GEA Group AG
XETRA:G1A

Watchlist Manager
GEA Group AG Logo
GEA Group AG
XETRA:G1A
Watchlist
Price: 46.26 EUR -1.32% Market Closed
Market Cap: 7.7B EUR
Have any thoughts about
GEA Group AG?
Write Note

Income Statement

Earnings Waterfall
GEA Group AG

Revenue
5.3B EUR
Cost of Revenue
-3.5B EUR
Gross Profit
1.9B EUR
Operating Expenses
-1.3B EUR
Operating Income
521.7m EUR
Other Expenses
-127.9m EUR
Net Income
393.8m EUR

Income Statement
GEA Group AG

Rotate your device to view
Income Statement
Currency: EUR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
3 400
N/A
4 516
+33%
4 572
+1%
4 604
+1%
4 565
-1%
4 599
+1%
4 534
-1%
4 541
+0%
4 535
0%
4 492
-1%
4 555
+1%
4 536
0%
4 566
+1%
4 605
+1%
4 640
+1%
4 729
+2%
4 787
+1%
4 828
+1%
4 846
+0%
4 866
+0%
4 912
+1%
4 880
-1%
4 916
+1%
4 833
-2%
4 745
-2%
4 635
-2%
4 607
-1%
4 598
0%
4 651
+1%
4 703
+1%
4 764
+1%
4 879
+2%
5 034
+3%
5 165
+3%
5 309
+3%
5 380
+1%
5 378
0%
5 373
0%
5 344
-1%
5 325
0%
5 324
0%
Gross Profit
Cost of Revenue
(2 270)
(3 066)
(3 099)
(3 100)
(3 066)
(3 119)
(3 073)
(3 090)
(3 110)
(3 104)
(3 144)
(3 128)
(3 160)
(3 171)
(3 238)
(3 321)
(3 358)
(3 422)
(3 428)
(3 459)
(3 474)
(3 478)
(3 480)
(3 393)
(3 325)
(3 219)
(3 170)
(3 128)
(3 135)
(3 147)
(3 184)
(3 273)
(3 375)
(3 449)
(3 539)
(3 569)
(3 552)
(3 548)
(3 522)
(3 481)
(3 463)
Gross Profit
1 130
N/A
1 449
+28%
1 473
+2%
1 504
+2%
1 498
0%
1 481
-1%
1 461
-1%
1 451
-1%
1 425
-2%
1 388
-3%
1 410
+2%
1 408
0%
1 406
0%
1 433
+2%
1 402
-2%
1 408
+0%
1 429
+1%
1 406
-2%
1 419
+1%
1 407
-1%
1 439
+2%
1 401
-3%
1 436
+3%
1 440
+0%
1 420
-1%
1 416
0%
1 437
+1%
1 469
+2%
1 516
+3%
1 555
+3%
1 580
+2%
1 607
+2%
1 658
+3%
1 716
+3%
1 770
+3%
1 811
+2%
1 826
+1%
1 826
0%
1 822
0%
1 844
+1%
1 860
+1%
Operating Income
Operating Expenses
(765)
(1 017)
(1 030)
(1 065)
(1 080)
(1 041)
(1 045)
(1 026)
(1 022)
(1 017)
(1 022)
(1 049)
(1 040)
(1 072)
(1 063)
(1 059)
(1 070)
(1 129)
(1 143)
(1 177)
(1 205)
(1 263)
(1 518)
(1 488)
(1 491)
(1 178)
(1 203)
(1 206)
(1 199)
(1 152)
(1 171)
(1 197)
(1 225)
(1 245)
(1 283)
(1 294)
(1 297)
(1 308)
(1 301)
(1 322)
(1 339)
Selling, General & Administrative
(747)
(986)
(985)
(1 014)
(1 026)
(1 003)
(995)
(981)
(973)
(987)
(991)
(1 005)
(1 008)
(1 033)
(1 027)
(1 027)
(1 034)
(1 073)
(1 062)
(1 070)
(1 089)
(1 150)
(1 136)
(1 134)
(1 135)
(1 084)
(1 089)
(1 090)
(1 088)
(1 089)
(1 092)
(1 109)
(1 138)
(1 175)
(1 197)
(1 215)
(1 209)
(1 212)
(1 214)
(1 229)
(1 250)
Research & Development
(59)
(68)
(67)
(67)
(68)
(66)
(65)
(61)
(67)
(58)
(58)
(61)
(53)
(65)
(66)
(70)
(75)
(80)
(85)
(91)
(91)
(91)
(92)
(87)
(89)
(98)
(67)
(69)
(70)
(95)
(97)
(98)
(98)
(98)
(101)
(104)
(108)
(113)
(113)
(112)
(110)
Other Operating Expenses
41
37
22
16
13
29
16
17
18
28
26
17
20
27
30
38
39
23
4
(16)
(25)
(22)
(290)
(267)
(268)
5
(47)
(47)
(41)
32
17
10
11
28
15
26
19
17
25
19
22
Operating Income
365
N/A
432
+18%
443
+2%
439
-1%
418
-5%
440
+5%
416
-5%
425
+2%
403
-5%
371
-8%
388
+5%
359
-7%
366
+2%
361
-1%
339
-6%
349
+3%
358
+3%
277
-23%
276
-1%
231
-16%
233
+1%
138
-41%
(81)
N/A
(48)
+40%
(71)
-47%
239
N/A
234
-2%
264
+13%
317
+20%
403
+27%
409
+1%
409
+0%
433
+6%
470
+9%
487
+3%
517
+6%
529
+2%
518
-2%
521
+1%
522
+0%
522
+0%
Pre-Tax Income
Interest Income Expense
(76)
(28)
(57)
(47)
(37)
(13)
(42)
(39)
(43)
(4)
(20)
(19)
(18)
1
(29)
(31)
(23)
(3)
(12)
(10)
(11)
16
(27)
(28)
(26)
(11)
(20)
(20)
(19)
(10)
(23)
(22)
(22)
(7)
(13)
(17)
(18)
1
(21)
(22)
(25)
Non-Reccuring Items
0
1
0
(116)
(128)
(125)
(118)
3
12
7
0
0
0
18
0
(2)
(4)
(18)
(18)
(23)
(20)
(261)
0
0
0
(14)
0
0
0
(16)
0
0
0
2
0
0
0
7
0
0
0
Total Other Income
3
(31)
4
4
3
(32)
0
(0)
(0)
(24)
0
0
0
(22)
(0)
0
0
(26)
(1)
(2)
(2)
(18)
(2)
(1)
(1)
(16)
(1)
(1)
0
(19)
(2)
(5)
(5)
(19)
(1)
4
7
(27)
8
8
7
Pre-Tax Income
293
N/A
374
+28%
389
+4%
280
-28%
257
-8%
270
+5%
257
-5%
388
+51%
372
-4%
350
-6%
368
+5%
341
-7%
349
+2%
358
+3%
309
-14%
317
+3%
331
+4%
231
-30%
245
+6%
197
-19%
200
+2%
(126)
N/A
(110)
+13%
(78)
+29%
(97)
-25%
197
N/A
212
+8%
243
+14%
298
+23%
358
+20%
384
+7%
383
0%
406
+6%
447
+10%
472
+6%
505
+7%
518
+3%
499
-4%
508
+2%
508
0%
504
-1%
Net Income
Tax Provision
(47)
(88)
(92)
(68)
(58)
(6)
(2)
(27)
(28)
(82)
(87)
(84)
(87)
(130)
(120)
(120)
(123)
(116)
(119)
(110)
(112)
(61)
(66)
(80)
(78)
(89)
(94)
(98)
(108)
(59)
(64)
(66)
(76)
(72)
(75)
(78)
(75)
(94)
(98)
(99)
(98)
Income from Continuing Operations
246
286
298
212
199
264
255
361
344
269
282
257
262
228
190
197
208
115
126
87
88
(187)
(176)
(157)
(176)
108
119
145
190
300
320
317
330
375
397
426
443
405
410
409
407
Income to Minority Interest
(0)
(0)
(0)
(0)
0
(0)
0
0
0
(0)
0
0
0
(0)
(0)
0
(0)
(0)
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
339
N/A
320
-6%
314
-2%
211
-33%
302
+43%
362
+20%
356
-2%
460
+29%
335
-27%
285
-15%
306
+7%
278
-9%
282
+1%
243
-14%
191
-21%
201
+5%
217
+8%
113
-48%
140
+24%
101
-28%
100
0%
(171)
N/A
(171)
0%
(151)
+12%
(168)
-11%
97
N/A
124
+28%
155
+26%
193
+24%
305
+58%
321
+5%
320
0%
346
+8%
401
+16%
411
+2%
432
+5%
446
+3%
393
-12%
402
+2%
403
+0%
394
-2%
EPS (Diluted)
1.76
N/A
1.66
-6%
1.63
-2%
1.11
-32%
1.56
+41%
1.87
+20%
1.84
-2%
2.39
+30%
1.73
-28%
1.47
-15%
1.58
+7%
1.47
-7%
1.55
+5%
1.3
-16%
1.04
-20%
1.11
+7%
1.2
+8%
0.64
-47%
0.77
+20%
0.55
-29%
0.55
N/A
-0.94
N/A
-0.94
N/A
-0.83
+12%
-0.92
-11%
0.53
N/A
0.68
+28%
0.86
+26%
1.05
+22%
1.69
+61%
1.8
+7%
1.8
N/A
1.96
+9%
2.28
+16%
2.38
+4%
2.5
+5%
2.57
+3%
2.28
-11%
2.36
+4%
2.4
+2%
2.36
-2%

See Also

Discover More