freenet AG
XETRA:FNTN

Watchlist Manager
freenet AG Logo
freenet AG
XETRA:FNTN
Watchlist
Price: 27.56 EUR 0.88% Market Closed
Market Cap: 3.3B EUR
Have any thoughts about
freenet AG?
Write Note

Income Statement

Earnings Waterfall
freenet AG

Revenue
2.5B EUR
Cost of Revenue
-1.5B EUR
Gross Profit
997.7m EUR
Operating Expenses
-606.4m EUR
Operating Income
391.3m EUR
Other Expenses
-160.4m EUR
Net Income
230.9m EUR

Income Statement
freenet AG

Rotate your device to view
Income Statement
Currency: EUR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
3 026
N/A
3 041
+0%
3 072
+1%
3 097
+1%
3 125
+1%
3 118
0%
3 119
+0%
3 174
+2%
3 251
+2%
3 362
+3%
3 451
+3%
3 483
+1%
3 496
+0%
3 507
+0%
3 359
-4%
3 216
-4%
3 053
-5%
2 897
-5%
2 898
+0%
2 900
+0%
2 924
+1%
2 933
+0%
2 891
-1%
2 814
-3%
2 708
-4%
2 576
-5%
2 547
-1%
2 544
0%
2 552
+0%
2 556
+0%
2 554
0%
2 554
+0%
2 565
+0%
2 557
0%
2 578
+1%
2 590
+0%
2 606
+1%
2 627
+1%
2 628
+0%
2 555
-3%
2 505
-2%
Gross Profit
Cost of Revenue
(2 245)
(2 249)
(2 271)
(2 300)
(2 327)
(2 316)
(2 316)
(2 337)
(2 375)
(2 445)
(2 497)
(2 517)
(2 525)
(2 539)
(2 395)
(2 262)
(2 114)
(1 976)
(1 972)
(1 977)
(2 004)
(2 016)
(1 988)
(1 918)
(1 813)
(1 692)
(1 660)
(1 660)
(1 671)
(1 680)
(1 674)
(1 665)
(1 668)
(1 645)
(1 655)
(1 654)
(1 661)
(1 652)
(1 646)
(1 570)
(1 507)
Gross Profit
781
N/A
791
+1%
801
+1%
797
0%
797
+0%
802
+1%
803
+0%
837
+4%
876
+5%
917
+5%
954
+4%
966
+1%
971
+1%
968
0%
964
0%
954
-1%
939
-2%
922
-2%
926
+0%
923
0%
920
0%
916
0%
903
-1%
897
-1%
895
0%
884
-1%
886
+0%
884
0%
880
0%
876
0%
880
+0%
889
+1%
896
+1%
912
+2%
923
+1%
936
+1%
946
+1%
976
+3%
983
+1%
985
+0%
998
+1%
Operating Income
Operating Expenses
(480)
(490)
(498)
(496)
(498)
(503)
(507)
(549)
(591)
(640)
(688)
(698)
(703)
(707)
(685)
(650)
(606)
(563)
(561)
(567)
(586)
(607)
(600)
(592)
(590)
(587)
(586)
(618)
(613)
(569)
(654)
(670)
(726)
(760)
(770)
(778)
(737)
(713)
(676)
(603)
(606)
Selling, General & Administrative
(191)
(366)
(204)
(205)
(204)
(370)
(190)
(197)
(207)
(435)
(235)
(233)
(228)
(444)
(221)
(219)
(220)
(369)
(223)
(230)
(234)
(345)
(236)
(232)
(231)
(321)
(222)
(223)
(220)
(304)
(222)
(220)
(221)
(327)
(231)
(235)
(237)
(358)
(245)
(239)
(239)
Depreciation & Amortization
(62)
(64)
(64)
(66)
(69)
(71)
(78)
(95)
(108)
(124)
(138)
(137)
(139)
(148)
(150)
(145)
(141)
(129)
(131)
(140)
(147)
(157)
(158)
(158)
(160)
(162)
(163)
(198)
(195)
(154)
(242)
(257)
(307)
(348)
(352)
(352)
(302)
(250)
(204)
(127)
(125)
Other Operating Expenses
(226)
(60)
(231)
(225)
(225)
(62)
(240)
(257)
(276)
(80)
(315)
(329)
(335)
(115)
(314)
(286)
(245)
(65)
(206)
(197)
(206)
(105)
(206)
(202)
(199)
(103)
(201)
(198)
(197)
(110)
(190)
(194)
(198)
(84)
(186)
(191)
(198)
(104)
(228)
(237)
(243)
Operating Income
301
N/A
301
0%
302
+0%
301
0%
299
-1%
299
0%
295
-1%
288
-3%
285
-1%
278
-2%
267
-4%
268
+0%
269
+0%
261
-3%
279
+7%
305
+9%
333
+9%
359
+8%
365
+2%
356
-3%
334
-6%
309
-7%
303
-2%
304
+0%
306
+0%
297
-3%
300
+1%
266
-11%
268
+1%
307
+15%
226
-26%
219
-3%
171
-22%
152
-11%
153
+1%
158
+3%
209
+32%
263
+26%
307
+17%
383
+25%
391
+2%
Pre-Tax Income
Interest Income Expense
(42)
(38)
(40)
(39)
(40)
(41)
(47)
(52)
(51)
(29)
(30)
(22)
71
67
64
64
(28)
(21)
(33)
(33)
(31)
(44)
(50)
(55)
(60)
(43)
(59)
(55)
(50)
(29)
(27)
(23)
(22)
(19)
(22)
(25)
(25)
(25)
(30)
(29)
(30)
Non-Reccuring Items
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
(15)
(26)
(38)
(47)
(44)
(44)
(42)
(39)
(37)
(37)
(36)
(35)
(33)
(29)
(27)
(57)
(12)
(10)
(8)
(22)
(17)
(17)
(18)
(17)
(38)
(36)
(36)
Total Other Income
(0)
(3)
0
0
0
(3)
0
0
0
(5)
(0)
(0)
(0)
(5)
(0)
0
(47)
(57)
(47)
(47)
1
(2)
(0)
0
0
(3)
0
(1)
(1)
(3)
4
3
3
3
0
(0)
0
(2)
(1)
1
1
Pre-Tax Income
259
N/A
261
+1%
262
+0%
262
+0%
259
-1%
255
-2%
249
-2%
236
-5%
234
-1%
244
+4%
237
-3%
245
+3%
340
+38%
323
-5%
329
+2%
343
+5%
219
-36%
234
+7%
241
+3%
232
-4%
261
+12%
224
-14%
215
-4%
213
-1%
210
-1%
218
+3%
208
-4%
181
-13%
190
+5%
218
+15%
191
-12%
189
-1%
145
-24%
114
-21%
115
+1%
116
+1%
166
+43%
220
+33%
238
+8%
318
+34%
326
+2%
Net Income
Tax Provision
(19)
(12)
(15)
(17)
(19)
(33)
(33)
(22)
(24)
(28)
(30)
(41)
(36)
(47)
(48)
(52)
(45)
(22)
(19)
(16)
(27)
(52)
(53)
(54)
(55)
(27)
(31)
(23)
(25)
(27)
(27)
(23)
(16)
(32)
(37)
(47)
(58)
(63)
(56)
(67)
(67)
Income from Continuing Operations
241
248
247
245
241
221
216
214
211
216
207
204
303
276
281
292
175
212
222
216
233
172
162
159
155
191
177
157
165
191
164
166
128
82
78
69
108
156
182
251
259
Income to Minority Interest
(0)
(1)
(1)
(1)
(1)
(0)
0
3
5
12
15
15
16
11
11
11
11
11
11
10
10
6
5
4
3
5
3
11
10
7
6
(3)
(3)
(3)
(3)
(3)
(3)
(2)
(2)
1
2
Net Income (Common)
240
N/A
247
+3%
246
-1%
244
-1%
240
-2%
221
-8%
217
-2%
217
+0%
215
-1%
228
+6%
222
-3%
219
-1%
319
+46%
287
-10%
291
+2%
303
+4%
186
-39%
223
+20%
233
+4%
226
-3%
243
+8%
191
-21%
184
-3%
186
+1%
188
+1%
566
+201%
563
-1%
545
-3%
545
+0%
198
-64%
170
-14%
163
-4%
125
-23%
79
-37%
75
-5%
66
-12%
105
+60%
155
+47%
202
+30%
223
+10%
231
+4%
EPS (Diluted)
1.88
N/A
1.93
+3%
1.93
N/A
1.92
-1%
1.88
-2%
1.73
-8%
1.69
-2%
1.69
N/A
1.68
-1%
1.78
+6%
1.73
-3%
1.71
-1%
2.49
+46%
2.24
-10%
2.28
+2%
2.37
+4%
1.45
-39%
1.74
+20%
1.82
+5%
1.76
-3%
1.9
+8%
1.49
-22%
1.43
-4%
1.45
+1%
1.46
+1%
4.43
+203%
4.51
+2%
4.41
-2%
4.49
+2%
1.62
-64%
1.42
-12%
1.35
-5%
1.05
-22%
0.67
-36%
0.63
-6%
0.55
-13%
0.88
+60%
1.3
+48%
1.69
+30%
1.87
+11%
1.94
+4%

See Also

Discover More