Deutsche Telekom AG
XETRA:DTE

Watchlist Manager
Deutsche Telekom AG Logo
Deutsche Telekom AG
XETRA:DTE
Watchlist
Price: 32.06 EUR 1.3% Market Closed
Market Cap: 159.9B EUR

Relative Value

The Relative Value of one DTE stock under the Base Case scenario is 51.42 EUR. Compared to the current market price of 32.06 EUR, Deutsche Telekom AG is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DTE Relative Value
Base Case
51.42 EUR
Undervaluation 38%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
46
Median 3Y
0.9
Median 5Y
0.8
Industry
1.3
Forward
1.3
vs History
55
vs Industry
33
Median 3Y
11.2
Median 5Y
14.6
Industry
16.2
Forward
15
vs History
4
vs Industry
50
Median 3Y
2.9
Median 5Y
2.8
Industry
6.2
vs History
30
vs Industry
27
Median 3Y
14.5
Median 5Y
7.3
Industry
15.8
vs History
6
vs Industry
31
Median 3Y
1.9
Median 5Y
1.8
Industry
1.9
vs History
4
vs Industry
35
Median 3Y
2
Median 5Y
1.8
Industry
1.9
Forward
2.3
vs History
4
vs Industry
42
Median 3Y
3.3
Median 5Y
3.2
Industry
3.9
vs History
4
vs Industry
47
Median 3Y
4.9
Median 5Y
4.8
Industry
7.9
Forward
5.7
vs History
68
vs Industry
40
Median 3Y
11.1
Median 5Y
12.6
Industry
13.2
Forward
10.1
vs History
19
vs Industry
42
Median 3Y
6.2
Median 5Y
6.2
Industry
8.4
vs History
73
vs Industry
34
Median 3Y
13.9
Median 5Y
17.6
Industry
15.5
vs History
6
vs Industry
49
Median 3Y
0.8
Median 5Y
0.8
Industry
1.2

Multiples Across Competitors

DTE Competitors Multiples
Deutsche Telekom AG Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Deutsche Telekom AG
XETRA:DTE
157.1B EUR 1.4 14 5.7 11.2
US
AT&T Inc
NYSE:T
193.9B USD 1.6 18 6.9 12.8
US
Verizon Communications Inc
NYSE:VZ
183.6B USD 1.4 10.5 6.1 9.5
CN
China Telecom Corp Ltd
SSE:601728
743B CNY 1.4 22.5 18.1 18.1
JP
Nippon Telegraph and Telephone Corp
TSE:9432
12.3T JPY 0.9 11 4.9 9.2
SA
Saudi Telecom Company SJSC
SAU:7010
189B SAR 2.5 7.7 6.8 11.7
SG
Singapore Telecommunications Ltd
SGX:Z74
60.9B SGD 4.3 -554.6 18.4 52.7
FR
Orange SA
PAR:ORA
32.9B EUR 0.8 15.2 4.1 9.3
HK
China Unicom Hong Kong Ltd
HKEX:762
265.9B HKD 0.6 12.2 13.3 13.3
CH
Swisscom AG
SIX:SCMN
27.4B CHF 2.5 17.8 9 18.9
AU
Telstra Corporation Ltd
ASX:TLS
51.1B AUD 2.2 30.3 23.8 23.8