
Fabasoft AG
XETRA:FAA

Balance Sheet
Balance Sheet Decomposition
Fabasoft AG
Current Assets | 44.8m |
Cash & Short-Term Investments | 24.8m |
Receivables | 19.9m |
Non-Current Assets | 43.3m |
Long-Term Investments | 151k |
PP&E | 35.5m |
Intangibles | 6.7m |
Other Non-Current Assets | 963k |
Balance Sheet
Fabasoft AG
Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
15
|
16
|
16
|
28
|
33
|
35
|
48
|
36
|
27
|
25
|
|
Cash |
0
|
0
|
0
|
28
|
33
|
35
|
47
|
36
|
27
|
25
|
|
Cash Equivalents |
15
|
16
|
16
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
Total Receivables |
10
|
8
|
6
|
9
|
12
|
13
|
11
|
13
|
19
|
19
|
|
Accounts Receivables |
10
|
8
|
6
|
9
|
12
|
13
|
11
|
13
|
19
|
19
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Assets |
25
|
24
|
22
|
36
|
45
|
48
|
59
|
48
|
45
|
44
|
|
PP&E Net |
2
|
3
|
3
|
5
|
6
|
12
|
12
|
15
|
17
|
24
|
|
PP&E Gross |
2
|
0
|
0
|
5
|
6
|
12
|
12
|
15
|
17
|
24
|
|
Accumulated Depreciation |
10
|
0
|
0
|
11
|
12
|
16
|
20
|
24
|
28
|
33
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
3
|
3
|
4
|
5
|
5
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
3
|
3
|
4
|
5
|
5
|
|
Total Assets |
28
N/A
|
28
-2%
|
26
-5%
|
41
+57%
|
52
+25%
|
65
+26%
|
77
+17%
|
70
-9%
|
70
+1%
|
76
+8%
|
|
Liabilities | |||||||||||
Accounts Payable |
1
|
4
|
4
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
|
Accrued Liabilities |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
|
Other Current Liabilities |
8
|
8
|
7
|
13
|
18
|
21
|
24
|
28
|
28
|
29
|
|
Total Current Liabilities |
12
|
12
|
10
|
15
|
20
|
24
|
27
|
32
|
33
|
35
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
6
|
6
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
|
Minority Interest |
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
|
Other Liabilities |
2
|
2
|
3
|
3
|
3
|
5
|
6
|
5
|
4
|
4
|
|
Total Liabilities |
14
N/A
|
15
+2%
|
14
-7%
|
19
+36%
|
25
+35%
|
36
+45%
|
40
+10%
|
44
+12%
|
46
+5%
|
48
+4%
|
|
Equity | |||||||||||
Common Stock |
5
|
10
|
10
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
|
Retained Earnings |
8
|
2
|
1
|
2
|
2
|
5
|
26
|
14
|
13
|
19
|
|
Additional Paid In Capital |
0
|
4
|
4
|
15
|
15
|
15
|
0
|
0
|
0
|
0
|
|
Treasury Stock |
0
|
0
|
1
|
2
|
2
|
2
|
0
|
0
|
0
|
2
|
|
Other Equity |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
14
N/A
|
13
-6%
|
13
-3%
|
23
+81%
|
27
+18%
|
29
+9%
|
37
+27%
|
25
-31%
|
24
-5%
|
28
+17%
|
|
Total Liabilities & Equity |
28
N/A
|
28
-2%
|
26
-5%
|
41
+57%
|
52
+25%
|
65
+26%
|
77
+17%
|
70
-9%
|
70
+1%
|
76
+8%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
10
|
10
|
10
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|