Edel SE & Co KgaA
XETRA:EDL

Watchlist Manager
Edel SE & Co KgaA Logo
Edel SE & Co KgaA
XETRA:EDL
Watchlist
Price: 4.6 EUR -1.71% Market Closed
Market Cap: 97.9m EUR
Have any thoughts about
Edel SE & Co KgaA?
Write Note

Relative Value

The Relative Value of one EDL stock under the Base Case scenario is 10.29 EUR. Compared to the current market price of 4.6 EUR, Edel SE & Co KgaA is Undervalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EDL Relative Value
Base Case
10.29 EUR
Undervaluation 55%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
83
Median 3Y
0.4
Median 5Y
0.3
Industry
1.5
Forward
0.3
vs History
82
vs Industry
40
Median 3Y
8.8
Median 5Y
10.3
Industry
17.3
Forward
7.5
vs History
49
vs Industry
54
Median 3Y
3.9
Median 5Y
3.1
Industry
11.4
vs History
47
vs Industry
37
Median 3Y
9.5
Median 5Y
9.5
Industry
15.9
vs History
53
vs Industry
36
Median 3Y
2
Median 5Y
1.8
Industry
1.7
vs History
17
vs Industry
73
Median 3Y
0.5
Median 5Y
0.5
Industry
1.5
Forward
0.5
vs History
25
vs Industry
78
Median 3Y
0.6
Median 5Y
0.6
Industry
3.3
vs History
53
vs Industry
46
Median 3Y
4.5
Median 5Y
4.5
Industry
8.7
Forward
4.3
vs History
80
vs Industry
41
Median 3Y
6.5
Median 5Y
6.8
Industry
12
Forward
6.2
vs History
60
vs Industry
50
Median 3Y
5.5
Median 5Y
4.7
Industry
10.5
vs History
23
vs Industry
33
Median 3Y
14.3
Median 5Y
10.1
Industry
13.2
vs History
52
vs Industry
54
Median 3Y
0.9
Median 5Y
0.9
Industry
1.4

Multiples Across Competitors

EDL Competitors Multiples
Edel SE & Co KgaA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Edel SE & Co KgaA
XETRA:EDL
97.9m EUR 0.4 7.9 4.5 6.5
US
Netflix Inc
NASDAQ:NFLX
383.8B USD 10.2 49.3 15.6 40.3
US
Walt Disney Co
NYSE:DIS
214.3B USD 2.3 43.1 14.6 20.8
LU
Spotify Technology SA
NYSE:SPOT
96B USD 6.1 131.4 93.6 108
NL
Universal Music Group NV
AEX:UMG
41.3B EUR 3.6 26.7 27.3 27.3
US
Live Nation Entertainment Inc
NYSE:LYV
32.3B USD 1.4 140.3 18.1 25.9
US
Warner Bros Discovery Inc
NASDAQ:WBD
24.8B USD 0.6 -2.2 2.8 -155.1
US
TKO Group Holdings Inc
NYSE:TKO
23.2B USD 17.3 137.1 66.5 88
CN
Tencent Music Entertainment Group
NYSE:TME
19.5B USD 5.1 23.6 20.6 20.6
FR
Bollore SE
PAR:BOL
16.6B EUR 0.9 4.2 7.7 24.9
US
Warner Music Group Corp
NASDAQ:WMG
16.5B USD 2.6 30.6 15.5 20.8

See Also

Discover More
Back to Top