Fielmann AG
XETRA:FIE

Watchlist Manager
Fielmann AG Logo
Fielmann AG
XETRA:FIE
Watchlist
Price: 41.2 EUR 1.1% Market Closed
Market Cap: 3.5B EUR
Have any thoughts about
Fielmann AG?
Write Note

Cash Flow Statement

Cash Flow Statement
Fielmann AG

Rotate your device to view
Cash Flow Statement
Currency: EUR
Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
190
198
210
213
223
226
230
235
241
240
231
241
234
241
248
249
255
249
249
241
245
251
257
262
261
254
164
167
175
217
234
238
210
218
203
169
161
169
180
194
213
Depreciation & Amortization
34
35
35
37
37
38
39
38
39
39
39
39
40
40
41
42
42
42
43
44
44
45
65
86
107
129
135
151
158
199
174
171
177
179
177
173
180
182
189
196
201
Other Non-Cash Items
11
11
17
13
4
4
5
7
10
7
1
(2)
1
1
2
4
9
6
6
6
1
11
10
13
15
10
3
6
9
26
14
6
10
3
(2)
(0)
(2)
3
3
32
40
Cash Taxes Paid
74
48
64
67
70
75
67
69
70
61
68
66
58
64
67
75
86
82
79
71
72
75
76
80
80
78
59
61
60
77
65
63
62
57
68
64
55
61
61
72
64
Cash Interest Paid
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
2
1
1
1
1
1
1
1
1
1
1
1
1
2
1
1
1
1
1
2
8
1
7
14
18
Change in Working Capital
(68)
(221)
(91)
(101)
(65)
(111)
(147)
(145)
(181)
(126)
(138)
(119)
(22)
(63)
(23)
(11)
(86)
(9)
(12)
(72)
(80)
(114)
(145)
(91)
(78)
(91)
(92)
(93)
(64)
(76)
(44)
(49)
(50)
(61)
(74)
(90)
(94)
(69)
(52)
(139)
(143)
Cash from Operating Activities
167
N/A
24
-86%
171
+628%
162
-5%
200
+23%
157
-21%
127
-19%
135
+6%
110
-19%
161
+47%
133
-17%
159
+19%
253
+59%
219
-13%
268
+22%
282
+5%
220
-22%
287
+31%
286
0%
219
-23%
211
-4%
193
-8%
187
-3%
270
+44%
305
+13%
302
-1%
209
-31%
231
+11%
278
+20%
366
+31%
378
+3%
366
-3%
347
-5%
338
-3%
304
-10%
252
-17%
245
-3%
285
+16%
319
+12%
283
-11%
310
+10%
Investing Cash Flow
Capital Expenditures
(31)
(44)
(48)
(46)
(48)
(36)
(39)
(45)
(45)
(48)
(41)
(41)
(39)
(38)
(41)
(44)
(48)
(54)
(60)
(58)
(58)
(61)
(55)
(56)
(62)
(69)
(17)
(18)
(66)
(76)
(76)
(79)
(75)
(76)
(78)
(73)
(82)
(87)
(89)
(84)
(78)
Other Items
(3)
(3)
(3)
(3)
(2)
(2)
(3)
(3)
(3)
(5)
(6)
(9)
(11)
(11)
(12)
(10)
(10)
(15)
(14)
50
6
(4)
(21)
(89)
(3)
4
(33)
(84)
(154)
(149)
(173)
(119)
0
(54)
(30)
(57)
(78)
(18)
(23)
(59)
(47)
Cash from Investing Activities
(34)
N/A
(47)
-38%
(51)
-8%
(48)
+5%
(49)
-2%
(39)
+21%
(42)
-9%
(47)
-12%
(48)
-1%
(53)
-10%
(48)
+10%
(50)
-5%
(50)
+0%
(49)
+2%
(53)
-9%
(54)
-1%
(58)
-9%
(69)
-19%
(74)
-6%
(8)
+89%
(52)
-536%
(65)
-24%
(76)
-17%
(145)
-91%
(65)
+55%
(65)
+0%
(50)
+23%
(101)
-102%
(220)
-117%
(224)
-2%
(249)
-11%
(198)
+20%
(75)
+62%
(129)
-73%
(108)
+16%
(129)
-19%
(160)
-24%
(105)
+34%
(113)
-7%
(143)
-27%
(125)
+13%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
(0)
(2)
(2)
(6)
(0)
0
(0)
1
(0)
(1)
(3)
(4)
(4)
(3)
(0)
1
(1)
(1)
(1)
(1)
(0)
(2)
(1)
0
(1)
2
2
0
1
1
1
(1)
(3)
(3)
(3)
(62)
Net Issuance of Debt
(0)
(0)
(0)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
0
0
1
1
0
(0)
(1)
(2)
(1)
(20)
(39)
(57)
(79)
(81)
(81)
(80)
(102)
(83)
(86)
(89)
(91)
(93)
(95)
(67)
(100)
(121)
(46)
198
Cash Paid for Dividends
(117)
(117)
(118)
(118)
(127)
(127)
(127)
(127)
(139)
(139)
(139)
(139)
(152)
(152)
(152)
(303)
(156)
(156)
(156)
(4)
(159)
(160)
(160)
(161)
(165)
(165)
(163)
(4)
(4)
(11)
(11)
(111)
(101)
(110)
(110)
(135)
(126)
(131)
(132)
(63)
0
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
(1)
(1)
0
0
(2)
0
0
0
(12)
0
0
0
(16)
0
(10)
(19)
(24)
Cash from Financing Activities
(117)
N/A
(118)
-1%
(118)
-1%
(119)
-1%
(127)
-7%
(127)
+0%
(128)
-1%
(129)
-1%
(145)
-12%
(140)
+4%
(140)
+0%
(140)
-1%
(152)
-8%
(152)
+0%
(152)
0%
(305)
-100%
(159)
+48%
(160)
0%
(159)
+0%
(5)
+97%
(160)
-3 038%
(162)
-1%
(181)
-12%
(201)
-11%
(224)
-12%
(245)
-9%
(246)
-1%
(86)
+65%
(85)
+1%
(115)
-35%
(94)
+18%
(196)
-108%
(201)
-3%
(200)
+1%
(202)
-1%
(230)
-14%
(209)
+9%
(234)
-12%
(263)
-12%
(132)
+50%
49
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
(0)
1
0
0
0
(0)
(0)
(0)
(0)
0
0
(0)
(0)
(0)
(0)
0
(0)
0
0
(0)
0
(0)
(0)
(0)
(1)
(0)
(0)
1
1
1
1
0
0
(0)
0
0
Net Change in Cash
16
N/A
(141)
N/A
2
N/A
(5)
N/A
23
N/A
(9)
N/A
(43)
-372%
(42)
+4%
(83)
-100%
(32)
+62%
(54)
-71%
(32)
+42%
51
N/A
18
-64%
63
+242%
(77)
N/A
2
N/A
58
+2 667%
53
-8%
206
+286%
(2)
N/A
(34)
-2 073%
(70)
-109%
(76)
-8%
16
N/A
(8)
N/A
(88)
-1 025%
44
N/A
(27)
N/A
26
N/A
35
+35%
(29)
N/A
71
N/A
10
-86%
(6)
N/A
(106)
-1 760%
(124)
-16%
(54)
+56%
(56)
-4%
8
N/A
235
+2 959%
Free Cash Flow
Free Cash Flow
136
N/A
(21)
N/A
123
N/A
116
-6%
152
+31%
120
-21%
88
-27%
90
+3%
65
-28%
113
+74%
92
-19%
118
+28%
214
+82%
181
-15%
227
+25%
239
+5%
171
-28%
233
+36%
226
-3%
161
-29%
152
-6%
132
-13%
132
0%
213
+62%
243
+14%
232
-4%
191
-18%
214
+12%
213
0%
290
+36%
302
+4%
286
-5%
272
-5%
262
-3%
226
-14%
179
-21%
163
-9%
198
+21%
230
+16%
199
-14%
232
+17%

See Also

Discover More