
Draegerwerk AG & Co KGaA
XETRA:DRW8

Intrinsic Value
The intrinsic value of one
DRW8
stock under the Base Case scenario is
hidden
EUR.
Compared to the current market price of 48.6 EUR,
Draegerwerk AG & Co KGaA
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Draegerwerk AG & Co KGaA
Fundamental Analysis


Revenue & Expenses Breakdown
Draegerwerk AG & Co KGaA
Balance Sheet Decomposition
Draegerwerk AG & Co KGaA
Current Assets | 1.8B |
Cash & Short-Term Investments | 214.1m |
Receivables | 747m |
Other Current Assets | 832.3m |
Non-Current Assets | 1.2B |
Long-Term Investments | 48.3m |
PP&E | 545.2m |
Intangibles | 342.4m |
Other Non-Current Assets | 278.4m |
Free Cash Flow Analysis
Draegerwerk AG & Co KGaA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Draegerwerk AG & Co KGaA
Revenue
|
3.3B
EUR
|
Cost of Revenue
|
-1.9B
EUR
|
Gross Profit
|
1.5B
EUR
|
Operating Expenses
|
-1.3B
EUR
|
Operating Income
|
182.8m
EUR
|
Other Expenses
|
-69.3m
EUR
|
Net Income
|
113.4m
EUR
|
DRW8 Profitability Score
Profitability Due Diligence
Draegerwerk AG & Co KGaA's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Draegerwerk AG & Co KGaA's profitability score is hidden . The higher the profitability score, the more profitable the company is.
DRW8 Solvency Score
Solvency Due Diligence
Draegerwerk AG & Co KGaA's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Draegerwerk AG & Co KGaA's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DRW8 Price Targets Summary
Draegerwerk AG & Co KGaA
According to Wall Street analysts, the average 1-year price target for
DRW8
is 64.49 EUR
with a low forecast of 40.4 EUR and a high forecast of 90.3 EUR.
Dividends
Current shareholder yield for DRW8 is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DRW8
stock under the Base Case scenario is
hidden
EUR.
Compared to the current market price of 48.6 EUR,
Draegerwerk AG & Co KGaA
is
hidden
.