
Cts Eventim AG & Co KgaA
XETRA:EVD

Intrinsic Value
The intrinsic value of one
EVD
stock under the Base Case scenario is
74.55
EUR.
Compared to the current market price of 97.2 EUR,
Cts Eventim AG & Co KgaA
is
Overvalued by 23%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Cts Eventim AG & Co KgaA
Fundamental Analysis


Revenue & Expenses Breakdown
Cts Eventim AG & Co KgaA
Balance Sheet Decomposition
Cts Eventim AG & Co KgaA
Current Assets | 2.4B |
Cash & Short-Term Investments | 1.9B |
Receivables | 162.3m |
Other Current Assets | 364.3m |
Non-Current Assets | 1.7B |
Long-Term Investments | 156.9m |
PP&E | 422.3m |
Intangibles | 1B |
Other Non-Current Assets | 73.1m |
Free Cash Flow Analysis
Cts Eventim AG & Co KgaA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Cts Eventim AG & Co KgaA
Revenue
|
2.8B
EUR
|
Cost of Revenue
|
-2.1B
EUR
|
Gross Profit
|
719.8m
EUR
|
Operating Expenses
|
-274.9m
EUR
|
Operating Income
|
444.9m
EUR
|
Other Expenses
|
-126m
EUR
|
Net Income
|
318.9m
EUR
|
EVD Profitability Score
Profitability Due Diligence
Cts Eventim AG & Co KgaA's profitability score is 71/100. The higher the profitability score, the more profitable the company is.

Score
Cts Eventim AG & Co KgaA's profitability score is 71/100. The higher the profitability score, the more profitable the company is.
EVD Solvency Score
Solvency Due Diligence
Cts Eventim AG & Co KgaA's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Score
Cts Eventim AG & Co KgaA's solvency score is 74/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
EVD Price Targets Summary
Cts Eventim AG & Co KgaA
According to Wall Street analysts, the average 1-year price target for
EVD
is 110.4 EUR
with a low forecast of 95.95 EUR and a high forecast of 126 EUR.
Dividends
Current shareholder yield for EVD is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
EVD
stock under the Base Case scenario is
74.55
EUR.
Compared to the current market price of 97.2 EUR,
Cts Eventim AG & Co KgaA
is
Overvalued by 23%.