Exelixis Inc banner

Exelixis Inc
XETRA:EX9

Watchlist Manager
Exelixis Inc Logo
Exelixis Inc
XETRA:EX9
Watchlist
Price: 21.09 EUR Market Closed
Market Cap: €6.8B

EV/EBIT

11.8
Current
22%
Cheaper
vs 3-y average of 15.2

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
11.8
=
Enterprise Value
€10.7B
/
EBIT
$892.7m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
11.8
=
Enterprise Value
€10.7B
/
EBIT
$892.7m

Valuation Scenarios

Exelixis Inc is trading below its 3-year average

If EV/EBIT returns to its 3-Year Average (15.2), the stock would be worth €27.08 (28% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+66%
Average Upside
38%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 11.8 €21.09
0%
3-Year Average 15.2 €27.08
+28%
5-Year Average 16.1 €28.8
+37%
Industry Average 14.3 €25.48
+21%
Country Average 19.6 €35.02
+66%

Forward EV/EBIT
Today’s price vs future ebit

Today's Enterprise Value EBIT Forward EV/EBIT
€10.7B
/
Jan 2026
$892.7m
=
11.8
Current
€10.7B
/
Dec 2026
$1B
=
10.5
Forward
€10.7B
/
Dec 2027
$1.2B
=
8.9
Forward
€10.7B
/
Dec 2028
$1.5B
=
7.4
Forward

Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
US
Exelixis Inc
XETRA:EX9
12B EUR 11.8 15.3
FR
Pharnext SCA
OTC:PNEXF
6T USD -192 227.3 -160 127.7
US
Abbvie Inc
NYSE:ABBV
362.6B USD 20 86.6
US
Amgen Inc
NASDAQ:AMGN
185.9B USD 14 24.1
US
Gilead Sciences Inc
NASDAQ:GILD
165.4B USD 15 19.5
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
110.9B USD 22 28.1
US
Epizyme Inc
F:EPE
94.1B EUR -565.5 -533.6
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
79B USD 14.8 17.5
NL
argenx SE
XBRU:ARGX
42.5B EUR 42.4 38.4
AU
CSL Ltd
ASX:CSL
66.1B AUD 13.1 30.7
US
Seagen Inc
F:SGT
39.3B EUR -60.1 -61.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Exelixis Inc
XETRA:EX9
Average EV/EBIT: 19.2
11.8
18%
0.7
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -192 227.3 N/A N/A
US
Abbvie Inc
NYSE:ABBV
20
23%
0.9
US
Amgen Inc
NASDAQ:AMGN
14
3%
4.7
US
Gilead Sciences Inc
NASDAQ:GILD
15
13%
1.2
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
22
17%
1.3
US
E
Epizyme Inc
F:EPE
Negative Multiple: -565.5 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
14.8
23%
0.6
NL
argenx SE
XBRU:ARGX
42.4
51%
0.8
AU
CSL Ltd
ASX:CSL
13.1
10%
1.3
US
S
Seagen Inc
F:SGT
Negative Multiple: -60.1 N/A N/A
P/E Multiple
Earnings Growth PEG
US
Exelixis Inc
XETRA:EX9
Average P/E: 32.5
15.3
18%
0.9
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -160 127.7 N/A N/A
US
Abbvie Inc
NYSE:ABBV
86.6
97%
0.9
US
Amgen Inc
NASDAQ:AMGN
24.1
20%
1.2
US
Gilead Sciences Inc
NASDAQ:GILD
19.5
16%
1.2
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
28.1
19%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -533.6 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.5
14%
1.3
NL
argenx SE
XBRU:ARGX
38.4
30%
1.3
AU
CSL Ltd
ASX:CSL
30.7
9%
3.4
US
S
Seagen Inc
F:SGT
Negative Multiple: -61.8 N/A N/A

Market Distribution

Lower than 94% of companies in the United States of America
Percentile
6th
Based on 8 638 companies
6th percentile
6.5
Low
0 — 13.6
Typical Range
13.6 — 27.8
High
27.8 —
Distribution Statistics
the United States of America
Min 0
30th Percentile 13.6
Median 19.6
70th Percentile 27.8
Max 1 826 183.2

Exelixis Inc
Glance View

Exelixis Inc., founded in 1994, embarked on its journey in the biotech sector with a sharp focus on genomics and drug discovery. This San Francisco-based biopharmaceutical company has firmly imprinted its name within the oncology space, thanks to its innovative research and development endeavors. One of the company's flagship achievements is the development and commercialization of cabozantinib, a compound used to treat various types of cancer. Marketed under the brand names like Cabometyx and Cometriq, cabozantinib targets tumor growth and angiogenesis, the process through which tumors develop their own blood supply. By honing in on these therapeutic areas, Exelixis capitalizes on its robust pipeline and partnerships with other healthcare stakeholders, thus carving out a niche in precision medicine. The company's business model primarily revolves around the development, commercialization, and strategic licensing of its drug candidates. Through extensive research and collaborative efforts, Exelixis not only advances its own proprietary medications but also licenses out their discoveries to maximize outreach and revenue potential. Revenue streams are generated through product sales, developmental milestones, and royalties, with significant investments poured back into research to fuel future innovation. In the intricate dance of biotech, Exelixis thrives on balancing the risk of high research costs with the lucrative potential of breakthrough cancer treatments, demonstrating a conscious strategy of leveraging scientific expertise into a commercially viable portfolio.

EX9 Intrinsic Value
23.04 EUR
Undervaluation 8%
Intrinsic Value
Price €21.09
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett