E.ON SE
XETRA:EOAN

Watchlist Manager
E.ON SE Logo
E.ON SE
XETRA:EOAN
Watchlist
Price: 11.16 EUR 0.36%
Market Cap: 29.5B EUR
Have any thoughts about
E.ON SE?
Write Note

Income Statement

Earnings Waterfall
E.ON SE

Revenue
80.7B EUR
Cost of Revenue
-56.2B EUR
Gross Profit
24.5B EUR
Operating Expenses
-20.1B EUR
Operating Income
4.4B EUR
Other Expenses
-2.6B EUR
Net Income
1.8B EUR

Income Statement
E.ON SE

Rotate your device to view
Income Statement
Currency: EUR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
110 898
N/A
113 095
+2%
94 567
-16%
81 100
-14%
64 599
-20%
42 656
-34%
41 418
-3%
40 127
-3%
38 812
-3%
38 173
-2%
37 157
-3%
37 156
0%
37 478
+1%
37 297
0%
35 643
-4%
33 125
-7%
31 029
-6%
29 396
-5%
29 724
+1%
29 982
+1%
31 078
+4%
40 803
+31%
49 539
+21%
55 655
+12%
61 200
+10%
60 944
0%
61 681
+1%
63 481
+3%
65 717
+4%
77 358
+18%
88 463
+14%
97 163
+10%
110 864
+14%
115 660
+4%
119 696
+3%
115 175
-4%
103 310
-10%
93 686
-9%
82 784
-12%
80 851
-2%
80 727
0%
Gross Profit
Cost of Revenue
(97 880)
(99 632)
(82 301)
(69 683)
(54 350)
(32 668)
(31 754)
(30 728)
(29 529)
(31 788)
(31 553)
(31 831)
(32 390)
(29 444)
(27 672)
(24 993)
(22 726)
(22 225)
(22 594)
(22 850)
(23 660)
(31 072)
(37 959)
(42 392)
(46 626)
(46 425)
(47 479)
(50 598)
(62 540)
(77 313)
(99 214)
(112 691)
(129 668)
(107 504)
(93 771)
(79 144)
(51 991)
(62 815)
(55 113)
(55 277)
(56 233)
Gross Profit
13 018
N/A
13 463
+3%
12 266
-9%
11 417
-7%
10 249
-10%
9 988
-3%
9 664
-3%
9 399
-3%
9 283
-1%
6 385
-31%
5 604
-12%
5 325
-5%
5 088
-4%
7 853
+54%
7 971
+2%
8 132
+2%
8 303
+2%
7 171
-14%
7 130
-1%
7 132
+0%
7 418
+4%
9 731
+31%
11 580
+19%
13 263
+15%
14 574
+10%
14 519
0%
14 202
-2%
12 883
-9%
3 177
-75%
45
-99%
(10 751)
N/A
(15 528)
-44%
(18 804)
-21%
8 156
N/A
25 925
+218%
36 031
+39%
51 319
+42%
30 871
-40%
27 671
-10%
25 574
-8%
24 494
-4%
Operating Income
Operating Expenses
(13 412)
(15 160)
(20 417)
(18 415)
(19 104)
(10 613)
(8 348)
(8 237)
(6 438)
(8 315)
(7 413)
(5 410)
(5 216)
(3 182)
(3 880)
(5 217)
(5 153)
(5 059)
(4 135)
(5 806)
(6 063)
(8 242)
(10 885)
(11 865)
(12 624)
(12 922)
(10 762)
(8 122)
1 787
(10 670)
16 508
20 018
23 955
(10 154)
(25 553)
(34 647)
(51 595)
(13 257)
(25 052)
(21 733)
(20 089)
Selling, General & Administrative
(4 198)
(4 147)
(3 888)
(3 628)
(3 308)
(2 995)
(2 955)
(2 936)
(2 910)
(2 839)
(2 840)
(2 796)
(2 763)
(2 957)
(2 956)
(2 895)
(2 903)
(2 407)
(2 501)
(2 511)
(2 612)
(4 568)
(4 802)
(5 618)
(6 275)
(6 401)
(6 047)
(6 078)
(6 113)
(6 405)
(6 094)
(6 034)
(6 088)
(6 328)
(6 271)
(6 622)
(6 708)
(7 333)
(7 072)
(6 932)
(7 026)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(4 910)
(8 723)
(8 423)
(8 044)
(10 706)
(5 669)
(5 463)
(5 350)
(2 086)
(3 823)
(3 755)
(3 630)
(3 588)
(1 700)
(1 679)
(1 644)
(1 630)
(1 575)
(1 617)
(1 676)
(1 780)
(2 489)
(2 975)
(3 490)
(3 926)
(4 166)
(4 238)
(4 287)
(4 249)
(3 922)
(3 792)
(3 647)
(3 586)
(3 378)
(3 343)
(3 343)
(3 369)
(3 514)
(3 577)
(3 644)
(3 713)
Other Operating Expenses
(4 304)
(2 290)
(8 106)
(6 743)
(5 090)
(1 949)
70
49
(1 442)
(1 653)
(818)
1 016
1 133
1 475
755
(678)
(620)
(1 077)
(19)
(1 619)
(1 671)
(1 185)
(3 108)
(2 757)
(2 423)
(2 355)
(477)
2 243
12 149
(343)
26 394
29 699
33 629
(448)
(15 939)
(24 682)
(41 518)
(2 410)
(14 403)
(11 157)
(9 350)
Operating Income
(394)
N/A
(1 697)
-331%
(8 151)
-380%
(6 998)
+14%
(8 855)
-27%
(625)
+93%
1 316
N/A
1 162
-12%
2 845
+145%
(1 930)
N/A
(1 809)
+6%
(85)
+95%
(128)
-51%
4 671
N/A
4 091
-12%
2 915
-29%
3 150
+8%
2 112
-33%
2 995
+42%
1 326
-56%
1 355
+2%
1 489
+10%
695
-53%
1 398
+101%
1 950
+39%
1 597
-18%
3 440
+115%
4 761
+38%
4 964
+4%
(10 625)
N/A
5 757
N/A
4 490
-22%
5 151
+15%
(1 998)
N/A
372
N/A
1 384
+272%
(276)
N/A
17 614
N/A
2 619
-85%
3 841
+47%
4 405
+15%
Pre-Tax Income
Interest Income Expense
3 230
931
5 434
4 252
3 416
238
(2 891)
(2 395)
(788)
1 441
(320)
1 249
1 078
490
1 323
46
88
918
(427)
(479)
(354)
(1 037)
(330)
(48)
(111)
298
(27)
(298)
(104)
16 554
265
669
880
1 498
940
671
523
(16 280)
(586)
(836)
(1 382)
Non-Reccuring Items
(2 252)
(10)
22
17
27
(35)
19
(4)
15
(127)
(40)
(9)
0
418
0
612
612
897
0
0
0
429
(102)
(117)
(179)
229
0
0
0
(114)
0
0
0
723
(298)
(521)
(664)
(880)
(990)
(769)
(627)
Total Other Income
0
(1 622)
0
0
0
(1 070)
0
0
0
(1 109)
0
0
0
(619)
0
0
0
(643)
0
0
0
(109)
0
0
0
57
0
0
0
308
0
0
0
1 774
0
0
0
(353)
0
0
0
Pre-Tax Income
584
N/A
(2 398)
N/A
(2 695)
-12%
(2 729)
-1%
(5 412)
-98%
(1 492)
+72%
(1 556)
-4%
(1 237)
+21%
2 072
N/A
(1 725)
N/A
(2 169)
-26%
1 155
N/A
950
-18%
4 960
+422%
5 414
+9%
3 573
-34%
3 850
+8%
3 284
-15%
2 568
-22%
847
-67%
1 001
+18%
772
-23%
263
-66%
1 233
+369%
1 660
+35%
2 181
+31%
3 413
+56%
4 463
+31%
4 860
+9%
6 123
+26%
6 022
-2%
5 159
-14%
6 031
+17%
1 997
-67%
1 014
-49%
1 534
+51%
(417)
N/A
101
N/A
1 043
+933%
2 236
+114%
2 396
+7%
Net Income
Tax Provision
(970)
(570)
(213)
(231)
545
(728)
(852)
(1 014)
(1 569)
(440)
(137)
(367)
(356)
(803)
(915)
(512)
(461)
(46)
27
(88)
(202)
(43)
(72)
(447)
(380)
(871)
(1 012)
(922)
(895)
(818)
(767)
(86)
(343)
245
102
(687)
(317)
598
654
207
63
Income from Continuing Operations
(386)
(2 968)
(2 908)
(2 960)
(4 867)
(2 220)
(2 408)
(2 251)
503
(2 165)
(2 306)
788
594
4 157
4 499
3 061
3 389
3 238
2 595
759
799
729
191
786
1 280
1 310
2 401
3 541
3 965
5 305
5 255
5 073
5 688
2 242
1 116
847
(734)
699
1 697
2 443
2 459
Income to Minority Interest
(331)
(30)
0
12
(192)
(622)
(605)
(561)
5 160
7 557
7 545
7 500
2 009
(255)
(300)
(297)
(293)
(263)
(248)
(254)
(270)
(189)
(268)
(251)
(235)
(250)
(334)
(300)
(164)
(614)
(535)
(668)
(963)
(411)
(254)
(257)
(143)
(243)
(515)
(653)
(662)
Net Income (Common)
(534)
N/A
(3 160)
-492%
(2 863)
+9%
(2 832)
+1%
(9 247)
-227%
(6 999)
+24%
(6 888)
+2%
(11 182)
-62%
(4 846)
+57%
(8 450)
-74%
(8 993)
-6%
(1 544)
+83%
(796)
+48%
3 925
N/A
4 178
+6%
2 757
-34%
3 139
+14%
3 223
+3%
2 730
-15%
904
-67%
2 404
+166%
1 550
-36%
725
-53%
1 326
+83%
310
-77%
1 017
+228%
2 115
+108%
3 263
+54%
3 799
+16%
4 691
+23%
4 720
+1%
4 405
-7%
4 725
+7%
1 831
-61%
933
-49%
661
-29%
(814)
N/A
517
N/A
1 173
+127%
1 781
+52%
1 796
+1%
EPS (Diluted)
-0.27
N/A
-1.64
-507%
-1.47
+10%
-1.46
+1%
-4.73
-224%
-3.6
+24%
-3.52
+2%
-5.72
-63%
-2.48
+57%
-4.32
-74%
-4.22
+2%
-0.74
+82%
-0.36
+51%
1.83
N/A
1.92
+5%
1.27
-34%
1.44
+13%
1.48
+3%
1.25
-16%
0.41
-67%
1.07
+161%
0.67
-37%
0.27
-60%
0.5
+85%
0.11
-78%
0.41
+273%
0.79
+93%
1.24
+57%
1.46
+18%
1.8
+23%
1.81
+1%
1.69
-7%
1.81
+7%
0.7
-61%
0.35
-50%
0.25
-29%
-0.31
N/A
0.19
N/A
0.45
+137%
0.69
+53%
0.69
N/A

See Also

Discover More