EDAG Engineering Group AG
XETRA:ED4

Watchlist Manager
EDAG Engineering Group AG Logo
EDAG Engineering Group AG
XETRA:ED4
Watchlist
Price: 7.8 EUR -1.02% Market Closed
Market Cap: 195m EUR
Have any thoughts about
EDAG Engineering Group AG?
Write Note

Intrinsic Value

The intrinsic value of one ED4 stock under the Base Case scenario is 27.77 EUR. Compared to the current market price of 7.8 EUR, EDAG Engineering Group AG is Undervalued by 72%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ED4 Intrinsic Value
27.77 EUR
Undervaluation 72%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
EDAG Engineering Group AG

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ED4 cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ED4?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Auto Components Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about EDAG Engineering Group AG

Provide an overview of the primary business activities
of EDAG Engineering Group AG.

What unique competitive advantages
does EDAG Engineering Group AG hold over its rivals?

What risks and challenges
does EDAG Engineering Group AG face in the near future?

Summarize the latest earnings call
of EDAG Engineering Group AG.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for EDAG Engineering Group AG.

Provide P/S
for EDAG Engineering Group AG.

Provide P/E
for EDAG Engineering Group AG.

Provide P/OCF
for EDAG Engineering Group AG.

Provide P/FCFE
for EDAG Engineering Group AG.

Provide P/B
for EDAG Engineering Group AG.

Provide EV/S
for EDAG Engineering Group AG.

Provide EV/GP
for EDAG Engineering Group AG.

Provide EV/EBITDA
for EDAG Engineering Group AG.

Provide EV/EBIT
for EDAG Engineering Group AG.

Provide EV/OCF
for EDAG Engineering Group AG.

Provide EV/FCFF
for EDAG Engineering Group AG.

Provide EV/IC
for EDAG Engineering Group AG.

Show me price targets
for EDAG Engineering Group AG made by professional analysts.

What are the Revenue projections
for EDAG Engineering Group AG?

How accurate were the past Revenue estimates
for EDAG Engineering Group AG?

What are the Net Income projections
for EDAG Engineering Group AG?

How accurate were the past Net Income estimates
for EDAG Engineering Group AG?

What are the EPS projections
for EDAG Engineering Group AG?

How accurate were the past EPS estimates
for EDAG Engineering Group AG?

What are the EBIT projections
for EDAG Engineering Group AG?

How accurate were the past EBIT estimates
for EDAG Engineering Group AG?

Compare the revenue forecasts
for EDAG Engineering Group AG with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of EDAG Engineering Group AG and its key competitors using the latest financial data.

Compare historical revenue growth rates
of EDAG Engineering Group AG against its competitors.

Analyze the profit margins
(gross, operating, and net) of EDAG Engineering Group AG compared to its peers.

Compare the P/E ratios
of EDAG Engineering Group AG against its peers.

Discuss the investment returns and shareholder value creation
comparing EDAG Engineering Group AG with its peers.

Analyze the financial leverage
of EDAG Engineering Group AG compared to its main competitors.

Show all profitability ratios
for EDAG Engineering Group AG.

Provide ROE
for EDAG Engineering Group AG.

Provide ROA
for EDAG Engineering Group AG.

Provide ROIC
for EDAG Engineering Group AG.

Provide ROCE
for EDAG Engineering Group AG.

Provide Gross Margin
for EDAG Engineering Group AG.

Provide Operating Margin
for EDAG Engineering Group AG.

Provide Net Margin
for EDAG Engineering Group AG.

Provide FCF Margin
for EDAG Engineering Group AG.

Show all solvency ratios
for EDAG Engineering Group AG.

Provide D/E Ratio
for EDAG Engineering Group AG.

Provide D/A Ratio
for EDAG Engineering Group AG.

Provide Interest Coverage Ratio
for EDAG Engineering Group AG.

Provide Altman Z-Score Ratio
for EDAG Engineering Group AG.

Provide Quick Ratio
for EDAG Engineering Group AG.

Provide Current Ratio
for EDAG Engineering Group AG.

Provide Cash Ratio
for EDAG Engineering Group AG.

What is the historical Revenue growth
over the last 5 years for EDAG Engineering Group AG?

What is the historical Net Income growth
over the last 5 years for EDAG Engineering Group AG?

What is the current Free Cash Flow
of EDAG Engineering Group AG?

Discuss the annual earnings per share (EPS)
trend over the past five years for EDAG Engineering Group AG.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
EDAG Engineering Group AG

Current Assets 338.5m
Cash & Short-Term Investments 91m
Receivables 221.3m
Other Current Assets 26.2m
Non-Current Assets 380.2m
Long-Term Investments 20.4m
PP&E 261.1m
Intangibles 81.8m
Other Non-Current Assets 16.9m
Current Liabilities 218.8m
Accounts Payable 20.1m
Other Current Liabilities 198.7m
Non-Current Liabilities 340.1m
Long-Term Debt 306.3m
Other Non-Current Liabilities 33.8m
Efficiency

Earnings Waterfall
EDAG Engineering Group AG

Revenue
852.6m EUR
Cost of Revenue
-98.3m EUR
Gross Profit
754.3m EUR
Operating Expenses
-703.1m EUR
Operating Income
51.2m EUR
Other Expenses
-25.8m EUR
Net Income
25.4m EUR

Free Cash Flow Analysis
EDAG Engineering Group AG

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

The company reported robust performance in the first nine months, with revenues up by 6.5%, driven particularly by the Electric Electronics segment's impressive 16.7% growth. Adjusted EBIT also rose 9.6% to EUR 41.1 million, while earnings per share increased by 11.9% to EUR 0.94. Recruiting 126 new trainees shows the company's success in attracting talent vital for future growth. Prioritizing growth, the company expects sustained progress and is confident about meeting its full-year financial targets. Although there are uncertainties from geopolitical disputes and economic conditions, revenue growth is projected at 5-6% with an adjusted EBIT margin hovering around 6%.

What is Earnings Call?
Fundamental Scores

ED4 Profitability Score
Profitability Due Diligence

EDAG Engineering Group AG's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROE is Increasing
Positive 3-Year Average ROE
Positive 3-Years Revenue Growth
55/100
Profitability
Score

EDAG Engineering Group AG's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

ED4 Solvency Score
Solvency Due Diligence

EDAG Engineering Group AG's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average Altman Z-Score
Average D/E
37/100
Solvency
Score

EDAG Engineering Group AG's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ED4 Price Targets Summary
EDAG Engineering Group AG

Wall Street analysts forecast ED4 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ED4 is 12.92 EUR with a low forecast of 12.12 EUR and a high forecast of 13.65 EUR.

Lowest
Price Target
12.12 EUR
55% Upside
Average
Price Target
12.92 EUR
66% Upside
Highest
Price Target
13.65 EUR
75% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ED4?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ED4 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

EDAG Engineering Group AG Logo
EDAG Engineering Group AG

Country

Switzerland

Industry

Auto Components

Market Cap

195m EUR

Dividend Yield

6.7%

Description

EDAG Engineering Group AG engages in the provision of engineering services in the field of automobile. The company is headquartered in Arbon, Thurgau and currently employs 7,880 full-time employees. The company went IPO on 2015-12-02. The firm serves domestic and international vehicle original equipment manufacturers (OEMs) and automotive suppliers, through a global network of approximately 60 sites in main automotive centers. EDAG offers complementary engineering services across its Vehicle Engineering, Electrics/Electronics and Production Solutions businesses. EDAG supports clients across the entire value chain from the idea design to product development and prototype construction, as well as delivery of turnkey production systems. EDAG also operates established competence centers that design and develop technologies for applications in the automotive industry, including lightweight construction, electric mobility, digitalization, integral safety and new production technologies.

Contact

THURGAU
Arbon
Schlossgasse 2
+41715443311.0
www.edag.com

IPO

2015-12-02

Employees

7 880

Officers

CFO & Member of Executive Board
Mr. Holger Merz
Chief Executive Officer
Mr. Harald Keller
Head of Marketing & Communications and Editor-in-Chief
Felix Schuster

See Also

Discover More
What is the Intrinsic Value of one ED4 stock?

The intrinsic value of one ED4 stock under the Base Case scenario is 27.77 EUR.

Is ED4 stock undervalued or overvalued?

Compared to the current market price of 7.8 EUR, EDAG Engineering Group AG is Undervalued by 72%.

Back to Top