Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

Bilfinger SE
XETRA:GBF

Watchlist Manager
Bilfinger SE Logo
Bilfinger SE
XETRA:GBF
Watchlist
Price: 121.8 EUR -0.9% Market Closed
Market Cap: €4.6B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+33%
5Y
+36%
10Y
-8%
Operating Income
+
3Y
+102%
5Y
-
10Y
-
Net Income
+
3Y
+56%
5Y
-
10Y
-

Earnings Waterfall
Bilfinger SE

Income Statement
Bilfinger SE

Rotate your device to view
Income Statement
Currency: EUR
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
34
0
0
0
37
0
0
0
41
0
0
0
31
0
0
0
23
0
0
0
21
0
0
0
21
0
0
0
31
0
0
0
37
0
0
0
41
0
0
0
41
0
0
0
26
0
0
0
32
0
0
0
22
0
0
0
30
0
0
0
23
16
0
33
0
25
0
28
0
26
0
36
0
34
0
Revenue
3 710
N/A
3 680
-1%
3 620
-2%
3 636
+0%
4 052
+11%
4 269
+5%
4 595
+8%
4 821
+5%
4 686
-3%
4 936
+5%
5 217
+6%
5 389
+3%
5 567
+3%
5 523
-1%
5 769
+4%
6 058
+5%
6 335
+5%
6 653
+5%
6 875
+3%
7 110
+3%
7 709
+8%
7 798
+1%
7 923
+2%
8 276
+4%
8 637
+4%
8 781
+2%
9 102
+4%
9 455
+4%
9 757
+3%
9 558
-2%
9 050
-5%
8 223
-9%
9 581
+17%
7 355
-23%
7 513
+2%
7 818
+4%
8 007
+2%
8 022
+0%
8 068
+1%
8 036
0%
8 209
+2%
8 280
+1%
8 307
+0%
8 307
N/A
8 509
+2%
8 126
-5%
7 963
-2%
7 786
-2%
8 415
+8%
7 309
-13%
6 929
-5%
6 577
-5%
6 245
-5%
5 991
-4%
5 706
-5%
5 369
-6%
5 002
-7%
4 916
-2%
4 738
-4%
4 487
-5%
4 249
-5%
4 153
-2%
4 322
+4%
4 327
+0%
3 880
-10%
3 461
-11%
3 562
+3%
3 737
+5%
3 967
+6%
4 312
+9%
4 446
+3%
4 486
+1%
4 704
+5%
5 038
+7%
5 266
+5%
Gross Profit
Cost of Revenue
(2 486)
(2 436)
(2 368)
(2 356)
(2 557)
(2 660)
(2 837)
(2 938)
(2 789)
(2 966)
(3 173)
(3 321)
(3 439)
(3 410)
(3 528)
(3 706)
(3 873)
(4 511)
(5 165)
(5 833)
(4 746)
(6 896)
(6 982)
(7 306)
(7 610)
(7 742)
(8 111)
(8 435)
(8 685)
(8 539)
(8 044)
(7 342)
(8 508)
(6 486)
(6 583)
(6 784)
(6 965)
(6 977)
(7 016)
(6 983)
(7 142)
(7 199)
(7 222)
(7 203)
(7 374)
(7 045)
(6 904)
(6 723)
(7 299)
(6 297)
(5 975)
(5 692)
(5 451)
(5 261)
(5 074)
(4 850)
(4 571)
(4 488)
(4 324)
(4 071)
(3 853)
(3 762)
(3 926)
(3 915)
(3 546)
(3 165)
(3 194)
(3 350)
(3 552)
(3 875)
(3 994)
(4 023)
(4 207)
(4 491)
(4 674)
Gross Profit
1 223
N/A
1 243
+2%
1 251
+1%
1 279
+2%
1 495
+17%
1 609
+8%
1 758
+9%
1 883
+7%
1 897
+1%
1 970
+4%
2 044
+4%
2 068
+1%
2 128
+3%
2 113
-1%
2 241
+6%
2 352
+5%
2 462
+5%
2 041
-17%
1 636
-20%
1 237
-24%
2 963
+140%
902
-70%
941
+4%
970
+3%
1 028
+6%
1 039
+1%
991
-5%
1 020
+3%
1 073
+5%
1 020
-5%
1 007
-1%
882
-12%
1 072
+22%
868
-19%
929
+7%
1 033
+11%
1 041
+1%
1 045
+0%
1 052
+1%
1 053
+0%
1 067
+1%
1 081
+1%
1 085
+0%
1 104
+2%
1 135
+3%
1 080
-5%
1 058
-2%
1 062
+0%
1 116
+5%
1 012
-9%
954
-6%
885
-7%
794
-10%
730
-8%
632
-13%
519
-18%
431
-17%
428
-1%
414
-3%
416
+0%
395
-5%
391
-1%
397
+2%
412
+4%
335
-19%
296
-12%
368
+24%
387
+5%
415
+7%
437
+5%
452
+3%
463
+2%
497
+7%
547
+10%
592
+8%
Operating Income
Operating Expenses
(1 189)
(1 208)
(1 215)
(1 238)
(1 426)
(1 545)
(1 689)
(1 832)
(1 838)
(1 904)
(1 972)
(1 986)
(2 047)
(2 033)
(2 149)
(2 253)
(2 347)
(2 024)
(1 638)
(1 154)
(2 783)
(714)
(680)
(705)
(785)
(788)
(787)
(792)
(773)
(744)
(705)
(668)
(832)
(688)
(708)
(721)
(710)
(716)
(715)
(723)
(725)
(732)
(717)
(740)
(838)
(768)
(789)
(794)
(815)
(803)
(773)
(727)
(636)
(617)
(914)
(946)
(547)
(967)
(664)
(633)
(470)
(392)
(414)
(375)
(404)
(301)
(325)
(296)
(282)
(374)
(357)
(284)
(265)
(271)
(325)
Selling, General & Administrative
(857)
(873)
(883)
(922)
(1 019)
(1 099)
(1 210)
(1 271)
(1 319)
(1 377)
(1 439)
(1 495)
(1 514)
(1 512)
(1 569)
(1 630)
(1 710)
(1 525)
(1 271)
(1 001)
(2 027)
(746)
(760)
(784)
(812)
(829)
(829)
(846)
(876)
(846)
(811)
(760)
(869)
(718)
(739)
(754)
(784)
(778)
(774)
(783)
(771)
(782)
(798)
(813)
(828)
(807)
(794)
(799)
(814)
(749)
(713)
(672)
(645)
(626)
(601)
(574)
(520)
(527)
(519)
(483)
(475)
(396)
(401)
(380)
(346)
(310)
(291)
(291)
(298)
(303)
(308)
(297)
(307)
(318)
(329)
Depreciation & Amortization
(65)
(66)
(66)
(68)
(75)
(81)
(86)
(121)
(117)
(116)
(113)
(81)
(84)
(84)
(86)
(88)
(92)
0
0
0
(99)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(28)
0
0
0
(28)
0
0
0
(20)
0
0
0
(16)
0
0
0
(11)
(7)
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(267)
(269)
(266)
(248)
(332)
(365)
(393)
(440)
(402)
(411)
(420)
(410)
(450)
(438)
(495)
(536)
(545)
(499)
(367)
(153)
(657)
31
79
78
27
41
42
54
102
102
106
92
36
29
30
32
74
62
59
60
47
50
81
73
18
40
6
6
27
(54)
(60)
(55)
29
9
(314)
(373)
(12)
(440)
(145)
(150)
17
11
(13)
5
(58)
9
(34)
(5)
16
(71)
(49)
13
42
48
4
Operating Income
35
N/A
36
+3%
37
+3%
42
+14%
69
+65%
64
-7%
69
+8%
51
-26%
59
+16%
66
+12%
72
+9%
82
+14%
81
-1%
80
-1%
92
+15%
99
+8%
115
+16%
118
+3%
72
-39%
123
+71%
180
+47%
188
+4%
261
+39%
265
+2%
242
-8%
251
+4%
204
-19%
228
+12%
299
+31%
276
-8%
302
+9%
214
-29%
240
+12%
180
-25%
221
+23%
312
+41%
332
+6%
329
-1%
337
+2%
330
-2%
342
+4%
349
+2%
368
+5%
364
-1%
297
-18%
313
+5%
270
-14%
269
0%
300
+12%
209
-31%
181
-13%
158
-13%
158
+0%
113
-29%
(282)
N/A
(427)
-51%
(116)
+73%
(539)
-365%
(250)
+54%
(217)
+13%
(75)
+66%
(1)
+99%
(17)
-1 473%
37
N/A
(70)
N/A
(5)
+93%
43
N/A
91
+113%
133
+45%
63
-52%
95
+51%
179
+88%
233
+30%
276
+19%
268
-3%
Pre-Tax Income
Interest Income Expense
36
36
27
19
26
18
11
8
(2)
(6)
(8)
(6)
10
12
13
12
6
7
6
4
3
0
0
0
(1)
3
5
2
3
1
(2)
0
(5)
(12)
(10)
(12)
(7)
(3)
2
15
4
19
18
11
113
17
23
28
32
24
25
21
52
30
17
11
34
(6)
(5)
(10)
(90)
26
1
12
(14)
197
196
15
(9)
(16)
(18)
(14)
(20)
(21)
(8)
Non-Reccuring Items
0
161
161
161
27
(125)
(125)
(47)
77
78
78
(0)
(0)
(0)
(2)
(4)
(5)
(7)
(7)
(8)
(10)
0
0
0
(13)
0
0
0
(1)
0
0
0
(8)
0
0
0
(11)
0
0
0
(6)
0
0
0
(7)
0
0
0
(67)
0
0
0
(45)
0
0
0
(437)
0
0
0
(76)
(12)
3
(32)
(1)
(70)
(5)
13
(4)
9
(2)
13
(0)
1
(3)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
0
(1)
(0)
1
(17)
(16)
(22)
(27)
(13)
(10)
(7)
(7)
(11)
(13)
(17)
(18)
(10)
(18)
(14)
(13)
(23)
(20)
(22)
(21)
(21)
(28)
(27)
(25)
(24)
(21)
(19)
(20)
(12)
(12)
(12)
(10)
(12)
(10)
14
(10)
0
(6)
(0)
(4)
0
(5)
0
(15)
0
(15)
0
Pre-Tax Income
71
N/A
233
+229%
225
-3%
222
-1%
122
-45%
(43)
N/A
(45)
-5%
12
N/A
134
+1 054%
138
+3%
142
+3%
76
-47%
91
+20%
92
+1%
103
+12%
107
+4%
115
+8%
117
+2%
70
-40%
118
+68%
173
+46%
188
+9%
260
+38%
264
+2%
228
-14%
253
+11%
209
-17%
231
+11%
284
+23%
262
-8%
279
+6%
188
-33%
214
+14%
158
-26%
204
+29%
293
+44%
303
+4%
313
+3%
322
+3%
327
+2%
331
+1%
350
+6%
372
+6%
362
-3%
381
+5%
310
-19%
271
-13%
276
+2%
244
-12%
205
-16%
179
-13%
154
-14%
142
-8%
122
-14%
(284)
N/A
(436)
-54%
(531)
-22%
(557)
-5%
(267)
+52%
(237)
+11%
(253)
-7%
3
N/A
(0)
N/A
6
N/A
(84)
N/A
116
N/A
233
+102%
115
-51%
119
+4%
52
-57%
76
+48%
163
+115%
212
+30%
241
+14%
257
+7%
Net Income
Tax Provision
(18)
(19)
(14)
(14)
(5)
(2)
(4)
18
(4)
(6)
(9)
(30)
(34)
(34)
(39)
(40)
(42)
(43)
(49)
(65)
(77)
(83)
(87)
(91)
(88)
(90)
(74)
(81)
(79)
(80)
(85)
(52)
(71)
(58)
(71)
(101)
(95)
(97)
(100)
(101)
(109)
(108)
(115)
(111)
(104)
(95)
(82)
(83)
(72)
(59)
(48)
(49)
(52)
(48)
(114)
(103)
(60)
(75)
(3)
2
(26)
(23)
(21)
(4)
14
(8)
(22)
8
(2)
(20)
(20)
18
6
(57)
(64)
Income from Continuing Operations
52
213
210
207
117
(45)
(49)
30
130
132
133
46
57
58
64
67
74
75
22
54
96
105
173
173
140
163
135
150
204
181
193
135
143
100
133
192
208
216
222
226
222
242
257
251
277
215
189
193
173
147
132
106
91
75
(397)
(538)
(591)
(632)
(270)
(235)
(279)
(20)
(21)
2
(71)
108
211
123
117
31
56
182
219
184
193
Income to Minority Interest
0
0
(1)
(1)
(2)
(2)
(2)
(4)
(4)
(4)
(5)
(4)
(6)
(7)
(7)
(7)
(7)
(7)
(7)
(6)
(4)
(4)
(4)
(5)
(6)
(5)
(6)
(6)
(4)
(4)
(3)
(2)
(3)
(3)
(2)
(3)
(2)
(2)
(2)
(1)
(2)
(3)
(2)
0
(3)
(3)
(6)
(7)
(3)
(2)
2
27
31
31
34
11
17
19
14
8
(2)
(1)
(2)
(2)
(2)
(2)
(2)
(1)
(2)
(3)
(3)
(4)
(5)
(6)
(7)
Net Income (Common)
52
N/A
213
+307%
209
-2%
206
-1%
115
-44%
(47)
N/A
(51)
-8%
26
N/A
126
+390%
128
+2%
128
N/A
42
-67%
51
+22%
51
N/A
57
+12%
60
+5%
67
+10%
68
+2%
15
-79%
48
+228%
92
+94%
101
+10%
169
+67%
168
-1%
134
-20%
158
+18%
129
-18%
144
+12%
200
+39%
192
-4%
229
+19%
182
-20%
140
-23%
165
+18%
193
+17%
269
+39%
284
+5%
443
+56%
431
-3%
408
-5%
394
-3%
287
-27%
291
+1%
288
-1%
275
-5%
197
-28%
182
-8%
173
-5%
173
0%
160
-8%
160
N/A
(68)
N/A
(71)
-5%
(95)
-34%
(565)
-493%
(461)
+18%
(510)
-11%
(574)
-13%
(205)
+64%
328
N/A
271
-18%
(24)
N/A
(10)
+60%
24
N/A
(71)
N/A
99
N/A
23
-77%
130
+461%
119
-8%
28
-76%
52
+85%
182
+248%
218
+20%
180
-18%
186
+3%
EPS (Diluted)
1.33
N/A
5.41
+307%
5.31
-2%
5.24
-1%
2.91
-44%
-1.21
N/A
-1.28
-6%
0.65
N/A
3.16
+386%
3.22
+2%
3.21
0%
1.05
-67%
1.28
+22%
1.28
N/A
1.4
+9%
1.49
+6%
1.65
+11%
1.67
+1%
0.36
-78%
1.18
+228%
2.28
+93%
2.5
+10%
4.18
+67%
4.16
0%
3.33
-20%
3.95
+19%
3.36
-15%
3.76
+12%
5.17
+38%
5.02
-3%
5.98
+19%
4.76
-20%
3.79
-20%
3.74
-1%
4.38
+17%
6.1
+39%
6.43
+5%
10.04
+56%
9.77
-3%
9.25
-5%
8.93
-3%
6.49
-27%
6.57
+1%
6.53
-1%
6.23
-5%
4.47
-28%
4.13
-8%
3.92
-5%
3.91
0%
3.61
-8%
3.61
N/A
-1.54
N/A
-1.61
-5%
-2.15
-34%
-12.79
-495%
-10.43
+18%
-11.54
-11%
-12.98
-12%
-4.63
+64%
7.42
N/A
6.12
-18%
-0.58
N/A
-0.23
+60%
0.6
N/A
-1.75
N/A
2.43
N/A
0.56
-77%
3.16
+464%
2.9
-8%
0.71
-76%
1.38
+94%
4.82
+249%
5.73
+19%
4.76
-17%
4.94
+4%

See Also

Summary
GBF intrinsic value, competitors valuation, and company profile.
DCF Valuation
GBF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GBF stock valuation using valuation multiples.
Wall Street Estimates
GBF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GBF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 319,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.