Scout24 SE
XETRA:G24

Watchlist Manager
Scout24 SE Logo
Scout24 SE
XETRA:G24
Watchlist
Price: 83 EUR 4.86% Market Closed
Market Cap: 6.1B EUR
Have any thoughts about
Scout24 SE?
Write Note

Income Statement

Earnings Waterfall
Scout24 SE

Revenue
139.5m EUR
Cost of Revenue
5.5m EUR
Gross Profit
145m EUR
Operating Expenses
-87.4m EUR
Operating Income
57.5m EUR
Other Expenses
-23.1m EUR
Net Income
34.4m EUR

Income Statement
Scout24 SE

Rotate your device to view
Income Statement
Currency: EUR
Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Mar-2022 Jun-2022 Mar-2023 Jun-2023 Jun-2024
Revenue
Revenue
381
N/A
394
+3%
407
+3%
420
+3%
432
+3%
442
+2%
448
+1%
455
+2%
463
+2%
473
+2%
484
+2%
495
+2%
511
+3%
318
-38%
665
+109%
624
-6%
578
-7%
350
-40%
614
+76%
611
0%
612
+0%
354
-42%
358
+1%
371
+3%
204
-45%
218
+7%
232
+6%
244
+5%
140
-43%
Gross Profit
Cost of Revenue
(5)
11
11
11
11
12
12
12
14
(8)
17
19
18
(2)
23
21
21
(0)
26
29
30
6
22
23
14
15
13
12
5
Gross Profit
376
N/A
404
+8%
417
+3%
431
+3%
442
+3%
454
+3%
460
+1%
467
+2%
477
+2%
465
-3%
501
+8%
514
+2%
529
+3%
316
-40%
688
+118%
645
-6%
599
-7%
350
-42%
641
+83%
640
0%
642
+0%
360
-44%
381
+6%
394
+3%
218
-45%
232
+7%
245
+6%
256
+4%
145
-43%
Operating Income
Operating Expenses
(291)
(303)
(309)
(316)
(314)
(313)
(312)
(309)
(312)
(289)
(319)
(322)
(334)
(207)
(450)
(440)
(412)
(240)
(439)
(429)
(430)
(214)
(235)
(245)
(132)
(131)
(138)
(144)
(87)
Selling, General & Administrative
(189)
(170)
(168)
(174)
(176)
(206)
(182)
(184)
(189)
(207)
(193)
(193)
(203)
(132)
(262)
(255)
(236)
(161)
(260)
(254)
(256)
(137)
(133)
(139)
(88)
(91)
(98)
(99)
(55)
Depreciation & Amortization
(48)
(66)
(66)
(66)
(67)
(65)
(64)
(61)
(60)
(57)
(58)
(60)
(62)
(53)
(99)
(97)
(94)
(54)
(94)
(92)
(91)
(52)
(52)
(54)
(22)
(17)
(17)
(16)
(14)
Other Operating Expenses
(54)
(68)
(75)
(76)
(72)
(42)
(66)
(64)
(64)
(25)
(68)
(69)
(69)
(22)
(89)
(87)
(82)
(25)
(86)
(82)
(82)
(26)
(50)
(52)
(22)
(23)
(22)
(29)
(19)
Operating Income
85
N/A
101
+20%
108
+7%
116
+7%
128
+11%
141
+10%
148
+5%
158
+7%
165
+5%
176
+7%
182
+4%
192
+5%
195
+2%
110
-44%
238
+118%
206
-14%
188
-9%
109
-42%
201
+84%
211
+5%
213
+1%
146
-31%
146
0%
149
+2%
86
-42%
101
+18%
107
+6%
112
+4%
58
-49%
Pre-Tax Income
Interest Income Expense
(19)
(25)
(26)
(47)
(44)
(44)
(33)
(24)
(19)
(10)
(13)
(14)
(6)
(8)
(9)
(12)
(20)
(16)
(31)
(27)
(24)
(4)
0
(0)
(19)
(21)
(7)
(6)
(9)
Non-Reccuring Items
0
3
0
0
0
1
0
0
0
0
0
0
0
3
0
0
0
1
0
0
0
1
0
0
(5)
(11)
(13)
0
0
Total Other Income
(1)
(0)
(1)
(1)
(0)
(0)
(0)
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
(0)
0
0
(0)
0
Pre-Tax Income
65
N/A
79
+22%
82
+4%
68
-17%
84
+24%
98
+17%
115
+17%
134
+17%
146
+9%
166
+13%
169
+2%
178
+5%
189
+6%
105
-44%
229
+118%
193
-16%
168
-13%
94
-44%
170
+80%
184
+8%
188
+2%
142
-25%
146
+3%
148
+1%
62
-58%
70
+12%
88
+26%
106
+21%
49
-54%
Net Income
Tax Provision
(22)
(22)
(23)
(21)
(26)
(32)
(37)
(42)
(45)
(55)
(53)
(56)
(59)
(29)
(63)
(54)
(48)
(31)
(53)
(58)
(59)
(39)
(44)
(44)
(20)
(23)
(24)
(25)
(15)
Income from Continuing Operations
42
57
59
46
58
67
78
92
102
111
117
122
130
76
166
139
120
64
117
126
130
102
102
105
42
47
64
80
34
Income to Minority Interest
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
Net Income (Common)
10
N/A
57
+498%
59
+3%
47
-21%
58
+24%
67
+16%
78
+16%
92
+18%
102
+10%
111
+9%
117
+5%
122
+5%
130
+6%
164
+26%
262
+60%
252
-4%
250
-1%
80
-68%
168
+109%
2 419
+1 344%
2 404
-1%
2 367
-2%
2 370
+0%
114
-95%
42
-63%
47
+11%
64
+36%
80
+26%
34
-57%
EPS (Diluted)
0.09
N/A
0.56
+522%
0.54
-4%
0.43
-20%
0.53
+23%
0.62
+17%
0.72
+16%
0.85
+18%
0.94
+11%
1.03
+10%
1.08
+5%
1.14
+6%
1.21
+6%
1.52
+26%
2.48
+63%
2.34
-6%
2.32
-1%
0.74
-68%
1.61
+118%
23.34
+1 350%
23.26
0%
23.17
0%
24.22
+5%
1.29
-95%
0.52
-60%
0.59
+13%
0.86
+46%
1.09
+27%
0.47
-57%

See Also

Discover More