Cts Eventim AG & Co KgaA
XETRA:EVD

Watchlist Manager
Cts Eventim AG & Co KgaA Logo
Cts Eventim AG & Co KgaA
XETRA:EVD
Watchlist
Price: 93.5 EUR 3.66% Market Closed
Market Cap: 9B EUR
Have any thoughts about
Cts Eventim AG & Co KgaA?
Write Note

Income Statement

Earnings Waterfall
Cts Eventim AG & Co KgaA

Revenue
2.5B EUR
Cost of Revenue
-1.9B EUR
Gross Profit
667.3m EUR
Operating Expenses
-247.2m EUR
Operating Income
420.1m EUR
Other Expenses
-105.5m EUR
Net Income
314.5m EUR

Income Statement
Cts Eventim AG & Co KgaA

Rotate your device to view
Income Statement
Currency: EUR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
656
N/A
654
0%
690
+6%
692
+0%
771
+11%
799
+4%
834
+4%
846
+1%
836
-1%
833
0%
830
0%
874
+5%
897
+3%
999
+11%
1 034
+4%
1 101
+6%
1 151
+5%
1 211
+5%
1 242
+3%
1 250
+1%
1 332
+7%
1 394
+5%
1 443
+4%
1 345
-7%
945
-30%
597
-37%
257
-57%
92
-64%
124
+35%
208
+68%
408
+96%
527
+29%
1 077
+104%
1 657
+54%
1 926
+16%
2 153
+12%
2 212
+3%
2 247
+2%
2 359
+5%
2 401
+2%
2 540
+6%
Gross Profit
Cost of Revenue
(445)
(442)
(462)
(457)
(523)
(544)
(573)
(578)
(566)
(563)
(548)
(580)
(602)
(694)
(732)
(786)
(838)
(884)
(904)
(903)
(966)
(1 007)
(1 045)
(983)
(706)
(452)
(250)
(138)
(127)
(183)
(331)
(404)
(849)
(1 307)
(1 485)
(1 633)
(1 679)
(1 695)
(1 767)
(1 766)
(1 873)
Gross Profit
210
N/A
212
+1%
228
+8%
235
+3%
248
+6%
255
+3%
261
+2%
268
+3%
270
+1%
270
0%
282
+4%
294
+4%
295
+0%
305
+4%
302
-1%
314
+4%
313
0%
327
+4%
337
+3%
347
+3%
366
+5%
387
+6%
398
+3%
362
-9%
239
-34%
145
-39%
7
-95%
(46)
N/A
(3)
+94%
25
N/A
77
+211%
124
+60%
228
+84%
350
+54%
440
+26%
519
+18%
533
+3%
552
+4%
591
+7%
635
+7%
667
+5%
Operating Income
Operating Expenses
(98)
(98)
(98)
(104)
(108)
(113)
(113)
(116)
(119)
(120)
(119)
(127)
(134)
(136)
(131)
(139)
(137)
(138)
(147)
(158)
(165)
(171)
(166)
(174)
(122)
(110)
(71)
(45)
28
42
(123)
69
(29)
(41)
(179)
(147)
(177)
(183)
(191)
(226)
(247)
Selling, General & Administrative
(102)
(102)
(107)
(114)
(118)
(123)
(120)
(123)
(126)
(130)
(127)
(136)
(140)
(142)
(139)
(150)
(152)
(156)
(158)
(169)
(174)
(178)
(173)
(182)
(175)
(162)
(137)
(126)
(122)
(127)
(138)
(162)
(181)
(202)
(193)
(215)
(222)
(227)
(244)
(262)
(276)
Other Operating Expenses
4
3
8
10
10
11
7
6
8
9
8
10
6
6
8
11
15
19
11
11
8
7
7
8
53
52
66
81
150
170
15
231
152
161
14
68
44
46
53
36
28
Operating Income
113
N/A
114
+1%
130
+14%
130
+0%
140
+7%
142
+2%
148
+4%
152
+2%
152
+0%
150
-2%
163
+9%
167
+3%
161
-4%
169
+5%
171
+1%
175
+2%
176
+1%
189
+8%
190
+0%
189
-1%
200
+6%
216
+8%
232
+7%
188
-19%
117
-38%
35
-70%
(64)
N/A
(91)
-42%
25
N/A
67
+171%
(46)
N/A
193
N/A
199
+3%
309
+55%
261
-15%
372
+42%
356
-4%
370
+4%
401
+8%
410
+2%
420
+3%
Pre-Tax Income
Interest Income Expense
(6)
(5)
(5)
(4)
(5)
(5)
(1)
(6)
(6)
(6)
(7)
(0)
2
3
(5)
(1)
1
2
1
5
2
(4)
(2)
(6)
(32)
(26)
(38)
(42)
(18)
(20)
(5)
3
8
10
25
18
12
49
29
34
52
Non-Reccuring Items
0
0
(2)
0
0
0
(1)
0
0
0
(1)
0
0
0
(3)
0
0
(3)
(3)
(4)
(5)
(5)
(3)
(1)
(1)
(1)
4
(5)
(6)
(7)
195
(5)
(4)
(5)
52
0
0
0
0
0
0
Total Other Income
0
0
(1)
0
0
0
(1)
0
0
0
0
0
0
0
8
0
0
0
5
0
0
0
(3)
0
0
0
(4)
0
0
0
(3)
0
0
0
3
0
0
(0)
(21)
0
(0)
Pre-Tax Income
107
N/A
108
+1%
122
+13%
126
+3%
135
+7%
137
+1%
145
+6%
146
+0%
146
N/A
144
-1%
155
+8%
167
+7%
163
-3%
171
+5%
171
0%
174
+2%
177
+2%
188
+6%
193
+2%
190
-2%
198
+4%
207
+4%
224
+8%
181
-19%
84
-54%
8
-90%
(102)
N/A
(139)
-36%
1
N/A
40
+5 964%
141
+249%
192
+36%
202
+6%
313
+55%
341
+9%
390
+14%
368
-6%
419
+14%
409
-2%
443
+8%
472
+7%
Net Income
Tax Provision
(36)
(35)
(37)
(37)
(41)
(42)
(45)
(45)
(46)
(45)
(50)
(52)
(53)
(55)
(52)
(54)
(54)
(57)
(63)
(63)
(67)
(73)
(78)
(67)
(42)
(18)
14
26
(10)
(20)
(48)
(60)
(56)
(85)
(87)
(100)
(102)
(120)
(136)
(148)
(161)
Income from Continuing Operations
71
74
86
89
94
95
101
101
100
99
105
115
110
116
118
120
124
131
130
126
130
134
146
114
42
(10)
(88)
(113)
(10)
20
93
131
147
228
254
289
265
299
274
296
312
Income to Minority Interest
(7)
(7)
(8)
(9)
(11)
(11)
(12)
(12)
(10)
(10)
(11)
(11)
(5)
(7)
(6)
(9)
(14)
(16)
(12)
(7)
(8)
(7)
(13)
(7)
3
9
6
5
(6)
(9)
(5)
(7)
(19)
(43)
(50)
(53)
(42)
(18)
1
3
3
Net Income (Common)
64
N/A
66
+3%
77
+16%
80
+4%
83
+3%
84
+1%
89
+6%
89
+0%
90
+0%
88
-1%
95
+7%
104
+10%
105
+1%
109
+4%
113
+4%
111
-2%
110
-1%
116
+6%
119
+2%
119
+0%
123
+3%
127
+4%
133
+4%
107
-19%
44
-59%
(1)
N/A
(82)
-5 550%
(108)
-32%
(15)
+86%
11
N/A
88
+694%
124
+41%
127
+2%
185
+46%
204
+10%
237
+16%
223
-6%
281
+26%
275
-2%
298
+9%
315
+5%
EPS (Diluted)
0.67
N/A
0.69
+3%
0.8
+16%
0.84
+5%
0.87
+4%
0.88
+1%
0.93
+6%
0.93
N/A
0.93
N/A
0.92
-1%
0.99
+8%
1.08
+9%
1.09
+1%
1.13
+4%
1.18
+4%
1.15
-3%
1.14
-1%
1.2
+5%
1.23
+3%
1.24
+1%
1.28
+3%
1.33
+4%
1.38
+4%
1.11
-20%
0.46
-59%
-0.02
N/A
-0.86
-4 200%
-1.13
-31%
-0.16
+86%
0.12
N/A
0.92
+667%
1.29
+40%
1.32
+2%
1.93
+46%
2.12
+10%
2.46
+16%
2.32
-6%
2.92
+26%
2.86
-2%
3.11
+9%
3.28
+5%

See Also

Discover More