Exasol AG
XETRA:EXL

Watchlist Manager
Exasol AG Logo
Exasol AG
XETRA:EXL
Watchlist
Price: 2.05 EUR 1.49%
Market Cap: 54.5m EUR
Have any thoughts about
Exasol AG?
Write Note

Relative Value

The Relative Value of one EXL stock under the Base Case scenario is 3.71 EUR. Compared to the current market price of 2.05 EUR, Exasol AG is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EXL Relative Value
Base Case
3.71 EUR
Undervaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
78
vs Industry
56
Median 3Y
2.4
Median 5Y
2.4
Industry
2.4
Forward
1.3
vs History
vs Industry
Median 3Y
-5.6
Median 5Y
-8.3
Industry
23.1
Forward
-81.2
vs History
5
vs Industry
Median 3Y
-5.5
Median 5Y
-8.9
Industry
16.9
vs History
5
vs Industry
Median 3Y
-5.1
Median 5Y
-8.8
Industry
21.5
vs History
42
vs Industry
8
Median 3Y
14.4
Median 5Y
13
Industry
2.9
vs History
80
vs Industry
59
Median 3Y
1.9
Median 5Y
2
Industry
2.4
Forward
0.9
vs History
80
vs Industry
77
Median 3Y
2.1
Median 5Y
2.1
Industry
4.8
vs History
vs Industry
Median 3Y
-5.2
Median 5Y
-9.3
Industry
12.9
Forward
26.5
vs History
vs Industry
Median 3Y
-4.4
Median 5Y
-6.5
Industry
16.7
Forward
-43.1
vs History
5
vs Industry
Median 3Y
-4.3
Median 5Y
-7.4
Industry
15.7
vs History
5
vs Industry
Median 3Y
-4
Median 5Y
-7.3
Industry
18.7
vs History
82
vs Industry
16
Median 3Y
6.3
Median 5Y
7.9
Industry
2.5

Multiples Across Competitors

EXL Competitors Multiples
Exasol AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Exasol AG
XETRA:EXL
54.5m EUR 1.5 -15.6 -27.1 -9.7
US
Microsoft Corp
NASDAQ:MSFT
3.1T USD 12.1 33.9 22.1 27.1
US
Oracle Corp
NYSE:ORCL
533.2B USD 9.9 48.6 26.2 35.8
US
ServiceNow Inc
NYSE:NOW
216B USD 20.6 161.7 116.3 168.4
US
Palo Alto Networks Inc
NASDAQ:PANW
129.3B USD 16.1 50.2 108.2 142.6
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
87.6B USD 24.9 514.8 351.6 1 457
US
Fortinet Inc
NASDAQ:FTNT
71.7B USD 12.6 46.9 40 42.9
US
VMware Inc
XETRA:BZF1
58B EUR 4.5 42.6 19.7 33.3
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 152.1 1 182.6 262.9 466.6
US
Zscaler Inc
NASDAQ:ZS
31.6B USD 14.6 -547.8 -748.4 -249.8
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
20B USD 7.9 23.9 19.5 21.2

See Also

Discover More
Back to Top