Scout24 SE
XETRA:G24

Watchlist Manager
Scout24 SE Logo
Scout24 SE
XETRA:G24
Watchlist
Price: 85.5 EUR 1.06% Market Closed
Market Cap: 6.3B EUR
Have any thoughts about
Scout24 SE?
Write Note

Intrinsic Value

The intrinsic value of one G24 stock under the Base Case scenario is 59.15 EUR. Compared to the current market price of 85.5 EUR, Scout24 SE is Overvalued by 31%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

G24 Intrinsic Value
59.15 EUR
Overvaluation 31%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Scout24 SE

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for G24 cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about G24?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Scout24 SE

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Scout24 SE

Provide an overview of the primary business activities
of Scout24 SE.

What unique competitive advantages
does Scout24 SE hold over its rivals?

What risks and challenges
does Scout24 SE face in the near future?

Has there been any significant insider trading activity
in Scout24 SE recently?

Summarize the latest earnings call
of Scout24 SE.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Scout24 SE.

Provide P/S
for Scout24 SE.

Provide P/E
for Scout24 SE.

Provide P/OCF
for Scout24 SE.

Provide P/FCFE
for Scout24 SE.

Provide P/B
for Scout24 SE.

Provide EV/S
for Scout24 SE.

Provide EV/GP
for Scout24 SE.

Provide EV/EBITDA
for Scout24 SE.

Provide EV/EBIT
for Scout24 SE.

Provide EV/OCF
for Scout24 SE.

Provide EV/FCFF
for Scout24 SE.

Provide EV/IC
for Scout24 SE.

Show me price targets
for Scout24 SE made by professional analysts.

What are the Revenue projections
for Scout24 SE?

How accurate were the past Revenue estimates
for Scout24 SE?

What are the Net Income projections
for Scout24 SE?

How accurate were the past Net Income estimates
for Scout24 SE?

What are the EPS projections
for Scout24 SE?

How accurate were the past EPS estimates
for Scout24 SE?

What are the EBIT projections
for Scout24 SE?

How accurate were the past EBIT estimates
for Scout24 SE?

Compare the revenue forecasts
for Scout24 SE with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Scout24 SE and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Scout24 SE against its competitors.

Analyze the profit margins
(gross, operating, and net) of Scout24 SE compared to its peers.

Compare the P/E ratios
of Scout24 SE against its peers.

Discuss the investment returns and shareholder value creation
comparing Scout24 SE with its peers.

Analyze the financial leverage
of Scout24 SE compared to its main competitors.

Show all profitability ratios
for Scout24 SE.

Provide ROE
for Scout24 SE.

Provide ROA
for Scout24 SE.

Provide ROIC
for Scout24 SE.

Provide ROCE
for Scout24 SE.

Provide Gross Margin
for Scout24 SE.

Provide Operating Margin
for Scout24 SE.

Provide Net Margin
for Scout24 SE.

Provide FCF Margin
for Scout24 SE.

Show all solvency ratios
for Scout24 SE.

Provide D/E Ratio
for Scout24 SE.

Provide D/A Ratio
for Scout24 SE.

Provide Interest Coverage Ratio
for Scout24 SE.

Provide Altman Z-Score Ratio
for Scout24 SE.

Provide Quick Ratio
for Scout24 SE.

Provide Current Ratio
for Scout24 SE.

Provide Cash Ratio
for Scout24 SE.

What is the historical Revenue growth
over the last 5 years for Scout24 SE?

What is the historical Net Income growth
over the last 5 years for Scout24 SE?

What is the current Free Cash Flow
of Scout24 SE?

Discuss the annual earnings per share (EPS)
trend over the past five years for Scout24 SE.

Business Breakdown

Scout24 SE is a standout company in the European digital marketplace, primarily focusing on real estate and automotive sectors. Founded in 1998, it has evolved into a powerhouse, offering innovative online platforms that connect buyers and sellers in a user-friendly environment. The company's flagship products, such as ImmobilienScout24 and AutoScout24, cater to the ever-growing demand for online services in real estate and automotive transactions. With a robust business model, Scout24 capitalizes on its large user base, driving high engagement and recurring revenue through targeted advertising and premium subscription services, making it an attractive investment opportunity. In recent year...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Scout24 SE

Current Assets 105.2m
Cash & Short-Term Investments 45.8m
Receivables 49.5m
Other Current Assets 9.9m
Non-Current Assets 1.9B
Long-Term Investments 12.7m
PP&E 55.9m
Intangibles 1.8B
Other Non-Current Assets 235k
Current Liabilities 235m
Accounts Payable 13.3m
Other Current Liabilities 221.7m
Non-Current Liabilities 376.5m
Long-Term Debt 75.5m
Other Non-Current Liabilities 301m
Efficiency

Earnings Waterfall
Scout24 SE

Revenue
139.5m EUR
Cost of Revenue
5.5m EUR
Gross Profit
145m EUR
Operating Expenses
-87.4m EUR
Operating Income
57.5m EUR
Other Expenses
-23.1m EUR
Net Income
34.4m EUR

Free Cash Flow Analysis
Scout24 SE

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q3 2024, Scout24 achieved a revenue growth of 8.5%, totaling €144 million, driven by a 9.0% increase in its core agent membership and an impressive 27.6% rise in private subscriptions. The adjusted EPS rose by 16.0%, reaching €0.75. The company has narrowed its 2024 guidance, aiming for revenue growth of 9% to 11% and an ordinary operating EBITDA margin of around 61%. Operating EBITDA grew by 16.1%, indicating improved efficiency. The real estate market shows signs of recovery, with favorable demand dynamics expected to enhance Scout24's growth trajectory into 2025.

What is Earnings Call?
Fundamental Scores

G24 Profitability Score
Profitability Due Diligence

Scout24 SE's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

52/100
Profitability
Score

Scout24 SE's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

G24 Solvency Score
Solvency Due Diligence

Scout24 SE's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
High Interest Coverage
Long-Term Solvency
73/100
Solvency
Score

Scout24 SE's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

G24 Price Targets Summary
Scout24 SE

Wall Street analysts forecast G24 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for G24 is 88.06 EUR with a low forecast of 74.74 EUR and a high forecast of 115.5 EUR.

Lowest
Price Target
74.74 EUR
13% Downside
Average
Price Target
88.06 EUR
3% Upside
Highest
Price Target
115.5 EUR
35% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for G24?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for G24 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

G24 Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Scout24 SE Logo
Scout24 SE

Country

Germany

Industry

Media

Market Cap

6.3B EUR

Dividend Yield

1.4%

Description

Scout24 SE is a holding company, which engages in the field of online and Internet business. The company is headquartered in Muenchen, Bayern and currently employs 852 full-time employees. The company went IPO on 2015-10-01. Through its platform ImmoScout24, the Company provides digital real estate listing and search for residential and commercial real estate, by bringing together homeowners, real estate agents, tenants, and buyers in Germany and Austria. The listings on ImmoScout24 are made under membership programs or as individual orders/pay per advertisement. Supplementary products and services related to the real estate listing, i.e. along with purchase/sale transactions(sale journey) or rental transactions (rent journey) are also provided on ImmoScout24.

Contact

BAYERN
Muenchen
Bothestrasse 13-15
+4989262024920.0
www.scout24.com

IPO

2015-10-01

Employees

852

Officers

CEO & Chairman of Management Board
Mr. Tobias Hartmann
CFO & Member of Management Board
Dr. Dirk Schmelzer
Chief Product & Technology Officer and Member of Management Board
Mr. Ralf Weitz
Chief Commercial Officer & Member of the Management Board
Dr. Gesa Crockford
General Counsel
Dr. Christian Ronge
Chief People & Sustainability Officer
Dr. Claudia Viehweger
Show More
Chief Executive Officer of Sprengnetter Group
Mr. Jan Sprengnetter
Chief Product Officer of AutoScout24
Michael Stoelwinder
Show Less

See Also

Discover More
What is the Intrinsic Value of one G24 stock?

The intrinsic value of one G24 stock under the Base Case scenario is 59.15 EUR.

Is G24 stock undervalued or overvalued?

Compared to the current market price of 85.5 EUR, Scout24 SE is Overvalued by 31%.

Back to Top