Edel SE & Co KgaA
XETRA:EDL

Watchlist Manager
Edel SE & Co KgaA Logo
Edel SE & Co KgaA
XETRA:EDL
Watchlist
Price: 4.6 EUR -1.71% Market Closed
Market Cap: 97.9m EUR
Have any thoughts about
Edel SE & Co KgaA?
Write Note

Intrinsic Value

The intrinsic value of one EDL stock under the Base Case scenario is 16.58 EUR. Compared to the current market price of 4.6 EUR, Edel SE & Co KgaA is Undervalued by 72%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EDL Intrinsic Value
16.58 EUR
Undervaluation 72%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Edel SE & Co KgaA

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for EDL cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about EDL?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Edel SE & Co KgaA

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Edel SE & Co KgaA

Provide an overview of the primary business activities
of Edel SE & Co KgaA.

What unique competitive advantages
does Edel SE & Co KgaA hold over its rivals?

What risks and challenges
does Edel SE & Co KgaA face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Edel SE & Co KgaA.

Provide P/S
for Edel SE & Co KgaA.

Provide P/E
for Edel SE & Co KgaA.

Provide P/OCF
for Edel SE & Co KgaA.

Provide P/FCFE
for Edel SE & Co KgaA.

Provide P/B
for Edel SE & Co KgaA.

Provide EV/S
for Edel SE & Co KgaA.

Provide EV/GP
for Edel SE & Co KgaA.

Provide EV/EBITDA
for Edel SE & Co KgaA.

Provide EV/EBIT
for Edel SE & Co KgaA.

Provide EV/OCF
for Edel SE & Co KgaA.

Provide EV/FCFF
for Edel SE & Co KgaA.

Provide EV/IC
for Edel SE & Co KgaA.

Show me price targets
for Edel SE & Co KgaA made by professional analysts.

What are the Revenue projections
for Edel SE & Co KgaA?

How accurate were the past Revenue estimates
for Edel SE & Co KgaA?

What are the Net Income projections
for Edel SE & Co KgaA?

How accurate were the past Net Income estimates
for Edel SE & Co KgaA?

What are the EPS projections
for Edel SE & Co KgaA?

How accurate were the past EPS estimates
for Edel SE & Co KgaA?

What are the EBIT projections
for Edel SE & Co KgaA?

How accurate were the past EBIT estimates
for Edel SE & Co KgaA?

Compare the revenue forecasts
for Edel SE & Co KgaA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Edel SE & Co KgaA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Edel SE & Co KgaA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Edel SE & Co KgaA compared to its peers.

Compare the P/E ratios
of Edel SE & Co KgaA against its peers.

Discuss the investment returns and shareholder value creation
comparing Edel SE & Co KgaA with its peers.

Analyze the financial leverage
of Edel SE & Co KgaA compared to its main competitors.

Show all profitability ratios
for Edel SE & Co KgaA.

Provide ROE
for Edel SE & Co KgaA.

Provide ROA
for Edel SE & Co KgaA.

Provide ROIC
for Edel SE & Co KgaA.

Provide ROCE
for Edel SE & Co KgaA.

Provide Gross Margin
for Edel SE & Co KgaA.

Provide Operating Margin
for Edel SE & Co KgaA.

Provide Net Margin
for Edel SE & Co KgaA.

Provide FCF Margin
for Edel SE & Co KgaA.

Show all solvency ratios
for Edel SE & Co KgaA.

Provide D/E Ratio
for Edel SE & Co KgaA.

Provide D/A Ratio
for Edel SE & Co KgaA.

Provide Interest Coverage Ratio
for Edel SE & Co KgaA.

Provide Altman Z-Score Ratio
for Edel SE & Co KgaA.

Provide Quick Ratio
for Edel SE & Co KgaA.

Provide Current Ratio
for Edel SE & Co KgaA.

Provide Cash Ratio
for Edel SE & Co KgaA.

What is the historical Revenue growth
over the last 5 years for Edel SE & Co KgaA?

What is the historical Net Income growth
over the last 5 years for Edel SE & Co KgaA?

What is the current Free Cash Flow
of Edel SE & Co KgaA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Edel SE & Co KgaA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Edel SE & Co KgaA

Current Assets 107.3m
Cash & Short-Term Investments 21.5m
Receivables 46.5m
Other Current Assets 39.3m
Non-Current Assets 99.2m
Long-Term Investments 2.8m
PP&E 79.7m
Intangibles 11.9m
Other Non-Current Assets 4.9m
Current Liabilities 42.8m
Accounts Payable 26.9m
Other Current Liabilities 15.9m
Non-Current Liabilities 109m
Long-Term Debt 61.5m
Other Non-Current Liabilities 47.5m
Efficiency

Earnings Waterfall
Edel SE & Co KgaA

Revenue
258.7m EUR
Cost of Revenue
-52.1m EUR
Gross Profit
206.5m EUR
Operating Expenses
-185.2m EUR
Operating Income
21.4m EUR
Other Expenses
-9.1m EUR
Net Income
12.3m EUR

Free Cash Flow Analysis
Edel SE & Co KgaA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

EDL Profitability Score
Profitability Due Diligence

Edel SE & Co KgaA's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive ROE
Positive Free Cash Flow
56/100
Profitability
Score

Edel SE & Co KgaA's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

EDL Solvency Score
Solvency Due Diligence

Edel SE & Co KgaA's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average Altman Z-Score
Average D/E
51/100
Solvency
Score

Edel SE & Co KgaA's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EDL Price Targets Summary
Edel SE & Co KgaA

Wall Street analysts forecast EDL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EDL is 8.75 EUR with a low forecast of 8.08 EUR and a high forecast of 9.61 EUR.

Lowest
Price Target
8.08 EUR
76% Upside
Average
Price Target
8.75 EUR
90% Upside
Highest
Price Target
9.61 EUR
109% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for EDL?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EDL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Edel SE & Co KgaA Logo
Edel SE & Co KgaA

Country

Germany

Industry

Media

Market Cap

97.9m EUR

Dividend Yield

6.52%

Description

Edel SE & Co. KGAA operates as a holding company, which engages in the publishing, marketing, and distribution of books, music, and home entertainment products. The company is headquartered in Hamburg, Hamburg and currently employs 1,048 full-time employees. The company produces, markets and distributes compact disc (CDs), digital versatile discs (DVDs), Blu-rays, vinyl and long playing (LPs) records. The company also produces audio plays and DVDs for children’s entertainment, as well as provides services in the fields of merchandising, cross-marketing, and children’s publishing. The company engages also in the physical and digital marketing of international crime drama releases, procures films with marketing rights, and markets feature films and series through various channels, including cinema, home entertainment, video on demand (VoD), TV sales, airline, covermount stores, and bookshops, as well as through digital network. In addition, it publishes and distributes posters, calendars, children’s audio books and DVDs, as well as markets digital content, among others. The company provides commercial printing services, logistics and fulfillment services, and licensing and royalty services.

Contact

HAMBURG
Hamburg
Neumuehlen 17
+4940890850.0
www.edel.com

IPO

1998-09-02

Employees

1 048

Officers

CEO, MD & Member of Management Board
Dr. Jonas Haentjes

See Also

Discover More
What is the Intrinsic Value of one EDL stock?

The intrinsic value of one EDL stock under the Base Case scenario is 16.58 EUR.

Is EDL stock undervalued or overvalued?

Compared to the current market price of 4.6 EUR, Edel SE & Co KgaA is Undervalued by 72%.

Back to Top