
elumeo SE
XETRA:ELB

Intrinsic Value
The intrinsic value of one
ELB
stock under the Base Case scenario is
3.73
EUR.
Compared to the current market price of 1.92 EUR,
elumeo SE
is
Undervalued by 48%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
elumeo SE
Fundamental Analysis


Revenue & Expenses Breakdown
elumeo SE
Balance Sheet Decomposition
elumeo SE
Current Assets | 19.6m |
Cash & Short-Term Investments | 1.1m |
Receivables | 3.9m |
Other Current Assets | 14.5m |
Non-Current Assets | 3.8m |
Long-Term Investments | 166k |
PP&E | 1.8m |
Intangibles | 155k |
Other Non-Current Assets | 1.8m |
Free Cash Flow Analysis
elumeo SE
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
elumeo SE
Revenue
|
34.2m
EUR
|
Cost of Revenue
|
-18.2m
EUR
|
Gross Profit
|
16m
EUR
|
Operating Expenses
|
-18.4m
EUR
|
Operating Income
|
-2.4m
EUR
|
Other Expenses
|
1.7m
EUR
|
Net Income
|
-663k
EUR
|
ELB Profitability Score
Profitability Due Diligence
elumeo SE's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Score
elumeo SE's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
ELB Solvency Score
Solvency Due Diligence
elumeo SE's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Score
elumeo SE's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ELB Price Targets Summary
elumeo SE
According to Wall Street analysts, the average 1-year price target for
ELB
is 4.54 EUR
with a low forecast of 2.17 EUR and a high forecast of 7.09 EUR.
Dividends
Current shareholder yield for ELB is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ELB
stock under the Base Case scenario is
3.73
EUR.
Compared to the current market price of 1.92 EUR,
elumeo SE
is
Undervalued by 48%.