freenet AG
XETRA:FNTN

Watchlist Manager
freenet AG Logo
freenet AG
XETRA:FNTN
Watchlist
Price: 27.4 EUR 0.29% Market Closed
Market Cap: 3.3B EUR
Have any thoughts about
freenet AG?
Write Note
Section:
 

Relative Value

The Relative Value of one FNTN stock under the Base Case scenario is 32.08 EUR. Compared to the current market price of 27.4 EUR, freenet AG is Undervalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FNTN Relative Value
Base Case
32.08 EUR
Undervaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.3
P/S
P/S
Price to Sales
1.3
vs History
0
vs Industry
50
Median 3Y
1.1
Median 5Y
1
Industry
1.4
Forward
1.3
More Details
14.1
P/E
P/E
Price to Earnings
14.1
vs History
39
vs Industry
34
Median 3Y
16.2
Median 5Y
13.8
Industry
16.9
Forward
11.7
More Details
8.7
P/OCF
P/OCF
Price to OCF
8.7
vs History
0
vs Industry
30
Median 3Y
7.1
Median 5Y
6.7
Industry
6.5
More Details
14.2
P/FCFE
P/FCFE
Price to FCFE
14.2
vs History
34
vs Industry
37
Median 3Y
18.4
Median 5Y
12.9
Industry
16.6
More Details
2.3
P/B
P/B
Price to Book Value
2.3
vs History
0
vs Industry
36
Median 3Y
1.9
Median 5Y
1.7
Industry
2
More Details
1.5
EV/S
EV/S
Enterprise Value to Sales
1.5
vs History
0
vs Industry
59
Median 3Y
1.2
Median 5Y
1.2
Industry
1.9
Forward
1.5
More Details
3.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.7
vs History
9
vs Industry
50
Median 3Y
3.4
Median 5Y
3.4
Industry
4.1
More Details
6.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6.8
vs History
9
vs Industry
44
Median 3Y
6.4
Median 5Y
6.4
Industry
8.1
Forward
7.1
More Details
9.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
9.4
vs History
74
vs Industry
41
Median 3Y
13.6
Median 5Y
11.8
Industry
13.6
Forward
10.5
More Details
9.8
EV/OCF
EV/OCF
Enterprise Value to OCF
9.8
vs History
9
vs Industry
39
Median 3Y
8.3
Median 5Y
8.3
Industry
8.8
More Details
11.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
11.2
vs History
11
vs Industry
44
Median 3Y
9.6
Median 5Y
9.5
Industry
16.4
More Details
1.3
EV/IC
EV/IC
Enterprise Value to IC
1.3
vs History
0
vs Industry
39
Median 3Y
1.1
Median 5Y
1
Industry
1.2
More Details

Multiples Across Competitors

FNTN Competitors Multiples
freenet AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
freenet AG
XETRA:FNTN
3.3B EUR 1.3 14.1 6.8 9.4
US
T-Mobile US Inc
NASDAQ:TMUS
259.7B USD 3.2 25 11 19.4
CN
China Mobile Ltd
SSE:600941
1.6T CNY 1.5 11.4 9 9
ZA
Vodacom Group Ltd
JSE:VOD
195.6B Zac 0 0 0 0
ZA
MTN Group Ltd
JSE:MTN
154.6B Zac 0 0 0 0
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
9.1T INR 5.9 74.2 13.1 27.1
JP
SoftBank Group Corp
TSE:9984
13.4T JPY 1.9 6.2 14.2 34.4
JP
KDDI Corp
TSE:9433
10.5T JPY 1.8 16.5 6.9 11.8
JP
SoftBank Corp
TSE:9434
9.5T JPY 1.5 18.6 7.5 13.4
MX
America Movil SAB de CV
BMV:AMXB
906.4B MXN 1.1 24.6 4.3 8.1
TH
Advanced Info Service PCL
SET:ADVANC
859.5B THB 4.1 26.2 9.7 22
P/E Multiple
Earnings Growth PEG
DE
freenet AG
XETRA:FNTN
Average P/E: 24.1
14.1
26%
0.5
US
T-Mobile US Inc
NASDAQ:TMUS
25
22%
1.1
CN
China Mobile Ltd
SSE:600941
11.4
5%
2.3
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available
14%
N/A
ZA
M
MTN Group Ltd
JSE:MTN
Not Available
-63%
N/A
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
74.2
71%
1
JP
SoftBank Group Corp
TSE:9984
6.2
N/A N/A
JP
KDDI Corp
TSE:9433
16.5
10%
1.7
JP
SoftBank Corp
TSE:9434
18.6
7%
2.7
MX
America Movil SAB de CV
BMV:AMXB
24.6
15%
1.6
TH
Advanced Info Service PCL
SET:ADVANC
26.2
11%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
freenet AG
XETRA:FNTN
Average EV/EBITDA: 9.2
6.8
3%
2.3
US
T-Mobile US Inc
NASDAQ:TMUS
11
9%
1.2
CN
China Mobile Ltd
SSE:600941
9
37%
0.2
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available
6%
N/A
ZA
M
MTN Group Ltd
JSE:MTN
Not Available
0%
N/A
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
13.1
16%
0.8
JP
SoftBank Group Corp
TSE:9984
14.2
17%
0.8
JP
KDDI Corp
TSE:9433
6.9
6%
1.1
JP
SoftBank Corp
TSE:9434
7.5
5%
1.5
MX
America Movil SAB de CV
BMV:AMXB
4.3
6%
0.7
TH
Advanced Info Service PCL
SET:ADVANC
9.7
9%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
freenet AG
XETRA:FNTN
Average EV/EBIT: 17.2
9.4
15%
0.6
US
T-Mobile US Inc
NASDAQ:TMUS
19.4
14%
1.4
CN
China Mobile Ltd
SSE:600941
9
6%
1.5
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available
10%
N/A
ZA
M
MTN Group Ltd
JSE:MTN
Not Available
3%
N/A
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
27.1
23%
1.2
JP
SoftBank Group Corp
TSE:9984
34.4
20%
1.7
JP
KDDI Corp
TSE:9433
11.8
N/A N/A
JP
SoftBank Corp
TSE:9434
13.4
N/A N/A
MX
America Movil SAB de CV
BMV:AMXB
8.1
8%
1
TH
Advanced Info Service PCL
SET:ADVANC
22
13%
1.7

See Also

Summary
FNTN intrinsic value, competitors valuation, and company profile.
DCF Valuation
FNTN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FNTN stock valuation using valuation multiples.
Wall Street Estimates
FNTN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FNTN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.