Fresenius SE & Co KGaA
XETRA:FRE

Watchlist Manager
Fresenius SE & Co KGaA Logo
Fresenius SE & Co KGaA
XETRA:FRE
Watchlist
Price: 33.31 EUR 1.59% Market Closed
Market Cap: 18.8B EUR
Have any thoughts about
Fresenius SE & Co KGaA?
Write Note

Cash Flow Statement

Cash Flow Statement
Fresenius SE & Co KGaA

Rotate your device to view
Cash Flow Statement
Currency: EUR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
1 783
1 812
1 938
2 040
2 176
2 344
2 419
2 512
2 576
2 676
2 849
2 929
2 947
3 033
2 980
3 678
3 689
3 714
3 730
3 040
3 096
3 029
3 045
3 051
3 044
2 823
2 764
2 740
2 673
2 819
2 747
2 603
2 473
2 117
1 981
1 583
858
238
64
(114)
379
Depreciation & Amortization
920
955
996
1 047
1 100
1 124
1 138
1 173
1 188
1 215
1 277
1 321
1 371
1 437
1 442
1 445
1 444
1 495
1 652
1 873
2 150
2 412
2 511
2 565
2 553
2 715
2 707
2 709
2 752
2 667
2 738
2 780
2 892
2 973
2 984
3 005
1 691
1 478
1 065
683
1 491
Change in Deffered Taxes
23
63
35
28
0
(61)
(37)
(36)
(26)
3
(5)
33
1
(230)
(223)
(233)
(113)
100
163
156
59
71
(18)
28
(1)
43
63
(2)
53
84
86
33
13
(115)
(121)
(113)
(26)
(17)
(11)
97
42
Other Non-Cash Items
(15)
7
0
5
7
(33)
2
2
0
2
(3)
(3)
(4)
(122)
3
4
8
(876)
(14)
(29)
(111)
(67)
(79)
(116)
(48)
(60)
(86)
(30)
(40)
42
39
127
(1)
(116)
(138)
(233)
1 855
2 318
2 381
2 383
451
Cash Taxes Paid
731
781
804
799
821
860
833
948
945
894
993
1 022
1 045
1 187
1 114
1 125
1 037
918
923
836
871
773
745
561
589
765
755
964
864
750
754
752
775
850
818
720
470
356
332
255
424
Cash Interest Paid
547
567
579
567
560
575
559
570
572
562
570
594
552
566
528
526
523
519
503
508
487
733
761
801
821
627
595
574
522
517
532
532
563
610
644
732
471
403
311
259
431
Change in Working Capital
(292)
(277)
(24)
(12)
(219)
(25)
(371)
(226)
(277)
(311)
(393)
(345)
(182)
(181)
(505)
(1 384)
(1 363)
(691)
(1 736)
(1 060)
(1 024)
(1 182)
(607)
1 201
897
1 028
875
(725)
(719)
(534)
(1 083)
(1 450)
(1 254)
(661)
(434)
199
215
403
731
634
737
Cash from Operating Activities
2 419
N/A
2 560
+6%
2 952
+15%
3 108
+5%
3 064
-1%
3 349
+9%
3 151
-6%
3 425
+9%
3 461
+1%
3 585
+4%
3 725
+4%
3 935
+6%
4 133
+5%
3 937
-5%
3 697
-6%
3 510
-5%
3 665
+4%
3 742
+2%
3 795
+1%
3 980
+5%
4 170
+5%
4 263
+2%
4 852
+14%
6 729
+39%
6 445
-4%
6 549
+2%
6 323
-3%
4 692
-26%
4 719
+1%
5 078
+8%
4 527
-11%
4 093
-10%
4 123
+1%
4 198
+2%
4 272
+2%
4 441
+4%
4 593
+3%
4 420
-4%
4 230
-4%
3 683
-13%
3 100
-16%
Investing Cash Flow
Capital Expenditures
(1 270)
(1 366)
(1 400)
(1 445)
(1 455)
(1 511)
(1 569)
(1 587)
(1 638)
(1 641)
(1 647)
(1 668)
(1 702)
(1 823)
(1 876)
(1 960)
(2 073)
(2 149)
(2 214)
(2 314)
(2 360)
(2 459)
(2 571)
(2 488)
(2 428)
(2 406)
(2 247)
(2 275)
(2 199)
(2 047)
(1 992)
(1 924)
(1 863)
(1 917)
(1 913)
(1 875)
(1 467)
(1 134)
(973)
(714)
(967)
Other Items
(3 673)
(1 960)
(1 037)
(981)
(586)
(5)
(246)
(250)
(244)
(460)
(5 720)
(6 018)
(6 219)
(5 747)
(478)
1 382
1 149
685
(1 027)
(2 660)
(2 290)
(2 397)
(788)
(732)
(706)
(605)
(378)
(750)
(789)
(770)
(799)
(619)
(931)
(690)
(649)
(365)
(568)
(2 053)
(1 859)
(1 735)
(996)
Cash from Investing Activities
(4 943)
N/A
(3 326)
+33%
(2 437)
+27%
(2 426)
+0%
(2 041)
+16%
(1 516)
+26%
(1 815)
-20%
(1 837)
-1%
(1 882)
-2%
(2 101)
-12%
(7 367)
-251%
(7 686)
-4%
(7 921)
-3%
(7 570)
+4%
(2 354)
+69%
(578)
+75%
(924)
-60%
(1 464)
-58%
(3 241)
-121%
(4 974)
-53%
(4 650)
+7%
(4 856)
-4%
(3 359)
+31%
(3 220)
+4%
(3 134)
+3%
(3 011)
+4%
(2 625)
+13%
(3 025)
-15%
(2 988)
+1%
(2 817)
+6%
(2 791)
+1%
(2 543)
+9%
(2 794)
-10%
(2 607)
+7%
(2 562)
+2%
(2 240)
+13%
(2 035)
+9%
(3 187)
-57%
(2 832)
+11%
(2 449)
+14%
(1 963)
+20%
Financing Cash Flow
Net Issuance of Common Stock
168
125
154
167
155
173
138
118
109
78
82
104
78
23
20
(39)
2
55
(36)
(210)
(418)
(551)
(680)
(633)
(478)
(348)
(132)
27
41
38
38
37
22
20
19
0
0
0
0
0
0
Net Issuance of Debt
3 008
1 505
176
(372)
(620)
(1 253)
(706)
(474)
(524)
(430)
4 723
4 876
4 851
4 616
(432)
(1 031)
(655)
(134)
43
1 033
233
638
238
(607)
156
(1 321)
(1 472)
(604)
(1 001)
(398)
(1 109)
(1 076)
(835)
(779)
(237)
(449)
(226)
762
(410)
(1 481)
(1 696)
Cash Paid for Dividends
(554)
(582)
(601)
(648)
(643)
(639)
(639)
(708)
(707)
(738)
(764)
(941)
(951)
(924)
(896)
(902)
(893)
(904)
(902)
(940)
(952)
(952)
(967)
(143)
(540)
(468)
(410)
(959)
(491)
(491)
(491)
(367)
(817)
(890)
(890)
(1 041)
(617)
(550)
0
(32)
(6)
Other
45
(5)
(196)
(43)
15
(263)
(166)
(319)
(254)
116
158
45
182
157
169
(16)
(159)
(290)
282
269
651
381
70
(491)
(1 187)
(980)
(1 301)
(813)
(573)
(601)
(81)
(386)
(94)
45
(277)
(196)
(973)
(1 589)
(1 742)
(1 136)
(633)
Cash from Financing Activities
2 667
N/A
1 043
-61%
(467)
N/A
(896)
-92%
(1 093)
-22%
(1 982)
-81%
(1 373)
+31%
(1 383)
-1%
(1 376)
+1%
(974)
+29%
4 199
N/A
4 084
-3%
4 160
+2%
3 872
-7%
(1 139)
N/A
(1 988)
-75%
(1 705)
+14%
(1 273)
+25%
(613)
+52%
152
N/A
(486)
N/A
(484)
+0%
(1 339)
-177%
(1 874)
-40%
(2 049)
-9%
(3 117)
-52%
(3 315)
-6%
(2 349)
+29%
(2 024)
+14%
(1 452)
+28%
(1 643)
-13%
(1 792)
-9%
(1 724)
+4%
(1 604)
+7%
(1 385)
+14%
(1 686)
-22%
(1 816)
-8%
(1 377)
+24%
(2 702)
-96%
(2 649)
+2%
(2 335)
+12%
Change in Cash
Effect of Foreign Exchange Rates
19
34
115
61
10
18
(73)
(24)
7
25
41
(60)
(85)
(182)
(200)
(48)
(52)
68
118
38
109
22
(22)
(25)
(203)
(238)
(181)
(141)
48
118
107
121
110
(2)
(81)
(173)
(222)
(43)
2
51
44
Net Change in Cash
162
N/A
311
+92%
163
-48%
(153)
N/A
(60)
+61%
(131)
-118%
(110)
+16%
181
N/A
210
+16%
535
+155%
598
+12%
273
-54%
287
+5%
57
-80%
4
-93%
896
+22 300%
984
+10%
1 073
+9%
59
-95%
(804)
N/A
(857)
-7%
(1 055)
-23%
132
N/A
1 610
+1 120%
1 059
-34%
183
-83%
202
+10%
(823)
N/A
(245)
+70%
927
N/A
200
-78%
(121)
N/A
(285)
-136%
(15)
+95%
244
N/A
342
+40%
520
+52%
(187)
N/A
(1 302)
-596%
(1 364)
-5%
(1 154)
+15%
Free Cash Flow
Free Cash Flow
1 149
N/A
1 194
+4%
1 552
+30%
1 663
+7%
1 609
-3%
1 838
+14%
1 582
-14%
1 838
+16%
1 823
-1%
1 944
+7%
2 078
+7%
2 267
+9%
2 431
+7%
2 114
-13%
1 821
-14%
1 550
-15%
1 592
+3%
1 593
+0%
1 581
-1%
1 666
+5%
1 810
+9%
1 804
0%
2 281
+26%
4 241
+86%
4 017
-5%
4 143
+3%
4 076
-2%
2 417
-41%
2 520
+4%
3 031
+20%
2 535
-16%
2 169
-14%
2 260
+4%
2 281
+1%
2 359
+3%
2 566
+9%
3 126
+22%
3 286
+5%
3 257
-1%
2 969
-9%
2 133
-28%

See Also

Discover More