Fresenius SE & Co KGaA
XETRA:FRE

Watchlist Manager
Fresenius SE & Co KGaA Logo
Fresenius SE & Co KGaA
XETRA:FRE
Watchlist
Price: 33.34 EUR -0.33%
Market Cap: 18.8B EUR
Have any thoughts about
Fresenius SE & Co KGaA?
Write Note

Income Statement

Earnings Waterfall
Fresenius SE & Co KGaA

Revenue
21.9B EUR
Cost of Revenue
-16.6B EUR
Gross Profit
5.3B EUR
Operating Expenses
-3.8B EUR
Operating Income
1.4B EUR
Other Expenses
-1.8B EUR
Net Income
-383m EUR

Income Statement
Fresenius SE & Co KGaA

Rotate your device to view
Income Statement
Currency: EUR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
22 223
N/A
23 459
+6%
24 779
+6%
26 255
+6%
27 250
+4%
27 995
+3%
28 432
+2%
28 591
+1%
28 990
+1%
29 471
+2%
30 818
+5%
32 147
+4%
33 011
+3%
33 886
+3%
33 645
-1%
33 495
0%
33 390
0%
33 530
+0%
33 904
+1%
34 283
+1%
34 933
+2%
35 409
+1%
36 049
+2%
36 208
+0%
36 284
+0%
36 277
0%
36 126
0%
36 452
+1%
36 858
+1%
37 520
+2%
38 256
+2%
39 028
+2%
40 163
+3%
21 532
-46%
41 345
+92%
42 430
+3%
37 489
-12%
22 299
-41%
27 676
+24%
22 033
-20%
21 881
-1%
Gross Profit
Cost of Revenue
(15 387)
(16 387)
(17 258)
(18 192)
(18 741)
(19 072)
(19 284)
(19 359)
(19 641)
(19 958)
(20 851)
(21 856)
(22 624)
(23 395)
(23 509)
(23 518)
(23 510)
(23 696)
(23 904)
(24 207)
(24 684)
(25 061)
(25 522)
(25 688)
(25 827)
(25 961)
(26 010)
(26 269)
(26 656)
(27 209)
(27 845)
(28 557)
(29 510)
(16 129)
(30 667)
(31 941)
(28 433)
(17 241)
(21 241)
(16 864)
(16 621)
Gross Profit
6 836
N/A
7 072
+3%
7 521
+6%
8 063
+7%
8 509
+6%
8 923
+5%
9 148
+3%
9 232
+1%
9 349
+1%
9 513
+2%
9 967
+5%
10 291
+3%
10 387
+1%
10 491
+1%
10 136
-3%
9 977
-2%
9 880
-1%
9 834
0%
10 000
+2%
10 076
+1%
10 249
+2%
10 348
+1%
10 527
+2%
10 520
0%
10 457
-1%
10 316
-1%
10 116
-2%
10 183
+1%
10 202
+0%
10 311
+1%
10 411
+1%
10 471
+1%
10 653
+2%
5 403
-49%
10 678
+98%
10 489
-2%
9 056
-14%
5 058
-44%
6 435
+27%
5 169
-20%
5 260
+2%
Operating Income
Operating Expenses
(3 769)
(3 953)
(4 183)
(4 569)
(4 819)
(4 982)
(5 127)
(5 098)
(5 145)
(5 185)
(5 408)
(5 593)
(5 646)
(5 928)
(5 727)
(5 651)
(5 627)
(5 385)
(4 670)
(5 566)
(5 654)
(5 721)
(5 914)
(5 912)
(5 858)
(5 955)
(5 850)
(6 008)
(6 125)
(6 132)
(6 368)
(6 593)
(6 896)
(3 566)
(7 498)
(7 391)
(6 486)
(3 862)
(4 736)
(3 917)
(3 817)
Selling, General & Administrative
(3 408)
(3 791)
(3 792)
(4 152)
(4 380)
(4 603)
(4 669)
(4 639)
(4 680)
(4 853)
(4 874)
(5 079)
(5 128)
(5 554)
(5 157)
(5 011)
(4 970)
(4 873)
(4 825)
(4 933)
(4 968)
(5 406)
(5 261)
(5 182)
(5 172)
(5 430)
(5 106)
(5 271)
(5 342)
(5 453)
(5 675)
(5 906)
(6 216)
(3 094)
(6 613)
(6 472)
(5 618)
(3 155)
(3 936)
(3 249)
(3 194)
Research & Development
(340)
(346)
(371)
(397)
(418)
(428)
(442)
(443)
(449)
(486)
(492)
(497)
(509)
(543)
(581)
(625)
(645)
(650)
(644)
(599)
(647)
(603)
(635)
(711)
(667)
(724)
(527)
(520)
(565)
(762)
(755)
(764)
(766)
(593)
(825)
(896)
(847)
(572)
(701)
(580)
(584)
Depreciation & Amortization
(18)
(17)
(18)
(18)
(19)
(16)
(16)
(16)
(16)
(16)
(16)
(16)
(15)
(15)
(15)
(15)
(15)
(16)
(16)
(16)
(18)
(17)
(18)
(19)
(19)
(20)
(20)
(20)
(21)
(22)
(22)
(24)
(27)
(21)
(36)
(50)
(47)
(36)
(46)
(35)
(39)
Other Operating Expenses
(3)
201
0
0
0
65
0
0
0
170
(26)
0
6
184
26
0
3
154
815
(18)
(21)
305
0
0
0
219
(197)
(197)
(197)
105
84
101
113
142
(24)
27
26
(99)
(53)
(53)
0
Operating Income
3 067
N/A
3 119
+2%
3 338
+7%
3 494
+5%
3 690
+6%
3 941
+7%
4 021
+2%
4 134
+3%
4 204
+2%
4 328
+3%
4 559
+5%
4 698
+3%
4 741
+1%
4 563
-4%
4 409
-3%
4 326
-2%
4 253
-2%
4 449
+5%
5 330
+20%
4 510
-15%
4 595
+2%
4 627
+1%
4 613
0%
4 608
0%
4 599
0%
4 361
-5%
4 266
-2%
4 175
-2%
4 077
-2%
4 179
+3%
4 043
-3%
3 878
-4%
3 757
-3%
1 837
-51%
3 180
+73%
3 098
-3%
2 570
-17%
1 196
-53%
1 699
+42%
1 252
-26%
1 443
+15%
Pre-Tax Income
Interest Income Expense
(566)
(602)
(629)
(649)
(647)
(613)
(600)
(574)
(570)
(582)
(587)
(620)
(641)
(667)
(662)
(645)
(628)
(587)
(624)
(648)
(674)
(719)
(717)
(705)
(687)
(659)
(614)
(568)
(540)
(506)
(476)
(482)
(497)
(215)
(533)
(634)
(593)
(428)
(570)
(486)
(463)
Non-Reccuring Items
0
(2)
0
0
0
(7)
0
(25)
(32)
(26)
0
0
0
26
0
859
859
802
0
(5)
(2)
4
28
38
31
24
0
(11)
(18)
(21)
0
0
0
(25)
0
(25)
(38)
(53)
0
0
(45)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
2 501
N/A
2 515
+1%
2 709
+8%
2 845
+5%
3 043
+7%
3 321
+9%
3 421
+3%
3 535
+3%
3 602
+2%
3 720
+3%
3 972
+7%
4 078
+3%
4 100
+1%
3 922
-4%
3 747
-4%
4 540
+21%
4 484
-1%
4 664
+4%
4 706
+1%
3 857
-18%
3 919
+2%
3 912
0%
3 924
+0%
3 941
+0%
3 943
+0%
3 726
-6%
3 652
-2%
3 596
-2%
3 519
-2%
3 652
+4%
3 567
-2%
3 396
-5%
3 260
-4%
1 597
-51%
2 647
+66%
2 439
-8%
1 939
-21%
715
-63%
1 129
+58%
766
-32%
935
+22%
Net Income
Tax Provision
(718)
(703)
(771)
(805)
(867)
(977)
(1 002)
(1 023)
(1 026)
(1 044)
(1 123)
(1 149)
(1 153)
(889)
(767)
(862)
(795)
(950)
(976)
(817)
(823)
(883)
(879)
(890)
(899)
(903)
(888)
(856)
(846)
(833)
(820)
(793)
(786)
(375)
(665)
(721)
(618)
(477)
(602)
(551)
(556)
Income from Continuing Operations
1 783
1 812
1 938
2 040
2 176
2 344
2 419
2 512
2 576
2 676
2 849
2 929
2 947
3 033
2 980
3 678
3 689
3 714
3 730
3 040
3 096
3 029
3 045
3 051
3 044
2 823
2 764
2 740
2 673
2 819
2 747
2 603
2 474
1 222
1 982
1 718
1 321
238
527
215
379
Income to Minority Interest
(693)
(742)
(797)
(862)
(924)
(958)
(989)
(1 024)
(1 056)
(1 116)
(1 190)
(1 198)
(1 202)
(1 219)
(1 183)
(1 679)
(1 667)
(1 687)
(1 690)
(1 181)
(1 212)
(1 146)
(1 156)
(1 222)
(1 232)
(1 116)
(1 081)
(997)
(944)
(1 001)
(951)
(895)
(857)
(68)
(676)
(442)
(206)
115
104
117
97
Net Income (Common)
1 090
N/A
1 070
-2%
1 141
+7%
1 178
+3%
1 252
+6%
1 386
+11%
1 430
+3%
1 488
+4%
1 520
+2%
1 560
+3%
1 659
+6%
1 731
+4%
1 745
+1%
1 814
+4%
1 797
-1%
1 999
+11%
2 022
+1%
2 027
+0%
2 040
+1%
1 859
-9%
1 884
+1%
1 883
0%
1 889
+0%
1 829
-3%
1 812
-1%
1 707
-6%
1 683
-1%
1 743
+4%
1 729
-1%
1 818
+5%
1 796
-1%
1 708
-5%
1 616
-5%
1 372
-15%
1 305
-5%
1 348
+3%
621
-54%
(594)
N/A
(316)
+47%
(1 115)
-253%
(383)
+66%
EPS (Diluted)
1.97
N/A
1.97
N/A
2.08
+6%
2.14
+3%
2.27
+6%
2.53
+11%
2.59
+2%
2.7
+4%
2.76
+2%
2.84
+3%
2.97
+5%
3.12
+5%
3.14
+1%
3.25
+4%
3.23
-1%
3.59
+11%
3.63
+1%
3.64
+0%
3.66
+1%
3.34
-9%
3.35
+0%
3.38
+1%
3.39
+0%
3.28
-3%
3.26
-1%
3.06
-6%
3.03
-1%
3.13
+3%
3.1
-1%
3.26
+5%
3.21
-2%
3.03
-6%
2.88
-5%
2.44
-15%
2.32
-5%
2.39
+3%
1.1
-54%
-1.05
N/A
-0.56
+47%
-1.97
-252%
-0.68
+65%

See Also

Discover More