Frequentis AG
XETRA:FQT
Frequentis AG
XETRA:FQT
Price:
73.2
EUR
-1.08%
Market Closed
Market Cap:
€972.1m
Income Statement
Earnings Waterfall
Frequentis AG
Frequentis AG
Income Statement
Frequentis AG
Frequentis AG
Currency: EUR
| Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Interest Expense |
1
|
1
|
1
|
0
|
1
|
0
|
2
|
0
|
|
| Revenue |
343
N/A
|
367
+7%
|
386
+5%
|
405
+5%
|
427
+5%
|
447
+5%
|
480
+7%
|
511
+6%
|
|
| Gross Profit | |||||||||
| Cost of Revenue |
(78)
|
(82)
|
(101)
|
(102)
|
(107)
|
(113)
|
(116)
|
(129)
|
|
| Gross Profit |
265
N/A
|
285
+8%
|
285
0%
|
304
+7%
|
320
+5%
|
334
+4%
|
364
+9%
|
382
+5%
|
|
| Operating Income | |||||||||
| Operating Expenses |
(234)
|
(261)
|
(256)
|
(274)
|
(292)
|
(307)
|
(330)
|
(344)
|
|
| Selling, General & Administrative |
(217)
|
(196)
|
(246)
|
(236)
|
(279)
|
(279)
|
(274)
|
(288)
|
|
| Depreciation & Amortization |
(16)
|
(18)
|
(18)
|
(17)
|
(18)
|
(19)
|
(19)
|
(19)
|
|
| Other Operating Expenses |
(2)
|
(45)
|
8
|
(21)
|
5
|
(10)
|
(37)
|
(35)
|
|
| Operating Income |
30
N/A
|
24
-19%
|
29
+19%
|
30
+2%
|
28
-6%
|
27
-5%
|
34
+28%
|
37
+10%
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
(2)
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(1)
|
(7)
|
|
| Non-Reccuring Items |
(1)
|
(2)
|
(3)
|
(3)
|
0
|
(0)
|
(1)
|
0
|
|
| Pre-Tax Income |
28
N/A
|
22
-21%
|
25
+13%
|
25
+2%
|
26
+5%
|
24
-9%
|
33
+36%
|
31
-6%
|
|
| Net Income | |||||||||
| Tax Provision |
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(9)
|
(9)
|
|
| Income from Continuing Operations |
21
|
16
|
19
|
19
|
20
|
18
|
24
|
22
|
|
| Income to Minority Interest |
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
|
| Net Income (Common) |
20
N/A
|
16
-21%
|
19
+18%
|
18
-3%
|
18
+2%
|
17
-7%
|
22
+28%
|
20
-9%
|
|
| EPS (Diluted) |
1.51
N/A
|
1.26
-17%
|
1.41
+12%
|
1.45
+3%
|
1.38
-5%
|
1.29
-7%
|
1.65
+28%
|
1.5
-9%
|
|
Switch to:
Switch to:
See Also
Discover More
