Daimler Truck Holding AG
XETRA:DTG

Watchlist Manager
Daimler Truck Holding AG Logo
Daimler Truck Holding AG
XETRA:DTG
Watchlist
Price: 36.53 EUR -1.22% Market Closed
Market Cap: 28.9B EUR
Have any thoughts about
Daimler Truck Holding AG?
Write Note

Relative Value

The Relative Value of one DTG stock under the Base Case scenario is 55.96 EUR. Compared to the current market price of 36.53 EUR, Daimler Truck Holding AG is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DTG Relative Value
Base Case
55.96 EUR
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
77
Median 3Y
0.5
Median 5Y
0.5
Industry
1.6
Forward
0.5
vs History
71
vs Industry
65
Median 3Y
8.5
Median 5Y
8.5
Industry
20.7
Forward
8.8
vs History
vs Industry
6
Median 3Y
-20.6
Median 5Y
-20.6
Industry
14.8
vs History
21
vs Industry
41
Median 3Y
5.1
Median 5Y
5.1
Industry
21.3
vs History
23
vs Industry
52
Median 3Y
1.3
Median 5Y
1.3
Industry
1.8
vs History
26
vs Industry
72
Median 3Y
0.6
Median 5Y
0.6
Industry
1.7
Forward
0.7
vs History
47
vs Industry
66
Median 3Y
3
Median 5Y
3
Industry
6.2
vs History
44
vs Industry
60
Median 3Y
5.6
Median 5Y
5.6
Industry
12.4
Forward
6
vs History
50
vs Industry
60
Median 3Y
7
Median 5Y
7
Industry
16
Forward
7.8
vs History
vs Industry
5
Median 3Y
-27.5
Median 5Y
-27.5
Industry
14.8
vs History
vs Industry
1
Median 3Y
-19.3
Median 5Y
-19.3
Industry
18.1
vs History
26
vs Industry
71
Median 3Y
0.6
Median 5Y
0.6
Industry
1.4

Multiples Across Competitors

DTG Competitors Multiples
Daimler Truck Holding AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Daimler Truck Holding AG
XETRA:DTG
28.7B EUR 0.5 7.8 5.6 6.8
US
Caterpillar Inc
NYSE:CAT
176.2B USD 2.7 16.5 11.7 13.4
US
Paccar Inc
NASDAQ:PCAR
54.9B USD 1.6 11.7 8.7 10.1
SE
Volvo AB
STO:VOLV B
541.3B SEK 1 10.5 6.4 8.3
US
Cummins Inc
NYSE:CMI
48B USD 1.4 22.8 11.8 15.4
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
32.8B USD 3.2 31 16.2 21.3
CN
CRRC Corp Ltd
SSE:601766
232.2B CNY 1 18.1 14.2 14.2
JP
Komatsu Ltd
TSE:6301
3.9T JPY 1 10.1 6.1 7.7
JP
Toyota Industries Corp
TSE:6201
3.6T JPY 0.9 15.2 8 20
CN
China CSSC Holdings Ltd
SSE:600150
161.8B CNY 2 60.7 211.3 211.3
SE
Epiroc AB
STO:EPI A
232.5B SEK 3.8 26.9 15.1 19.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Daimler Truck Holding AG
XETRA:DTG
Average EV/EBITDA: 28.6
5.6
13%
0.4
US
Caterpillar Inc
NYSE:CAT
11.7
-4%
N/A
US
Paccar Inc
NASDAQ:PCAR
8.7
-10%
N/A
SE
Volvo AB
STO:VOLV B
6.4
-10%
N/A
US
Cummins Inc
NYSE:CMI
11.8
48%
0.2
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
16.2
37%
0.4
CN
CRRC Corp Ltd
SSE:601766
14.2
99%
0.1
JP
Komatsu Ltd
TSE:6301
6.1
2%
2.7
JP
Toyota Industries Corp
TSE:6201
8
3%
2.6
CN
China CSSC Holdings Ltd
SSE:600150
211.3
1 170%
0.2
SE
Epiroc AB
STO:EPI A
15.1
18%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Daimler Truck Holding AG
XETRA:DTG
Average EV/EBIT: 31.6
6.8
11%
0.6
US
Caterpillar Inc
NYSE:CAT
13.4
3%
5
US
Paccar Inc
NASDAQ:PCAR
10.1
-11%
N/A
SE
Volvo AB
STO:VOLV B
8.3
-10%
N/A
US
Cummins Inc
NYSE:CMI
15.4
52%
0.3
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
21.3
68%
0.3
CN
CRRC Corp Ltd
SSE:601766
14.2
47%
0.3
JP
Komatsu Ltd
TSE:6301
7.7
12%
0.6
JP
Toyota Industries Corp
TSE:6201
20
53%
0.4
CN
China CSSC Holdings Ltd
SSE:600150
211.3
824%
0.3
SE
Epiroc AB
STO:EPI A
19.2
18%
1.1

See Also

Discover More
Back to Top