freenet AG
XETRA:FNTN

Watchlist Manager
freenet AG Logo
freenet AG
XETRA:FNTN
Watchlist
Price: 28.72 EUR 0.63% Market Closed
Market Cap: 3.4B EUR
Have any thoughts about
freenet AG?
Write Note

Intrinsic Value

The intrinsic value of one FNTN stock under the Base Case scenario is 41.43 EUR. Compared to the current market price of 28.72 EUR, freenet AG is Undervalued by 31%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FNTN Intrinsic Value
41.43 EUR
Undervaluation 31%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
freenet AG

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for FNTN cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about FNTN?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
freenet AG

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about freenet AG

Provide an overview of the primary business activities
of freenet AG.

What unique competitive advantages
does freenet AG hold over its rivals?

What risks and challenges
does freenet AG face in the near future?

Has there been any significant insider trading activity
in freenet AG recently?

Summarize the latest earnings call
of freenet AG.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for freenet AG.

Provide P/S
for freenet AG.

Provide P/E
for freenet AG.

Provide P/OCF
for freenet AG.

Provide P/FCFE
for freenet AG.

Provide P/B
for freenet AG.

Provide EV/S
for freenet AG.

Provide EV/GP
for freenet AG.

Provide EV/EBITDA
for freenet AG.

Provide EV/EBIT
for freenet AG.

Provide EV/OCF
for freenet AG.

Provide EV/FCFF
for freenet AG.

Provide EV/IC
for freenet AG.

Show me price targets
for freenet AG made by professional analysts.

What are the Revenue projections
for freenet AG?

How accurate were the past Revenue estimates
for freenet AG?

What are the Net Income projections
for freenet AG?

How accurate were the past Net Income estimates
for freenet AG?

What are the EPS projections
for freenet AG?

How accurate were the past EPS estimates
for freenet AG?

What are the EBIT projections
for freenet AG?

How accurate were the past EBIT estimates
for freenet AG?

Compare the revenue forecasts
for freenet AG with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of freenet AG and its key competitors using the latest financial data.

Compare historical revenue growth rates
of freenet AG against its competitors.

Analyze the profit margins
(gross, operating, and net) of freenet AG compared to its peers.

Compare the P/E ratios
of freenet AG against its peers.

Discuss the investment returns and shareholder value creation
comparing freenet AG with its peers.

Analyze the financial leverage
of freenet AG compared to its main competitors.

Show all profitability ratios
for freenet AG.

Provide ROE
for freenet AG.

Provide ROA
for freenet AG.

Provide ROIC
for freenet AG.

Provide ROCE
for freenet AG.

Provide Gross Margin
for freenet AG.

Provide Operating Margin
for freenet AG.

Provide Net Margin
for freenet AG.

Provide FCF Margin
for freenet AG.

Show all solvency ratios
for freenet AG.

Provide D/E Ratio
for freenet AG.

Provide D/A Ratio
for freenet AG.

Provide Interest Coverage Ratio
for freenet AG.

Provide Altman Z-Score Ratio
for freenet AG.

Provide Quick Ratio
for freenet AG.

Provide Current Ratio
for freenet AG.

Provide Cash Ratio
for freenet AG.

What is the historical Revenue growth
over the last 5 years for freenet AG?

What is the historical Net Income growth
over the last 5 years for freenet AG?

What is the current Free Cash Flow
of freenet AG?

Discuss the annual earnings per share (EPS)
trend over the past five years for freenet AG.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
freenet AG

Current Assets 702.6m
Cash & Short-Term Investments 196.9m
Receivables 465.7m
Other Current Assets 40m
Non-Current Assets 2.6B
Long-Term Investments 140.1m
PP&E 350.5m
Intangibles 1.6B
Other Non-Current Assets 538.2m
Current Liabilities 931.8m
Accounts Payable 289.4m
Other Current Liabilities 642.4m
Non-Current Liabilities 911.4m
Long-Term Debt 634.6m
Other Non-Current Liabilities 276.8m
Efficiency

Earnings Waterfall
freenet AG

Revenue
2.5B EUR
Cost of Revenue
-1.5B EUR
Gross Profit
997.7m EUR
Operating Expenses
-606.4m EUR
Operating Income
391.3m EUR
Other Expenses
-160.4m EUR
Net Income
230.9m EUR

Free Cash Flow Analysis
freenet AG

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

During the earnings call, the company demonstrated stable overall revenues despite the decline of about €20 million in Gravis revenues, compensated by high-margin services. Gross profit rose 3.4% year over year, driven by service revenue growth in mobile and TV sectors. However, EBITDA decreased by 3%, impacted by increased investments in waipu.tv and higher personnel costs. For the full year, the company expects stable revenue at approximately €2.4 billion post-Gravis adjustment and more than €410 million in EBITDA, with mobile potentially exceeding €417 million.

What is Earnings Call?
Fundamental Scores

FNTN Profitability Score
Profitability Due Diligence

freenet AG's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

51/100
Profitability
Score

freenet AG's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

FNTN Solvency Score
Solvency Due Diligence

freenet AG's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Average Altman Z-Score
57/100
Solvency
Score

freenet AG's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FNTN Price Targets Summary
freenet AG

Wall Street analysts forecast FNTN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FNTN is 31.61 EUR with a low forecast of 25.86 EUR and a high forecast of 37.8 EUR.

Lowest
Price Target
25.86 EUR
10% Downside
Average
Price Target
31.61 EUR
10% Upside
Highest
Price Target
37.8 EUR
32% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for FNTN?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for FNTN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

FNTN Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

freenet AG Logo
freenet AG

Country

Germany

Industry

Telecommunication

Market Cap

3.4B EUR

Dividend Yield

6.16%

Description

freenet AG is a holding company which engages in the provision of telecommunication services. The company is headquartered in Buedelsdorf, Schleswig-Holstein and currently employs 3,786 full-time employees. The company went IPO on 2009-09-28. The firm's main activities are divided into two segments: The Mobile Communications segment and Other. The Mobile Communications segment offers a product portfolio of voice and data services for the mobile communication operators T-mobile, Vodaphone, E-plus and O2, as well as buying mobile communications services from the network operators and selling them to its end customers. The sale of mobile communications devices and rendering of sales services are included in this portfolio. The Other segment focuses on development of communication solution, Enhanced Digital Printing (EDP) services and information technology (IT) solutions, as well as rendering of portal services such as e-commerce, advertising and online shopping.

Contact

SCHLESWIG-HOLSTEIN
Buedelsdorf
Hollerstrasse 126
+494331691000.0
www.freenet-group.de

IPO

2009-09-28

Employees

3 786

Officers

Chairman of Executive Board & CEO
Mr. Christoph Vilanek
Deputy Chairman of Executive Board & CFO
Mr. Ingo Arnold
CTO & Member of Executive Board
Mr. Stephan A. Esch
Chief Customer Experience Officer & Member of Executive Board
Mr. Antonius Reiner Fromme
Chief Commercial Officer & Member of Executive Board
Mr. Rickmann von Platen

See Also

Discover More
What is the Intrinsic Value of one FNTN stock?

The intrinsic value of one FNTN stock under the Base Case scenario is 41.43 EUR.

Is FNTN stock undervalued or overvalued?

Compared to the current market price of 28.72 EUR, freenet AG is Undervalued by 31%.

Back to Top