Scout24 SE
XETRA:G24

Watchlist Manager
Scout24 SE Logo
Scout24 SE
XETRA:G24
Watchlist
Price: 83 EUR 4.86% Market Closed
Market Cap: 6.1B EUR
Have any thoughts about
Scout24 SE?
Write Note

Relative Value

The Relative Value of one G24 stock under the Base Case scenario is 53.67 EUR. Compared to the current market price of 83 EUR, Scout24 SE is Overvalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

G24 Relative Value
Base Case
53.67 EUR
Overvaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
4
Median 3Y
19.3
Median 5Y
17.7
Industry
1.4
Forward
10.7
vs History
0
vs Industry
7
Median 3Y
64.5
Median 5Y
58.8
Industry
17.2
Forward
29.8
vs History
56
vs Industry
12
Median 3Y
25.9
Median 5Y
27.8
Industry
11.3
vs History
19
vs Industry
20
Median 3Y
28.2
Median 5Y
18.7
Industry
15.7
vs History
14
vs Industry
15
Median 3Y
3
Median 5Y
3
Industry
1.7
vs History
0
vs Industry
4
Median 3Y
19.2
Median 5Y
17.8
Industry
1.5
Forward
10.7
vs History
0
vs Industry
7
Median 3Y
18
Median 5Y
16.8
Industry
3.3
vs History
0
vs Industry
9
Median 3Y
29.3
Median 5Y
26.5
Industry
8.8
Forward
18.3
vs History
0
vs Industry
7
Median 3Y
41.9
Median 5Y
38.5
Industry
12
Forward
21.2
vs History
54
vs Industry
11
Median 3Y
25.6
Median 5Y
27.5
Industry
10.6
vs History
66
vs Industry
12
Median 3Y
30.7
Median 5Y
33.3
Industry
13.6
vs History
8
vs Industry
21
Median 3Y
2.4
Median 5Y
2.6
Industry
1.4

Multiples Across Competitors

G24 Competitors Multiples
Scout24 SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Scout24 SE
XETRA:G24
6.1B EUR 43.5 176.6 60.3 106.1
US
Alphabet Inc
NASDAQ:GOOGL
2.1T USD 6.2 22.3 16.6 18.6
US
Meta Platforms Inc
NASDAQ:META
1.4T USD 9.2 25.8 17.8 21.8
CN
Tencent Holdings Ltd
HKEX:700
3.9T HKD 5.7 23.5 18.2 18.2
US
Reelcause Inc
OTC:RCIT
1.5m USD 0 -11.4 4.1 7.9
JP
LY Corp
XMUN:YOJ
35.6B EUR 3.2 46.3 21.9 38.4
CN
Fangdd Network Group Ltd
NASDAQ:DUO
37.2B USD 975.7 -3 159.6 -1 001.4 -999.6
CN
Baidu Inc
NASDAQ:BIDU
32B USD 1.7 11.7 6.1 6.1
CN
Kuaishou Technology
HKEX:1024
201.7B HKD 1.5 13.3 11.5 11.5
US
Pinterest Inc
NYSE:PINS
22B USD 6.6 114.5 142.1 166.7
US
Snap Inc
NYSE:SNAP
21B USD 4.1 -21.9 -27.8 -22.8
P/E Multiple
Earnings Growth
DE
Scout24 SE
XETRA:G24
Average P/E: 54.2
176.6
238%
US
Alphabet Inc
NASDAQ:GOOGL
22.3
76%
US
Meta Platforms Inc
NASDAQ:META
25.8
87%
CN
Tencent Holdings Ltd
HKEX:700
23.5
126%
US
R
Reelcause Inc
OTC:RCIT
Negative Multiple: -11.4 N/A
JP
L
LY Corp
XMUN:YOJ
46.3
54%
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -3 159.6 N/A
CN
Baidu Inc
NASDAQ:BIDU
11.7
57%
CN
Kuaishou Technology
HKEX:1024
13.3
268%
US
Pinterest Inc
NYSE:PINS
114.5
N/A
US
Snap Inc
NYSE:SNAP
Negative Multiple: -21.9 N/A
EV/EBITDA Multiple
EBITDA Growth
DE
Scout24 SE
XETRA:G24
Average EV/EBITDA: 33.2
60.3
184%
US
Alphabet Inc
NASDAQ:GOOGL
16.6
99%
US
Meta Platforms Inc
NASDAQ:META
17.8
109%
CN
Tencent Holdings Ltd
HKEX:700
18.2
55%
US
R
Reelcause Inc
OTC:RCIT
4.1
N/A
JP
L
LY Corp
XMUN:YOJ
21.9
45%
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -1 001.4 N/A
CN
Baidu Inc
NASDAQ:BIDU
6.1
-8%
CN
Kuaishou Technology
HKEX:1024
11.5
190%
US
Pinterest Inc
NYSE:PINS
142.1
7 081%
US
Snap Inc
NYSE:SNAP
Negative Multiple: -27.8 N/A
EV/EBIT Multiple
EBIT Growth
DE
Scout24 SE
XETRA:G24
Average EV/EBIT: 43.9
106.1
232%
US
Alphabet Inc
NASDAQ:GOOGL
18.6
63%
US
Meta Platforms Inc
NASDAQ:META
21.8
69%
CN
Tencent Holdings Ltd
HKEX:700
18.2
78%
US
R
Reelcause Inc
OTC:RCIT
7.9
N/A
JP
L
LY Corp
XMUN:YOJ
38.4
N/A
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -999.6 N/A
CN
Baidu Inc
NASDAQ:BIDU
6.1
49%
CN
Kuaishou Technology
HKEX:1024
11.5
371%
US
Pinterest Inc
NYSE:PINS
166.7
64 915%
US
Snap Inc
NYSE:SNAP
Negative Multiple: -22.8 N/A

See Also

Discover More
Back to Top