Elmos Semiconductor SE
XETRA:ELG

Watchlist Manager
Elmos Semiconductor SE Logo
Elmos Semiconductor SE
XETRA:ELG
Watchlist
Price: 62.6 EUR 0.97%
Market Cap: 1.1B EUR
Have any thoughts about
Elmos Semiconductor SE?
Write Note

Cash Flow Statement

Cash Flow Statement
Elmos Semiconductor SE

Rotate your device to view
Cash Flow Statement
Currency: EUR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
16
18
19
19
18
19
17
13
13
13
16
19
19
22
25
27
31
34
35
37
38
96
86
83
76
3
6
10
16
32
40
45
52
63
71
78
85
93
99
103
104
Depreciation & Amortization
23
26
26
27
28
27
29
29
29
29
29
28
26
25
24
24
25
26
26
27
29
30
34
34
34
33
31
31
30
31
31
32
36
38
43
43
43
42
42
44
43
Other Non-Cash Items
(0)
1
1
3
1
(0)
(2)
(3)
(1)
(0)
0
2
2
2
3
4
4
4
3
3
2
(63)
(64)
(64)
(64)
(3)
1
1
1
5
3
3
1
2
2
2
3
4
(13)
(14)
(11)
Cash Taxes Paid
3
2
4
4
4
5
4
3
9
11
12
0
9
4
8
9
7
3
7
10
12
10
12
11
16
29
20
16
9
6
5
(0)
3
12
16
27
26
18
16
16
16
Cash Interest Paid
2
2
2
2
2
2
2
2
2
2
2
0
2
0
2
0
3
2
1
0
(0)
0
1
2
2
2
1
1
1
1
1
1
1
1
2
3
3
3
2
1
2
Change in Working Capital
(6)
(4)
(5)
(8)
(10)
(7)
7
7
1
(3)
(12)
(14)
(9)
(11)
(14)
(21)
(18)
(12)
(16)
(16)
(21)
(22)
(10)
4
(4)
(2)
(11)
(5)
10
11
5
13
10
(11)
(18)
(70)
(92)
(82)
(25)
(52)
(41)
Cash from Operating Activities
34
N/A
41
+20%
40
-2%
41
+3%
37
-10%
38
+4%
50
+31%
46
-9%
42
-8%
39
-8%
33
-13%
34
+2%
39
+15%
39
+0%
38
-3%
34
-11%
42
+25%
52
+22%
48
-6%
52
+7%
48
-7%
41
-14%
46
+10%
58
+27%
42
-27%
31
-28%
27
-11%
36
+34%
58
+60%
79
+35%
80
+1%
94
+18%
100
+6%
92
-8%
99
+7%
53
-46%
40
-25%
58
+47%
103
+77%
81
-21%
95
+17%
Investing Cash Flow
Capital Expenditures
(25)
(28)
(31)
(29)
(27)
(41)
(39)
(41)
(42)
(22)
(25)
(23)
(23)
(32)
(44)
(49)
(55)
(57)
(52)
(59)
(56)
(52)
(50)
(38)
(31)
(27)
(23)
(23)
(38)
(54)
(69)
(75)
(78)
(81)
(84)
(88)
(110)
(123)
(127)
(136)
(111)
Other Items
3
3
(2)
1
4
10
14
0
(1)
(1)
(10)
(2)
(4)
(7)
(3)
2
10
14
18
19
22
101
87
74
53
(31)
(20)
(10)
(4)
(7)
(5)
(20)
(16)
(11)
11
39
40
76
53
42
47
Cash from Investing Activities
(22)
N/A
(25)
-13%
(32)
-29%
(28)
+13%
(23)
+18%
(31)
-36%
(25)
+20%
(41)
-66%
(42)
-3%
(23)
+45%
(35)
-50%
(25)
+28%
(27)
-6%
(39)
-45%
(47)
-21%
(46)
+2%
(45)
+3%
(43)
+4%
(34)
+20%
(40)
-15%
(33)
+16%
49
N/A
37
-24%
36
-3%
22
-40%
(58)
N/A
(42)
+27%
(33)
+22%
(41)
-25%
(61)
-47%
(74)
-21%
(95)
-29%
(94)
+0%
(92)
+3%
(73)
+21%
(48)
+33%
(70)
-45%
(48)
+32%
(74)
-55%
(94)
-27%
(64)
+31%
Financing Cash Flow
Net Issuance of Common Stock
1
1
1
2
1
1
1
1
1
1
2
(2)
(7)
(7)
(8)
(5)
(1)
(1)
(2)
(3)
(3)
(5)
(4)
(3)
(28)
(27)
(27)
0
0
(41)
(41)
0
(41)
0
0
0
0
0
0
0
0
Net Issuance of Debt
(5)
0
(0)
(1)
0
(1)
(1)
(1)
(2)
(1)
(1)
(1)
40
25
15
15
(35)
(20)
(10)
(12)
(3)
(3)
(4)
(4)
(3)
(4)
(4)
(1)
(3)
27
22
39
29
(1)
4
(16)
27
36
36
36
(9)
Cash Paid for Dividends
(5)
(5)
(5)
0
(6)
(6)
(6)
0
(7)
(7)
(7)
0
(7)
(7)
(7)
0
(8)
0
(8)
0
(2)
(10)
(10)
0
(9)
(9)
(9)
0
(9)
(9)
(9)
0
(11)
(11)
(11)
0
(13)
(13)
(13)
0
(15)
Other
(0)
(0)
(1)
(4)
(4)
(4)
(3)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Cash from Financing Activities
(9)
N/A
(4)
+59%
(5)
-24%
(8)
-68%
(9)
-11%
(10)
-17%
(9)
+8%
(7)
+26%
(8)
-14%
(6)
+18%
(6)
+5%
(9)
-53%
26
N/A
10
-60%
(0)
N/A
3
N/A
(44)
N/A
(29)
+34%
(20)
+30%
(22)
-9%
(17)
+25%
(18)
-11%
(18)
+0%
(16)
+11%
(41)
-150%
(40)
+3%
(39)
+1%
(37)
+6%
(12)
+67%
(23)
-89%
(29)
-23%
(11)
+61%
(23)
-107%
(12)
+47%
(7)
+40%
(27)
-269%
14
N/A
23
+67%
23
+1%
23
+1%
(23)
N/A
Change in Cash
Effect of Foreign Exchange Rates
(1)
0
1
3
2
1
1
(1)
(0)
0
1
1
(0)
(1)
(1)
(1)
0
1
1
2
1
4
3
3
3
(0)
(0)
(0)
(0)
0
0
0
1
1
0
0
(0)
(0)
(0)
(0)
(0)
Net Change in Cash
2
N/A
12
+508%
5
-63%
8
+79%
8
-5%
(1)
N/A
17
N/A
(3)
N/A
(8)
-198%
9
N/A
(7)
N/A
0
N/A
38
+9 829%
10
-75%
(11)
N/A
(11)
-6%
(46)
-306%
(19)
+58%
(5)
+73%
(8)
-58%
(1)
+86%
75
N/A
68
-10%
80
+18%
26
-68%
(67)
N/A
(55)
+19%
(34)
+38%
5
N/A
(5)
N/A
(23)
-318%
(12)
+48%
(17)
-46%
(12)
+31%
19
N/A
(23)
N/A
(17)
+25%
33
N/A
52
+58%
11
-79%
7
-35%
Free Cash Flow
Free Cash Flow
9
N/A
13
+41%
9
-26%
12
+31%
10
-18%
(2)
N/A
12
N/A
5
-61%
0
-91%
16
+3 930%
9
-45%
11
+20%
16
+51%
7
-55%
(7)
N/A
(15)
-127%
(13)
+13%
(5)
+62%
(4)
+26%
(7)
-90%
(7)
-8%
(10)
-40%
(4)
+61%
20
N/A
11
-44%
4
-68%
5
+32%
14
+188%
21
+51%
25
+20%
11
-56%
19
+74%
22
+15%
10
-52%
15
+41%
(34)
N/A
(71)
-105%
(65)
+8%
(25)
+62%
(55)
-122%
(16)
+71%

See Also

Discover More