elumeo SE
XETRA:ELB

Watchlist Manager
elumeo SE Logo
elumeo SE
XETRA:ELB
Watchlist
Price: 2.12 EUR 3.92% Market Closed
Market Cap: 12.6m EUR
Have any thoughts about
elumeo SE?
Write Note

Relative Value

ELB doesn't have a meaningful market cap.

The Relative Value of one ELB stock under the Base Case scenario is 3.78 EUR. Compared to the current market price of 2.12 EUR, elumeo SE is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ELB Relative Value
Base Case
3.78 EUR
Undervaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
80
Median 3Y
0.4
Median 5Y
0.3
Industry
1
Forward
0.3
vs History
vs Industry
Median 3Y
-3.9
Median 5Y
-0.3
Industry
18.7
Forward
-6.5
vs History
vs Industry
Median 3Y
-42.9
Median 5Y
-8.3
Industry
10.1
vs History
11
vs Industry
3
Median 3Y
-5.3
Median 5Y
-4.8
Industry
17.3
vs History
52
vs Industry
35
Median 3Y
1.7
Median 5Y
1.9
Industry
1.4
vs History
31
vs Industry
82
Median 3Y
0.4
Median 5Y
0.4
Industry
1.2
Forward
0.3
vs History
30
vs Industry
84
Median 3Y
0.7
Median 5Y
0.7
Industry
4.1
vs History
vs Industry
Median 3Y
-7.2
Median 5Y
-1.4
Industry
11
Forward
21.5
vs History
vs Industry
Median 3Y
-5.2
Median 5Y
-4.5
Industry
14.3
Forward
-6.8
vs History
vs Industry
Median 3Y
-42.2
Median 5Y
-8.6
Industry
11
vs History
vs Industry
Median 3Y
-37.9
Median 5Y
-7.9
Industry
13.4
vs History
36
vs Industry
41
Median 3Y
1.1
Median 5Y
1.1
Industry
1.1

Multiples Across Competitors

ELB Competitors Multiples
elumeo SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
elumeo SE
XETRA:ELB
12m EUR 0.4 -18.2 -8.1 -5.4
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
313.8B EUR 3.7 22.5 11.6 15.5
FR
Hermes International SCA
PAR:RMS
241.3B EUR 17 54.2 34.9 39.9
FR
Christian Dior SE
PAR:CDI
107B EUR 1.3 18.4 4.5 6
FR
EssilorLuxottica SA
PAR:EL
105.3B EUR 4.1 45.9 17.6 33.7
CH
Compagnie Financiere Richemont SA
SIX:CFR
78.9B CHF 4.1 64.6 18.9 18.9
CA
Lululemon Athletica Inc
NASDAQ:LULU
48.3B USD 4.7 27.8 16.9 19.8
DE
Adidas AG
XETRA:ADS
42.2B EUR 1.9 99.5 21.4 49.3
IN
Titan Company Ltd
NSE:TITAN
3T INR 5.6 93.4 59.1 67.4
FR
Kering SA
PAR:KER
28.7B EUR 1.6 13.8 7.5 11.6
CN
ANTA Sports Products Ltd
HKEX:2020
226.5B HKD 3.2 16.1 11.8 11.8
P/E Multiple
Earnings Growth P/E to Growth
DE
elumeo SE
XETRA:ELB
Average P/E: 45.6
Negative Multiple: -18.2
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
22.5
9%
2.5
FR
Hermes International SCA
PAR:RMS
54.2
33%
1.6
FR
Christian Dior SE
PAR:CDI
18.4
N/A N/A
FR
EssilorLuxottica SA
PAR:EL
45.9
76%
0.6
CH
Compagnie Financiere Richemont SA
SIX:CFR
64.6
75%
0.9
CA
Lululemon Athletica Inc
NASDAQ:LULU
27.8
33%
0.8
DE
Adidas AG
XETRA:ADS
99.5
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
93.4
77%
1.2
FR
Kering SA
PAR:KER
13.8
-31%
N/A
CN
ANTA Sports Products Ltd
HKEX:2020
16.1
59%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
elumeo SE
XETRA:ELB
Average EV/EBITDA: 20.4
Negative Multiple: -8.1
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
11.6
2%
5.7
FR
Hermes International SCA
PAR:RMS
34.9
32%
1.1
FR
Christian Dior SE
PAR:CDI
4.5
N/A N/A
FR
EssilorLuxottica SA
PAR:EL
17.6
36%
0.5
CH
Compagnie Financiere Richemont SA
SIX:CFR
18.9
12%
1.6
CA
Lululemon Athletica Inc
NASDAQ:LULU
16.9
29%
0.6
DE
Adidas AG
XETRA:ADS
21.4
175%
0.1
IN
Titan Company Ltd
NSE:TITAN
59.1
72%
0.8
FR
Kering SA
PAR:KER
7.5
-20%
N/A
CN
ANTA Sports Products Ltd
HKEX:2020
11.8
24%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
elumeo SE
XETRA:ELB
Average EV/EBIT: 27.4
Negative Multiple: -5.4
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
15.5
11%
1.4
FR
Hermes International SCA
PAR:RMS
39.9
34%
1.2
FR
Christian Dior SE
PAR:CDI
6
N/A N/A
FR
EssilorLuxottica SA
PAR:EL
33.7
76%
0.4
CH
Compagnie Financiere Richemont SA
SIX:CFR
18.9
14%
1.4
CA
Lululemon Athletica Inc
NASDAQ:LULU
19.8
27%
0.7
DE
Adidas AG
XETRA:ADS
49.3
959%
0.1
IN
Titan Company Ltd
NSE:TITAN
67.4
80%
0.8
FR
Kering SA
PAR:KER
11.6
-28%
N/A
CN
ANTA Sports Products Ltd
HKEX:2020
11.8
41%
0.3

See Also

Discover More
Back to Top