E.ON SE
XETRA:EOAN

Watchlist Manager
E.ON SE Logo
E.ON SE
XETRA:EOAN
Watchlist
Price: 11.17 EUR 0.45%
Market Cap: 29.5B EUR
Have any thoughts about
E.ON SE?
Write Note

Relative Value

The Relative Value of one EOAN stock under the Base Case scenario is 26.57 EUR. Compared to the current market price of 11.17 EUR, E.ON SE is Undervalued by 58%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EOAN Relative Value
Base Case
26.57 EUR
Undervaluation 58%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
81
Median 3Y
0.3
Median 5Y
0.4
Industry
1.6
Forward
0.3
vs History
47
vs Industry
17
Median 3Y
13.7
Median 5Y
14.6
Industry
15.1
Forward
9.7
vs History
23
vs Industry
47
Median 3Y
5.1
Median 5Y
5.1
Industry
7
vs History
vs Industry
5
Median 3Y
8.7
Median 5Y
10.4
Industry
13.9
vs History
77
vs Industry
23
Median 3Y
2
Median 5Y
2.3
Industry
1.4
vs History
52
vs Industry
80
Median 3Y
0.5
Median 5Y
0.7
Industry
2.7
Forward
0.6
vs History
58
vs Industry
81
Median 3Y
2
Median 5Y
3.1
Industry
7.5
vs History
60
vs Industry
43
Median 3Y
7
Median 5Y
7.8
Industry
10.3
Forward
6.4
vs History
55
vs Industry
9
Median 3Y
9.9
Median 5Y
14.4
Industry
14.6
Forward
10
vs History
26
vs Industry
42
Median 3Y
9.7
Median 5Y
9.8
Industry
11.1
vs History
vs Industry
18
Median 3Y
7.9
Median 5Y
8.2
Industry
16.8
vs History
17
vs Industry
64
Median 3Y
0.6
Median 5Y
0.6
Industry
0.9

Multiples Across Competitors

EOAN Competitors Multiples
E.ON SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
E.ON SE
XETRA:EOAN
29.1B EUR 0.4 16.3 6.6 13.1
UK
National Grid PLC
LSE:NG
45.7B GBP 2.3 19.9 10.4 14
US
Sempra Energy
NYSE:SRE
54.8B USD 4.3 19 17.6 33.7
US
Dominion Energy Inc
NYSE:D
44.7B USD 3.1 19.2 12.6 21.5
US
Sempra
VSE:SREN
42.1B EUR 3.4 15.2 15.4 29.5
US
Public Service Enterprise Group Inc
NYSE:PEG
42.2B USD 4.1 20.8 15.6 23.7
FR
Engie SA
PAR:ENGI
36.3B EUR 0.5 7.4 4.1 7.3
DE
E ON SE
MIL:EOAN
31.3B EUR 0.4 26.7 9.9 35.4
US
Consolidated Edison Inc
NYSE:ED
30.9B USD 2.1 16.9 11.8 21.1
US
WEC Energy Group Inc
NYSE:WEC
29.7B USD 3.5 23.1 14.5 24.7
US
DTE Energy Co
NYSE:DTE
24.9B USD 2 16.2 11.3 20
P/E Multiple
Earnings Growth P/E to Growth
DE
E.ON SE
XETRA:EOAN
Average P/E: 18.3
16.3
460%
0
UK
National Grid PLC
LSE:NG
19.9
80%
0.3
US
Sempra Energy
NYSE:SRE
19
18%
1.1
US
Dominion Energy Inc
NYSE:D
19.2
61%
0.3
US
S
Sempra
VSE:SREN
15.2
18%
0.9
US
Public Service Enterprise Group Inc
NYSE:PEG
20.8
-15%
N/A
FR
Engie SA
PAR:ENGI
7.4
93%
0.1
DE
E ON SE
MIL:EOAN
26.7
453%
0.1
US
Consolidated Edison Inc
NYSE:ED
16.9
-14%
N/A
US
WEC Energy Group Inc
NYSE:WEC
23.1
34%
0.7
US
DTE Energy Co
NYSE:DTE
16.2
16%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
E.ON SE
XETRA:EOAN
Average EV/EBITDA: 11.8
6.6
-55%
N/A
UK
National Grid PLC
LSE:NG
10.4
17%
0.6
US
Sempra Energy
NYSE:SRE
17.6
17%
1
US
Dominion Energy Inc
NYSE:D
12.6
29%
0.4
US
S
Sempra
VSE:SREN
15.4
17%
0.9
US
Public Service Enterprise Group Inc
NYSE:PEG
15.6
-1%
N/A
FR
Engie SA
PAR:ENGI
4.1
-38%
N/A
DE
E ON SE
MIL:EOAN
9.9
-55%
N/A
US
Consolidated Edison Inc
NYSE:ED
11.8
39%
0.3
US
WEC Energy Group Inc
NYSE:WEC
14.5
34%
0.4
US
DTE Energy Co
NYSE:DTE
11.3
18%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
E.ON SE
XETRA:EOAN
Average EV/EBIT: 22.2
13.1
-66%
N/A
UK
National Grid PLC
LSE:NG
14
10%
1.4
US
Sempra Energy
NYSE:SRE
33.7
19%
1.7
US
Dominion Energy Inc
NYSE:D
21.5
50%
0.4
US
S
Sempra
VSE:SREN
29.5
19%
1.5
US
Public Service Enterprise Group Inc
NYSE:PEG
23.7
-5%
N/A
FR
Engie SA
PAR:ENGI
7.3
-24%
N/A
DE
E ON SE
MIL:EOAN
35.4
-66%
N/A
US
Consolidated Edison Inc
NYSE:ED
21.1
60%
0.4
US
WEC Energy Group Inc
NYSE:WEC
24.7
41%
0.6
US
DTE Energy Co
NYSE:DTE
20
23%
0.9

See Also

Discover More
Back to Top