
Deutsche Wohnen SE
XETRA:DWNI

Intrinsic Value
The intrinsic value of one
DWNI
stock under the Base Case scenario is
41.39
EUR.
Compared to the current market price of 22.35 EUR,
Deutsche Wohnen SE
is
Undervalued by 46%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Deutsche Wohnen SE
Fundamental Analysis


Revenue & Expenses Breakdown
Deutsche Wohnen SE
Balance Sheet Decomposition
Deutsche Wohnen SE
Current Assets | 3.2B |
Cash & Short-Term Investments | 915.1m |
Receivables | 133.2m |
Other Current Assets | 2.1B |
Non-Current Assets | 23.2B |
Long-Term Investments | 22.7B |
PP&E | 150.8m |
Intangibles | 300k |
Other Non-Current Assets | 340.1m |
Free Cash Flow Analysis
Deutsche Wohnen SE
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Deutsche Wohnen SE
Revenue
|
1.9B
EUR
|
Cost of Revenue
|
-868.1m
EUR
|
Gross Profit
|
1B
EUR
|
Operating Expenses
|
-133.6m
EUR
|
Operating Income
|
877.8m
EUR
|
Other Expenses
|
-1.5B
EUR
|
Net Income
|
-590.5m
EUR
|
DWNI Profitability Score
Profitability Due Diligence
Deutsche Wohnen SE's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Score
Deutsche Wohnen SE's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
DWNI Solvency Score
Solvency Due Diligence
Deutsche Wohnen SE's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Score
Deutsche Wohnen SE's solvency score is 40/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DWNI Price Targets Summary
Deutsche Wohnen SE
According to Wall Street analysts, the average 1-year price target for
DWNI
is 25.33 EUR
with a low forecast of 24.92 EUR and a high forecast of 26.25 EUR.
Dividends
Current shareholder yield for DWNI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DWNI
stock under the Base Case scenario is
41.39
EUR.
Compared to the current market price of 22.35 EUR,
Deutsche Wohnen SE
is
Undervalued by 46%.