
Deutsche Telekom AG
XETRA:DTE

Intrinsic Value
The intrinsic value of one
DTE
stock under the Base Case scenario is
hidden
EUR.
Compared to the current market price of 31.75 EUR,
Deutsche Telekom AG
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Deutsche Telekom AG
Fundamental Analysis


Revenue & Expenses Breakdown
Deutsche Telekom AG
Balance Sheet Decomposition
Deutsche Telekom AG
Current Assets | 37.2B |
Cash & Short-Term Investments | 12.9B |
Receivables | 19.6B |
Other Current Assets | 4.7B |
Non-Current Assets | 267.8B |
Long-Term Investments | 10.7B |
PP&E | 98.8B |
Intangibles | 149.1B |
Other Non-Current Assets | 9.2B |
Free Cash Flow Analysis
Deutsche Telekom AG
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Deutsche Telekom AG
Revenue
|
115.8B
EUR
|
Cost of Revenue
|
-44.7B
EUR
|
Gross Profit
|
71B
EUR
|
Operating Expenses
|
-46.1B
EUR
|
Operating Income
|
25B
EUR
|
Other Expenses
|
-13.7B
EUR
|
Net Income
|
11.2B
EUR
|
DTE Profitability Score
Profitability Due Diligence
Deutsche Telekom AG's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Deutsche Telekom AG's profitability score is hidden . The higher the profitability score, the more profitable the company is.
DTE Solvency Score
Solvency Due Diligence
Deutsche Telekom AG's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Deutsche Telekom AG's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DTE Price Targets Summary
Deutsche Telekom AG
According to Wall Street analysts, the average 1-year price target for
DTE
is 37.31 EUR
with a low forecast of 25.35 EUR and a high forecast of 44.1 EUR.
Dividends
Current shareholder yield for DTE is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DTE
stock under the Base Case scenario is
hidden
EUR.
Compared to the current market price of 31.75 EUR,
Deutsche Telekom AG
is
hidden
.