Scout24 SE
XETRA:G24

Watchlist Manager
Scout24 SE Logo
Scout24 SE
XETRA:G24
Watchlist
Price: 85.75 EUR 1.42% Market Closed
Market Cap: 6.3B EUR
Have any thoughts about
Scout24 SE?
Write Note

Relative Value

The Relative Value of one G24 stock under the Base Case scenario is 51.79 EUR. Compared to the current market price of 85.75 EUR, Scout24 SE is Overvalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

G24 Relative Value
Base Case
51.79 EUR
Overvaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
4
Median 3Y
19.4
Median 5Y
17.9
Industry
1.5
Forward
11
vs History
1
vs Industry
7
Median 3Y
70
Median 5Y
59.2
Industry
17.9
Forward
30.8
vs History
49
vs Industry
12
Median 3Y
26
Median 5Y
28.1
Industry
11.5
vs History
20
vs Industry
20
Median 3Y
28.8
Median 5Y
18.7
Industry
15.7
vs History
15
vs Industry
15
Median 3Y
3.2
Median 5Y
3.1
Industry
1.7
vs History
1
vs Industry
4
Median 3Y
19.5
Median 5Y
17.9
Industry
1.6
Forward
11.1
vs History
1
vs Industry
7
Median 3Y
18.4
Median 5Y
16.9
Industry
3.3
vs History
1
vs Industry
9
Median 3Y
29.5
Median 5Y
26.7
Industry
8.7
Forward
18.8
vs History
1
vs Industry
7
Median 3Y
42.1
Median 5Y
38.7
Industry
12.2
Forward
21.9
vs History
49
vs Industry
11
Median 3Y
25.7
Median 5Y
28.2
Industry
10.6
vs History
55
vs Industry
12
Median 3Y
31
Median 5Y
33.1
Industry
13.4
vs History
6
vs Industry
21
Median 3Y
2.4
Median 5Y
2.6
Industry
1.4

Multiples Across Competitors

G24 Competitors Multiples
Scout24 SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Scout24 SE
XETRA:G24
6.3B EUR 45 182.4 62.3 109.6
US
Alphabet Inc
NASDAQ:GOOGL
2.4T USD 7.1 25.5 19 21.3
US
Meta Platforms Inc
NASDAQ:META
1.5T USD 9.8 27.6 18.9 23.3
CN
Tencent Holdings Ltd
HKEX:700
3.9T HKD 5.7 21.6 18.1 18.1
JP
LY Corp
XMUN:YOJ
36.7B EUR 3.2 56.3 21.9 37.1
CN
Baidu Inc
NASDAQ:BIDU
30.8B USD 1.7 11 6.8 6.8
CN
Kuaishou Technology
HKEX:1024
187.1B HKD 1.4 11.7 9.5 9.5
CN
Fangdd Network Group Ltd
NASDAQ:DUO
21.2B USD 569.4 -1 843.6 -584.1 -583.1
KR
Naver Corp
KRX:035420
30.6T KRW 2.9 18.3 11.2 14.9
US
Pinterest Inc
NYSE:PINS
20.2B USD 5.8 93.4 131.5 155
AU
REA Group Ltd
ASX:REA
30.9B AUD 18.2 102.1 43.6 43.6
P/S Multiple
Revenue Growth P/S to Growth
DE
Scout24 SE
XETRA:G24
Average P/S: 60.9
45
179%
0.3
US
Alphabet Inc
NASDAQ:GOOGL
7.1
45%
0.2
US
Meta Platforms Inc
NASDAQ:META
9.8
59%
0.2
CN
Tencent Holdings Ltd
HKEX:700
5.7
29%
0.2
JP
L
LY Corp
XMUN:YOJ
3.2
25%
0.1
CN
Baidu Inc
NASDAQ:BIDU
1.7
10%
0.2
CN
Kuaishou Technology
HKEX:1024
1.4
39%
0
CN
Fangdd Network Group Ltd
NASDAQ:DUO
569.4
N/A N/A
KR
Naver Corp
KRX:035420
2.9
31%
0.1
US
Pinterest Inc
NYSE:PINS
5.8
62%
0.1
AU
REA Group Ltd
ASX:REA
18.2
25%
0.7
P/E Multiple
Earnings Growth P/E to Growth
DE
Scout24 SE
XETRA:G24
Average P/E: 55
182.4
238%
0.8
US
Alphabet Inc
NASDAQ:GOOGL
25.5
75%
0.3
US
Meta Platforms Inc
NASDAQ:META
27.6
89%
0.3
CN
Tencent Holdings Ltd
HKEX:700
21.6
127%
0.2
JP
L
LY Corp
XMUN:YOJ
56.3
57%
1
CN
Baidu Inc
NASDAQ:BIDU
11
48%
0.2
CN
Kuaishou Technology
HKEX:1024
11.7
345%
0
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -1 843.6 N/A N/A
KR
Naver Corp
KRX:035420
18.3
78%
0.2
US
Pinterest Inc
NYSE:PINS
93.4
N/A N/A
AU
REA Group Ltd
ASX:REA
102.1
161%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Scout24 SE
XETRA:G24
Average EV/EBITDA: 34.3
62.3
187%
0.3
US
Alphabet Inc
NASDAQ:GOOGL
19
100%
0.2
US
Meta Platforms Inc
NASDAQ:META
18.9
115%
0.2
CN
Tencent Holdings Ltd
HKEX:700
18.1
53%
0.3
JP
L
LY Corp
XMUN:YOJ
21.9
50%
0.4
CN
Baidu Inc
NASDAQ:BIDU
6.8
-8%
N/A
CN
Kuaishou Technology
HKEX:1024
9.5
190%
0
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -584.1 N/A N/A
KR
Naver Corp
KRX:035420
11.2
56%
0.2
US
Pinterest Inc
NYSE:PINS
131.5
6 843%
0
AU
REA Group Ltd
ASX:REA
43.6
82%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Scout24 SE
XETRA:G24
Average EV/EBIT: 43.9
109.6
234%
0.5
US
Alphabet Inc
NASDAQ:GOOGL
21.3
68%
0.3
US
Meta Platforms Inc
NASDAQ:META
23.3
74%
0.3
CN
Tencent Holdings Ltd
HKEX:700
18.1
81%
0.2
JP
L
LY Corp
XMUN:YOJ
37.1
N/A N/A
CN
Baidu Inc
NASDAQ:BIDU
6.8
39%
0.2
CN
Kuaishou Technology
HKEX:1024
9.5
353%
0
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -583.1 N/A N/A
KR
Naver Corp
KRX:035420
14.9
69%
0.2
US
Pinterest Inc
NYSE:PINS
155
51 602%
0
AU
REA Group Ltd
ASX:REA
43.6
58%
0.8

See Also

Discover More
Back to Top