Scout24 SE
XETRA:G24

Watchlist Manager
Scout24 SE Logo
Scout24 SE
XETRA:G24
Watchlist
Price: 85.75 EUR 1.42% Market Closed
Market Cap: 6.3B EUR
Have any thoughts about
Scout24 SE?
Write Note
Section:
 

Relative Value

The Relative Value of one G24 stock under the Base Case scenario is 51.79 EUR. Compared to the current market price of 85.75 EUR, Scout24 SE is Overvalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

G24 Relative Value
Base Case
51.79 EUR
Overvaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

45
P/S
P/S
Price to Sales
45
vs History
1
vs Industry
4
Median 3Y
19.4
Median 5Y
17.9
Industry
1.5
Forward
11
More Details
182.4
P/E
P/E
Price to Earnings
182.4
vs History
1
vs Industry
7
Median 3Y
70
Median 5Y
59.2
Industry
17.9
Forward
30.8
More Details
29
P/OCF
P/OCF
Price to OCF
29
vs History
49
vs Industry
12
Median 3Y
26
Median 5Y
28.1
Industry
11.5
More Details
39.9
P/FCFE
P/FCFE
Price to FCFE
39.9
vs History
20
vs Industry
20
Median 3Y
28.8
Median 5Y
18.7
Industry
15.7
More Details
4.5
P/B
P/B
Price to Book Value
4.5
vs History
15
vs Industry
15
Median 3Y
3.2
Median 5Y
3.1
Industry
1.7
More Details
45.2
EV/S
EV/S
Enterprise Value to Sales
45.2
vs History
1
vs Industry
4
Median 3Y
19.5
Median 5Y
17.9
Industry
1.6
Forward
11.1
More Details
43.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
43.5
vs History
1
vs Industry
7
Median 3Y
18.4
Median 5Y
16.9
Industry
3.3
More Details
62.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
62.3
vs History
1
vs Industry
9
Median 3Y
29.5
Median 5Y
26.7
Industry
8.7
Forward
18.8
More Details
109.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
109.6
vs History
1
vs Industry
7
Median 3Y
42.1
Median 5Y
38.7
Industry
12.2
Forward
21.9
More Details
29.2
EV/OCF
EV/OCF
Enterprise Value to OCF
29.2
vs History
49
vs Industry
11
Median 3Y
25.7
Median 5Y
28.2
Industry
10.6
More Details
32.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
32.8
vs History
55
vs Industry
12
Median 3Y
31
Median 5Y
33.1
Industry
13.4
More Details
3.2
EV/IC
EV/IC
Enterprise Value to IC
3.2
vs History
6
vs Industry
21
Median 3Y
2.4
Median 5Y
2.6
Industry
1.4
More Details

Multiples Across Competitors

G24 Competitors Multiples
Scout24 SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Scout24 SE
XETRA:G24
6.3B EUR 45 182.4 62.3 109.6
US
Alphabet Inc
NASDAQ:GOOGL
2.4T USD 7.1 25.5 19 21.3
US
Meta Platforms Inc
NASDAQ:META
1.5T USD 9.8 27.6 18.9 23.3
CN
Tencent Holdings Ltd
HKEX:700
3.9T HKD 5.7 21.6 18.1 18.1
JP
LY Corp
XMUN:YOJ
36.7B EUR 3.2 56.3 21.9 37.1
CN
Baidu Inc
NASDAQ:BIDU
30.8B USD 1.7 11 6.8 6.8
CN
Kuaishou Technology
HKEX:1024
187.1B HKD 1.4 11.7 9.5 9.5
CN
Fangdd Network Group Ltd
NASDAQ:DUO
21.2B USD 569.4 -1 843.6 -584.1 -583.1
KR
Naver Corp
KRX:035420
30.6T KRW 2.9 18.3 11.2 14.9
US
Pinterest Inc
NYSE:PINS
20.2B USD 5.8 93.4 131.5 155
AU
REA Group Ltd
ASX:REA
30.9B AUD 18.2 102.1 43.6 43.6
P/S Multiple
Revenue Growth P/S to Growth
DE
Scout24 SE
XETRA:G24
Average P/S: 60.9
45
179%
0.3
US
Alphabet Inc
NASDAQ:GOOGL
7.1
45%
0.2
US
Meta Platforms Inc
NASDAQ:META
9.8
59%
0.2
CN
Tencent Holdings Ltd
HKEX:700
5.7
29%
0.2
JP
L
LY Corp
XMUN:YOJ
3.2
25%
0.1
CN
Baidu Inc
NASDAQ:BIDU
1.7
10%
0.2
CN
Kuaishou Technology
HKEX:1024
1.4
39%
0
CN
Fangdd Network Group Ltd
NASDAQ:DUO
569.4
N/A N/A
KR
Naver Corp
KRX:035420
2.9
31%
0.1
US
Pinterest Inc
NYSE:PINS
5.8
62%
0.1
AU
REA Group Ltd
ASX:REA
18.2
25%
0.7
P/E Multiple
Earnings Growth P/E to Growth
DE
Scout24 SE
XETRA:G24
Average P/E: 55
182.4
238%
0.8
US
Alphabet Inc
NASDAQ:GOOGL
25.5
75%
0.3
US
Meta Platforms Inc
NASDAQ:META
27.6
89%
0.3
CN
Tencent Holdings Ltd
HKEX:700
21.6
127%
0.2
JP
L
LY Corp
XMUN:YOJ
56.3
57%
1
CN
Baidu Inc
NASDAQ:BIDU
11
48%
0.2
CN
Kuaishou Technology
HKEX:1024
11.7
345%
0
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -1 843.6 N/A N/A
KR
Naver Corp
KRX:035420
18.3
78%
0.2
US
Pinterest Inc
NYSE:PINS
93.4
N/A N/A
AU
REA Group Ltd
ASX:REA
102.1
161%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Scout24 SE
XETRA:G24
Average EV/EBITDA: 34.3
62.3
187%
0.3
US
Alphabet Inc
NASDAQ:GOOGL
19
100%
0.2
US
Meta Platforms Inc
NASDAQ:META
18.9
115%
0.2
CN
Tencent Holdings Ltd
HKEX:700
18.1
53%
0.3
JP
L
LY Corp
XMUN:YOJ
21.9
50%
0.4
CN
Baidu Inc
NASDAQ:BIDU
6.8
-8%
N/A
CN
Kuaishou Technology
HKEX:1024
9.5
190%
0
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -584.1 N/A N/A
KR
Naver Corp
KRX:035420
11.2
56%
0.2
US
Pinterest Inc
NYSE:PINS
131.5
6 843%
0
AU
REA Group Ltd
ASX:REA
43.6
82%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Scout24 SE
XETRA:G24
Average EV/EBIT: 43.9
109.6
234%
0.5
US
Alphabet Inc
NASDAQ:GOOGL
21.3
68%
0.3
US
Meta Platforms Inc
NASDAQ:META
23.3
74%
0.3
CN
Tencent Holdings Ltd
HKEX:700
18.1
81%
0.2
JP
L
LY Corp
XMUN:YOJ
37.1
N/A N/A
CN
Baidu Inc
NASDAQ:BIDU
6.8
39%
0.2
CN
Kuaishou Technology
HKEX:1024
9.5
353%
0
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -583.1 N/A N/A
KR
Naver Corp
KRX:035420
14.9
69%
0.2
US
Pinterest Inc
NYSE:PINS
155
51 602%
0
AU
REA Group Ltd
ASX:REA
43.6
58%
0.8

See Also

Summary
G24 intrinsic value, competitors valuation, and company profile.
DCF Valuation
G24 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
G24 stock valuation using valuation multiples.
Wall Street Estimates
G24 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
G24 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.