Fraport AG Frankfurt Airport Services Worldwide
XETRA:FRA

Watchlist Manager
Fraport AG Frankfurt Airport Services Worldwide Logo
Fraport AG Frankfurt Airport Services Worldwide
XETRA:FRA
Watchlist
Price: 50.1 EUR 0.93% Market Closed
Market Cap: 4.6B EUR
Have any thoughts about
Fraport AG Frankfurt Airport Services Worldwide?
Write Note

Income Statement

Earnings Waterfall
Fraport AG Frankfurt Airport Services Worldwide

Revenue
4.4B EUR
Cost of Revenue
-1.8B EUR
Gross Profit
2.6B EUR
Operating Expenses
-1.8B EUR
Operating Income
766.7m EUR
Other Expenses
-310m EUR
Net Income
456.7m EUR

Income Statement
Fraport AG Frankfurt Airport Services Worldwide

Rotate your device to view
Income Statement
Currency: EUR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 372
N/A
2 395
+1%
2 451
+2%
2 514
+3%
2 565
+2%
2 599
+1%
2 596
0%
2 582
-1%
2 591
+0%
2 586
0%
2 606
+1%
2 717
+4%
2 855
+5%
2 935
+3%
3 024
+3%
3 112
+3%
3 253
+5%
3 478
+7%
3 600
+4%
3 729
+4%
3 783
+1%
3 706
-2%
3 563
-4%
2 833
-20%
2 171
-23%
1 677
-23%
1 401
-16%
1 577
+13%
1 861
+18%
2 143
+15%
2 298
+7%
2 681
+17%
3 010
+12%
3 194
+6%
3 420
+7%
3 650
+7%
3 851
+5%
4 001
+4%
4 125
+3%
4 235
+3%
4 370
+3%
Gross Profit
Cost of Revenue
(502)
(48)
(525)
(548)
(562)
(47)
(583)
(585)
(595)
(61)
(595)
(625)
(653)
(96)
(729)
(782)
(878)
(404)
(1 139)
(1 231)
(1 238)
(490)
(1 092)
(912)
(769)
(233)
(566)
(582)
(622)
(261)
(780)
(869)
(998)
(370)
(1 202)
(1 361)
(1 492)
(548)
(1 632)
(1 694)
(1 770)
Gross Profit
1 869
N/A
2 346
+26%
1 925
-18%
1 967
+2%
2 003
+2%
2 552
+27%
2 012
-21%
1 997
-1%
1 997
N/A
2 525
+26%
2 012
-20%
2 092
+4%
2 203
+5%
2 839
+29%
2 295
-19%
2 330
+2%
2 375
+2%
3 074
+29%
2 461
-20%
2 498
+2%
2 545
+2%
3 216
+26%
2 471
-23%
1 922
-22%
1 402
-27%
1 444
+3%
835
-42%
995
+19%
1 239
+25%
1 882
+52%
1 518
-19%
1 812
+19%
2 012
+11%
2 825
+40%
2 218
-21%
2 289
+3%
2 358
+3%
3 452
+46%
2 493
-28%
2 541
+2%
2 599
+2%
Operating Income
Operating Expenses
(1 402)
(1 864)
(1 432)
(1 468)
(1 473)
(2 024)
(1 499)
(1 483)
(1 490)
(1 797)
(1 327)
(1 372)
(1 399)
(2 181)
(1 625)
(1 659)
(1 692)
(2 345)
(1 727)
(1 758)
(1 800)
(2 512)
(1 840)
(1 706)
(1 863)
(2 195)
(1 626)
(1 377)
(1 084)
(1 893)
(1 175)
(1 433)
(1 512)
(2 373)
(1 570)
(1 661)
(1 671)
(2 777)
(1 749)
(1 776)
(1 833)
Selling, General & Administrative
(955)
(1 013)
(986)
(1 004)
(1 011)
(1 081)
(1 028)
(1 019)
(1 023)
(1 101)
(1 087)
(1 103)
(1 119)
(1 138)
(1 100)
(1 128)
(1 158)
(1 231)
(1 198)
(1 215)
(1 224)
(1 276)
(1 215)
(1 102)
(1 281)
(1 242)
(1 127)
(1 127)
(866)
(917)
(923)
(977)
(1 024)
(1 077)
(1 053)
(1 077)
(1 068)
(1 125)
(1 092)
(1 113)
(1 151)
Depreciation & Amortization
(303)
(307)
(315)
(322)
(327)
(325)
(329)
(329)
(331)
(329)
(361)
(376)
(381)
(350)
(370)
(373)
(393)
(397)
(421)
(439)
(451)
(474)
(478)
(476)
(466)
(456)
(451)
(444)
(446)
(442)
(445)
(451)
(462)
(458)
(470)
(474)
(473)
(500)
(515)
(524)
(529)
Other Operating Expenses
(144)
(544)
(131)
(141)
(135)
(618)
(143)
(135)
(136)
(367)
121
107
102
(692)
(154)
(157)
(141)
(717)
(108)
(104)
(124)
(762)
(147)
(129)
(116)
(497)
(47)
194
227
(534)
193
(6)
(27)
(838)
(48)
(109)
(130)
(1 152)
(143)
(138)
(153)
Operating Income
467
N/A
483
+3%
494
+2%
499
+1%
531
+6%
528
-1%
513
-3%
513
+0%
506
-1%
729
+44%
685
-6%
720
+5%
804
+12%
659
-18%
670
+2%
671
+0%
683
+2%
729
+7%
734
+1%
741
+1%
746
+1%
705
-5%
631
-10%
216
-66%
(461)
N/A
(751)
-63%
(791)
-5%
(382)
+52%
155
N/A
(11)
N/A
343
N/A
380
+11%
500
+32%
452
-10%
648
+43%
629
-3%
688
+9%
675
-2%
744
+10%
765
+3%
767
+0%
Pre-Tax Income
Interest Income Expense
(112)
(107)
(96)
(95)
(96)
(89)
(82)
(91)
(109)
(116)
(103)
(98)
(104)
(120)
(151)
(155)
(145)
(66)
(64)
(55)
(35)
(114)
(128)
(167)
(225)
(222)
(206)
(207)
(193)
(198)
(214)
(244)
(217)
(90)
(212)
(170)
(159)
(133)
(116)
(100)
(107)
Non-Reccuring Items
0
0
0
0
0
(6)
0
0
0
(34)
0
0
0
(14)
0
0
0
3
0
0
0
2
0
0
0
44
0
0
0
325
0
0
0
22
0
0
0
28
0
0
0
Total Other Income
(6)
(2)
(16)
(7)
(1)
1
9
5
3
3
4
4
5
(18)
(12)
(9)
(8)
5
11
8
1
(2)
3
18
21
(5)
(5)
(16)
(25)
0
(40)
(148)
(140)
(150)
(100)
(4)
(4)
(17)
(14)
(11)
(7)
Pre-Tax Income
349
N/A
375
+7%
382
+2%
398
+4%
434
+9%
434
+0%
440
+1%
427
-3%
401
-6%
581
+45%
586
+1%
626
+7%
705
+13%
506
-28%
506
+0%
507
+0%
530
+4%
670
+27%
681
+2%
694
+2%
711
+3%
590
-17%
506
-14%
66
-87%
(666)
N/A
(933)
-40%
(1 002)
-7%
(604)
+40%
(64)
+89%
116
N/A
88
-24%
(12)
N/A
142
N/A
234
+65%
335
+43%
455
+36%
525
+15%
554
+6%
614
+11%
654
+7%
653
0%
Net Income
Tax Provision
(110)
(123)
(126)
(135)
(140)
(137)
(139)
(134)
(126)
(181)
(182)
(188)
(202)
(146)
(146)
(144)
(134)
(165)
(167)
(164)
(170)
(136)
(115)
(8)
169
243
269
161
29
(25)
(37)
36
(70)
(67)
(83)
(150)
(99)
(123)
(138)
(147)
(145)
Income from Continuing Operations
239
252
256
263
294
297
302
294
274
400
404
438
504
360
361
364
395
506
514
530
541
454
391
58
(496)
(690)
(732)
(444)
(35)
92
51
23
72
167
252
305
426
431
476
506
508
Income to Minority Interest
(16)
(17)
(18)
(19)
(19)
(21)
(21)
(23)
(25)
(25)
(24)
(26)
(36)
(30)
(25)
(27)
(29)
(32)
(33)
(33)
(34)
(34)
(29)
(6)
23
33
39
18
(10)
(9)
(12)
(10)
(20)
(34)
(33)
(43)
(43)
(37)
(45)
(44)
(51)
Net Income (Common)
223
N/A
235
+5%
238
+1%
244
+3%
274
+12%
277
+1%
280
+1%
271
-3%
250
-8%
375
+50%
380
+1%
411
+8%
468
+14%
330
-29%
335
+2%
337
+0%
366
+9%
474
+30%
481
+2%
497
+3%
508
+2%
421
-17%
361
-14%
52
-86%
(474)
N/A
(658)
-39%
(694)
-5%
(426)
+39%
(45)
+89%
83
N/A
40
-52%
14
-66%
52
+282%
132
+157%
219
+65%
262
+20%
383
+46%
393
+3%
431
+10%
463
+7%
457
-1%
EPS (Diluted)
2.41
N/A
2.54
+5%
2.57
+1%
2.65
+3%
2.98
+12%
2.99
+0%
3.31
+11%
2.95
-11%
2.72
-8%
4.06
+49%
4.19
+3%
4.44
+6%
5.04
+14%
3.56
-29%
3.62
+2%
3.63
+0%
3.95
+9%
5.11
+29%
5.19
+2%
5.36
+3%
5.48
+2%
4.54
-17%
3.86
-15%
0.56
-85%
-5.12
N/A
-7.12
-39%
-7.47
-5%
-4.6
+38%
-0.49
+89%
0.89
N/A
0.43
-52%
0.14
-67%
0.55
+293%
1.43
+160%
2.33
+63%
2.84
+22%
4.15
+46%
4.26
+3%
4.76
+12%
5.01
+5%
4.95
-1%

See Also

Discover More