Fraport AG Frankfurt Airport Services Worldwide
XETRA:FRA

Watchlist Manager
Fraport AG Frankfurt Airport Services Worldwide Logo
Fraport AG Frankfurt Airport Services Worldwide
XETRA:FRA
Watchlist
Price: 50.1 EUR 0.93% Market Closed
Market Cap: 4.6B EUR
Have any thoughts about
Fraport AG Frankfurt Airport Services Worldwide?
Write Note

Intrinsic Value

The intrinsic value of one FRA stock under the Base Case scenario is 92.36 EUR. Compared to the current market price of 50.1 EUR, Fraport AG Frankfurt Airport Services Worldwide is Undervalued by 46%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FRA Intrinsic Value
92.36 EUR
Undervaluation 46%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
Fraport AG Frankfurt Airport Services Worldwide

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for FRA cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about FRA?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Fraport AG Frankfurt Airport Services Worldwide

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Fraport AG Frankfurt Airport Services Worldwide

Provide an overview of the primary business activities
of Fraport AG Frankfurt Airport Services Worldwide.

What unique competitive advantages
does Fraport AG Frankfurt Airport Services Worldwide hold over its rivals?

What risks and challenges
does Fraport AG Frankfurt Airport Services Worldwide face in the near future?

Has there been any significant insider trading activity
in Fraport AG Frankfurt Airport Services Worldwide recently?

Summarize the latest earnings call
of Fraport AG Frankfurt Airport Services Worldwide.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Fraport AG Frankfurt Airport Services Worldwide.

Provide P/S
for Fraport AG Frankfurt Airport Services Worldwide.

Provide P/E
for Fraport AG Frankfurt Airport Services Worldwide.

Provide P/OCF
for Fraport AG Frankfurt Airport Services Worldwide.

Provide P/FCFE
for Fraport AG Frankfurt Airport Services Worldwide.

Provide P/B
for Fraport AG Frankfurt Airport Services Worldwide.

Provide EV/S
for Fraport AG Frankfurt Airport Services Worldwide.

Provide EV/GP
for Fraport AG Frankfurt Airport Services Worldwide.

Provide EV/EBITDA
for Fraport AG Frankfurt Airport Services Worldwide.

Provide EV/EBIT
for Fraport AG Frankfurt Airport Services Worldwide.

Provide EV/OCF
for Fraport AG Frankfurt Airport Services Worldwide.

Provide EV/FCFF
for Fraport AG Frankfurt Airport Services Worldwide.

Provide EV/IC
for Fraport AG Frankfurt Airport Services Worldwide.

Show me price targets
for Fraport AG Frankfurt Airport Services Worldwide made by professional analysts.

What are the Revenue projections
for Fraport AG Frankfurt Airport Services Worldwide?

How accurate were the past Revenue estimates
for Fraport AG Frankfurt Airport Services Worldwide?

What are the Net Income projections
for Fraport AG Frankfurt Airport Services Worldwide?

How accurate were the past Net Income estimates
for Fraport AG Frankfurt Airport Services Worldwide?

What are the EPS projections
for Fraport AG Frankfurt Airport Services Worldwide?

How accurate were the past EPS estimates
for Fraport AG Frankfurt Airport Services Worldwide?

What are the EBIT projections
for Fraport AG Frankfurt Airport Services Worldwide?

How accurate were the past EBIT estimates
for Fraport AG Frankfurt Airport Services Worldwide?

Compare the revenue forecasts
for Fraport AG Frankfurt Airport Services Worldwide with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Fraport AG Frankfurt Airport Services Worldwide and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Fraport AG Frankfurt Airport Services Worldwide against its competitors.

Analyze the profit margins
(gross, operating, and net) of Fraport AG Frankfurt Airport Services Worldwide compared to its peers.

Compare the P/E ratios
of Fraport AG Frankfurt Airport Services Worldwide against its peers.

Discuss the investment returns and shareholder value creation
comparing Fraport AG Frankfurt Airport Services Worldwide with its peers.

Analyze the financial leverage
of Fraport AG Frankfurt Airport Services Worldwide compared to its main competitors.

Show all profitability ratios
for Fraport AG Frankfurt Airport Services Worldwide.

Provide ROE
for Fraport AG Frankfurt Airport Services Worldwide.

Provide ROA
for Fraport AG Frankfurt Airport Services Worldwide.

Provide ROIC
for Fraport AG Frankfurt Airport Services Worldwide.

Provide ROCE
for Fraport AG Frankfurt Airport Services Worldwide.

Provide Gross Margin
for Fraport AG Frankfurt Airport Services Worldwide.

Provide Operating Margin
for Fraport AG Frankfurt Airport Services Worldwide.

Provide Net Margin
for Fraport AG Frankfurt Airport Services Worldwide.

Provide FCF Margin
for Fraport AG Frankfurt Airport Services Worldwide.

Show all solvency ratios
for Fraport AG Frankfurt Airport Services Worldwide.

Provide D/E Ratio
for Fraport AG Frankfurt Airport Services Worldwide.

Provide D/A Ratio
for Fraport AG Frankfurt Airport Services Worldwide.

Provide Interest Coverage Ratio
for Fraport AG Frankfurt Airport Services Worldwide.

Provide Altman Z-Score Ratio
for Fraport AG Frankfurt Airport Services Worldwide.

Provide Quick Ratio
for Fraport AG Frankfurt Airport Services Worldwide.

Provide Current Ratio
for Fraport AG Frankfurt Airport Services Worldwide.

Provide Cash Ratio
for Fraport AG Frankfurt Airport Services Worldwide.

What is the historical Revenue growth
over the last 5 years for Fraport AG Frankfurt Airport Services Worldwide?

What is the historical Net Income growth
over the last 5 years for Fraport AG Frankfurt Airport Services Worldwide?

What is the current Free Cash Flow
of Fraport AG Frankfurt Airport Services Worldwide?

Discuss the annual earnings per share (EPS)
trend over the past five years for Fraport AG Frankfurt Airport Services Worldwide.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Fraport AG Frankfurt Airport Services Worldwide

Current Assets 4.1B
Cash & Short-Term Investments 3.3B
Receivables 761.6m
Other Current Assets 25.1m
Non-Current Assets 15.7B
Long-Term Investments 1.5B
PP&E 9.5B
Intangibles 4.5B
Other Non-Current Assets 266.1m
Current Liabilities 2.3B
Accounts Payable 441.1m
Other Current Liabilities 1.9B
Non-Current Liabilities 12.8B
Long-Term Debt 12B
Other Non-Current Liabilities 769.7m
Efficiency

Earnings Waterfall
Fraport AG Frankfurt Airport Services Worldwide

Revenue
4.4B EUR
Cost of Revenue
-1.8B EUR
Gross Profit
2.6B EUR
Operating Expenses
-1.8B EUR
Operating Income
766.7m EUR
Other Expenses
-310m EUR
Net Income
456.7m EUR

Free Cash Flow Analysis
Fraport AG Frankfurt Airport Services Worldwide

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In the first half of 2024, the company's EBITDA rose by 18% to an all-time high of €567 million, driven by a 13% increase in group revenues, mainly due to traffic recovery and higher airport charges. Despite increased staff costs, the Aviation segment's EBITDA margin improved from 30% to 34%. The Retail & Real Estate segment also performed well, although it faced temporary maintenance cost headwinds. Internationally, Fraport Greece and other sites showed strong growth. However, the flooding at Porto Alegre Airport led to operational challenges and projected €100 million in restoration costs. Cash flow and liquidity remain positive, but net debt increased to €8.2 billion.

What is Earnings Call?
Fundamental Scores

FRA Profitability Score
Profitability Due Diligence

Fraport AG Frankfurt Airport Services Worldwide's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
ROE is Increasing
Positive Operating Income
50/100
Profitability
Score

Fraport AG Frankfurt Airport Services Worldwide's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

FRA Solvency Score
Solvency Due Diligence

Fraport AG Frankfurt Airport Services Worldwide's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Positive Net Debt
High D/E
30/100
Solvency
Score

Fraport AG Frankfurt Airport Services Worldwide's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FRA Price Targets Summary
Fraport AG Frankfurt Airport Services Worldwide

Wall Street analysts forecast FRA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FRA is 60.67 EUR with a low forecast of 40.4 EUR and a high forecast of 91.35 EUR.

Lowest
Price Target
40.4 EUR
19% Downside
Average
Price Target
60.67 EUR
21% Upside
Highest
Price Target
91.35 EUR
82% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for FRA?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for FRA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

FRA Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Fraport AG Frankfurt Airport Services Worldwide Logo
Fraport AG Frankfurt Airport Services Worldwide

Country

Germany

Industry

Transportation Infrastructure

Market Cap

4.6B EUR

Dividend Yield

2%

Description

Fraport AG Frankfurt Airport Services Worldwide engages in the international airport business. The company is headquartered in Frankfurt, Hessen and currently employs 17,781 full-time employees. The company went IPO on 2008-02-25. The firm operates through four segments: Aviation, Retail and Real Estate, Ground Handling and External Activities and Services. The Aviation segment provides airside and terminal management, corporate safety and security services and airport security management; the Retail and Real Estate segment offers retail space and properties; the Ground Handling segment offers a broad range of ground services, and the External Activities and Services segment provides global investments and management, integrated facility management, information and telecommunication services and corporate infrastructure management.

Contact

HESSEN
Frankfurt
Frankfurt Airport Services Worldwide
+49696900.0
www.fraport.com

IPO

2008-02-25

Employees

17 781

Officers

Chairman of the Executive Board & CEO
Dr. Stefan Schulte
Executive Director of Finance & Controlling, CFO and Member of the Executive Board
Dr. Matthias Zieschang
Executive Director of Retail & Real Estate and Member of the Executive Board
Ms. Anke Giesen
Executive Director of Aviation & Infrastructure and Member of Executive Board
Dr. Pierre Dominique Prumm
Executive Director of Labor Relations & Member of Executive Board
Ms. Julia Kranenberg
Head of Global Investments & Management
Mr. Alexander Zinell
Show More
Senior VP, Head of Finance & IR
Mr. Christoph Hans Nanke
Senior VP of Legal Affairs & Compliance
Martin Glock
Head of Corporate Communications
Mr. Jürgen Harrer
Senior Executive Vice President of Groundservices
Mr. Martin Bien
Show Less

See Also

Discover More
What is the Intrinsic Value of one FRA stock?

The intrinsic value of one FRA stock under the Base Case scenario is 92.36 EUR.

Is FRA stock undervalued or overvalued?

Compared to the current market price of 50.1 EUR, Fraport AG Frankfurt Airport Services Worldwide is Undervalued by 46%.

Back to Top