Fabasoft AG
XETRA:FAA

Watchlist Manager
Fabasoft AG Logo
Fabasoft AG
XETRA:FAA
Watchlist
Price: 16.6 EUR 0.61% Market Closed
Market Cap: 182.6m EUR

Relative Value

The Relative Value of one FAA stock under the Base Case scenario is 24.86 EUR. Compared to the current market price of 16.6 EUR, Fabasoft AG is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FAA Relative Value
Base Case
24.86 EUR
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
47
Median 3Y
2.8
Median 5Y
3.7
Industry
2.3
Forward
2
vs History
93
vs Industry
30
Median 3Y
28.1
Median 5Y
31
Industry
22.1
Forward
18.9
vs History
96
vs Industry
50
Median 3Y
15.2
Median 5Y
18.7
Industry
16.7
vs History
87
vs Industry
26
Median 3Y
42.5
Median 5Y
33.3
Industry
20.8
vs History
93
vs Industry
19
Median 3Y
7.9
Median 5Y
8.8
Industry
2.8
vs History
90
vs Industry
46
Median 3Y
2.5
Median 5Y
3.2
Industry
2.3
Forward
1.9
vs History
90
vs Industry
65
Median 3Y
2.7
Median 5Y
3.4
Industry
4.7
vs History
90
vs Industry
40
Median 3Y
9.9
Median 5Y
11.6
Industry
12.5
Forward
7.1
vs History
93
vs Industry
33
Median 3Y
16
Median 5Y
17.9
Industry
16
Forward
11.3
vs History
93
vs Industry
47
Median 3Y
13.4
Median 5Y
17
Industry
15.4
vs History
9
vs Industry
5
Median 3Y
36.5
Median 5Y
29
Industry
18.1
vs History
96
vs Industry
30
Median 3Y
5.2
Median 5Y
6.5
Industry
2.4

Multiples Across Competitors

FAA Competitors Multiples
Fabasoft AG Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AT
Fabasoft AG
XETRA:FAA
178.9m EUR 2.1 18.8 7.7 12.1
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
290.6B EUR 8.5 93 30.4 35.1
US
Salesforce Inc
NYSE:CRM
259.9B USD 6.9 41.9 22.8 33.2
US
Palantir Technologies Inc
NYSE:PLTR
199.2B USD 69.5 431 567.2 624.9
US
Intuit Inc
NASDAQ:INTU
173.7B USD 10.1 57.2 36.4 43.7
US
Adobe Inc
NASDAQ:ADBE
169.8B USD 7.7 25.2 18.7 20.8
US
NCR Corp
LSE:0K45
129.1B USD 45.7 136.9 383.1 3 158.6
US
Applovin Corp
NASDAQ:APP
98.7B USD 21 62.6 43.7 54.2
US
Microstrategy Inc
NASDAQ:MSTR
76.3B USD 165.7 -65.8 -1 842.6 -1 322.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
72.5B USD 15.6 68.7 45.5 51.9
P/S Multiple
Revenue Growth P/S to Growth
AT
Fabasoft AG
XETRA:FAA
Average P/S: 21 296.7
2.1
10%
0.2
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.5
13%
0.7
US
Salesforce Inc
NYSE:CRM
6.9
10%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
69.5
32%
2.2
US
Intuit Inc
NASDAQ:INTU
10.1
13%
0.8
US
Adobe Inc
NASDAQ:ADBE
7.7
10%
0.8
US
N
NCR Corp
LSE:0K45
45.7
-9%
N/A
US
Applovin Corp
NASDAQ:APP
21
21%
1
US
Microstrategy Inc
NASDAQ:MSTR
165.7
3%
55.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
15.6
13%
1.2
P/E Multiple
Earnings Growth PEG
AT
Fabasoft AG
XETRA:FAA
Average P/E: 103.9
18.8
4%
4.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
93
50%
1.9
US
Salesforce Inc
NYSE:CRM
41.9
31%
1.4
US
Palantir Technologies Inc
NYSE:PLTR
431
71%
6.1
US
Intuit Inc
NASDAQ:INTU
57.2
35%
1.6
US
Adobe Inc
NASDAQ:ADBE
25.2
27%
0.9
US
N
NCR Corp
LSE:0K45
136.9
-49%
N/A
US
Applovin Corp
NASDAQ:APP
62.6
38%
1.6
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -65.8 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
68.7
32%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AT
Fabasoft AG
XETRA:FAA
Average EV/EBITDA: 128.4
7.7
9%
0.9
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
30.4
19%
1.6
US
Salesforce Inc
NYSE:CRM
22.8
21%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
567.2
105%
5.4
US
Intuit Inc
NASDAQ:INTU
36.4
29%
1.3
US
Adobe Inc
NASDAQ:ADBE
18.7
17%
1.1
US
N
NCR Corp
LSE:0K45
383.1
12%
31.9
US
Applovin Corp
NASDAQ:APP
43.7
38%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 842.6 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
45.5
25%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AT
Fabasoft AG
XETRA:FAA
Average EV/EBIT: 448.3
12.1
6%
2
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
35.1
21%
1.7
US
Salesforce Inc
NYSE:CRM
33.2
33%
1
US
Palantir Technologies Inc
NYSE:PLTR
624.9
108%
5.8
US
Intuit Inc
NASDAQ:INTU
43.7
35%
1.2
US
Adobe Inc
NASDAQ:ADBE
20.8
20%
1
US
N
NCR Corp
LSE:0K45
3 158.6
84%
37.6
US
Applovin Corp
NASDAQ:APP
54.2
40%
1.4
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 322.8 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
51.9
27%
1.9