Energiekontor AG
XETRA:EKT

Watchlist Manager
Energiekontor AG Logo
Energiekontor AG
XETRA:EKT
Watchlist
Price: 43.7 EUR 6.33% Market Closed
Market Cap: 610m EUR
Have any thoughts about
Energiekontor AG?
Write Note

Cash Flow Statement

Cash Flow Statement
Energiekontor AG

Rotate your device to view
Cash Flow Statement
Currency: EUR
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
10
11
9
9
9
3
33
33
22
22
16
24
46
41
62
65
80
92
114
105
Depreciation & Amortization
1
1
1
1
1
8
17
18
19
21
23
23
19
18
20
21
20
20
21
23
Other Non-Cash Items
0
1
3
17
3
(16)
(0)
10
0
1
3
9
1
3
5
(13)
1
(35)
4
21
Cash Taxes Paid
4
0
0
0
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Interest Paid
1
0
0
0
1
0
14
0
12
0
13
0
12
0
13
0
10
0
12
0
Change in Working Capital
(20)
(26)
(20)
(42)
(29)
(37)
(45)
(18)
4
10
(29)
(41)
(48)
(38)
(25)
(27)
37
63
6
(16)
Cash from Operating Activities
(9)
N/A
(14)
-45%
(7)
+48%
(15)
-116%
(16)
-4%
(42)
-161%
4
N/A
43
+868%
45
+6%
53
+17%
13
-75%
15
+11%
18
+20%
23
+29%
62
+169%
46
-26%
139
+202%
141
+1%
145
+3%
133
-8%
Investing Cash Flow
Capital Expenditures
0
0
0
0
0
(0)
(34)
(41)
(22)
(21)
(7)
(2)
(1)
(40)
(81)
(46)
(94)
(84)
(42)
(41)
Other Items
0
1
1
(1)
(0)
0
(2)
(0)
5
6
3
0
13
0
(4)
0
12
(22)
(4)
19
Cash from Investing Activities
0
N/A
1
+98%
1
+32%
(1)
N/A
(0)
+82%
0
N/A
(36)
N/A
(42)
-15%
(18)
+58%
(15)
+15%
(4)
+73%
(1)
+70%
12
N/A
(28)
N/A
(85)
-207%
(46)
+46%
(82)
-81%
(106)
-28%
(45)
+57%
(22)
+51%
Financing Cash Flow
Net Issuance of Common Stock
19
0
0
1
0
(0)
(0)
(0)
(0)
(3)
(5)
(4)
(5)
(9)
(11)
(7)
(3)
(3)
(6)
(5)
Net Issuance of Debt
9
18
10
19
13
8
33
40
6
(6)
12
9
13
50
80
16
21
(10)
4
(19)
Cash Paid for Dividends
(1)
0
(3)
(1)
(2)
(10)
(12)
(11)
(9)
(6)
(6)
(6)
(6)
(11)
(11)
(13)
(13)
(14)
(14)
(17)
Other
(1)
0
0
0
0
0
(42)
0
(21)
0
(16)
0
(21)
0
(13)
0
(34)
0
(35)
0
Cash from Financing Activities
27
N/A
36
+35%
7
-80%
18
+139%
12
-34%
(2)
N/A
(21)
-871%
(13)
+39%
(24)
-87%
(35)
-47%
(15)
+58%
(17)
-14%
(18)
-8%
30
N/A
45
+51%
(4)
N/A
(28)
-618%
(27)
+6%
(50)
-85%
(41)
+18%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
1
3
2
0
0
(1)
(0)
1
(1)
(2)
(1)
(1)
(0)
(1)
(1)
Net Change in Cash
18
N/A
23
+31%
1
-94%
1
-16%
(5)
N/A
(43)
-847%
(50)
-16%
(10)
+81%
4
N/A
4
-10%
(6)
N/A
(3)
+53%
12
N/A
24
+93%
20
-15%
(5)
N/A
27
N/A
8
-71%
49
+515%
69
+41%
Free Cash Flow
Free Cash Flow
(9)
N/A
(14)
-45%
(7)
+48%
(15)
-116%
(16)
-4%
(42)
-161%
(29)
+30%
2
N/A
23
+1 212%
33
+41%
6
-82%
13
+126%
17
+29%
(17)
N/A
(19)
-14%
0
N/A
44
+12 028%
57
+28%
103
+80%
92
-10%

See Also

Discover More