Delivery Hero SE
XETRA:DHER

Watchlist Manager
Delivery Hero SE Logo
Delivery Hero SE
XETRA:DHER
Watchlist
Price: 38.61 EUR -0.77% Market Closed
Market Cap: 11B EUR
Have any thoughts about
Delivery Hero SE?
Write Note

Relative Value

The Relative Value of one DHER stock under the Base Case scenario is 49.81 EUR. Compared to the current market price of 38.61 EUR, Delivery Hero SE is Undervalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DHER Relative Value
Base Case
49.81 EUR
Undervaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
44
Median 3Y
1.1
Median 5Y
1.6
Industry
0.6
Forward
0.9
vs History
vs Industry
Median 3Y
-4.6
Median 5Y
-4.9
Industry
16.8
Forward
-14.7
vs History
1
vs Industry
Median 3Y
-14
Median 5Y
-31.1
Industry
7.8
vs History
vs Industry
Median 3Y
-13.5
Median 5Y
-12.4
Industry
15.3
vs History
19
vs Industry
19
Median 3Y
3.1
Median 5Y
4.4
Industry
1.6
vs History
74
vs Industry
33
Median 3Y
1.4
Median 5Y
2
Industry
0.7
Forward
1.2
vs History
76
vs Industry
32
Median 3Y
5.4
Median 5Y
8.6
Industry
2.3
vs History
vs Industry
Median 3Y
-14.4
Median 5Y
-25
Industry
8.6
Forward
20.1
vs History
vs Industry
Median 3Y
-9.7
Median 5Y
-15.6
Industry
13
Forward
-60
vs History
1
vs Industry
Median 3Y
-18.5
Median 5Y
-30.5
Industry
8.9
vs History
vs Industry
Median 3Y
-17.8
Median 5Y
-28.5
Industry
12.2
vs History
47
vs Industry
42
Median 3Y
1.3
Median 5Y
1.7
Industry
1.1

Multiples Across Competitors

DHER Competitors Multiples
Delivery Hero SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Delivery Hero SE
XETRA:DHER
10.8B EUR 1 -5 -54.4 -19.8
US
Amazon.com Inc
NASDAQ:AMZN
2.2T USD 3.6 44.8 19.9 36.7
ZA
Naspers Ltd
JSE:NPN
838.2B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
215.8B USD 1.7 22.5 12.1 12.1
CN
Pinduoduo Inc
NASDAQ:PDD
153.2B USD 3.2 11.2 8.5 8.5
CN
Meituan
HKEX:3690
931.4B HKD 2.8 38.4 33 33
NL
Prosus NV
AEX:PRX
92.8B EUR 18 14.9 -566.4 -566.4
AR
Mercadolibre Inc
NASDAQ:MELI
94.4B USD 4.9 65.3 34.9 45.4
UY
MercadoLibre Inc
BMV:MELIN
2T MXN 5.1 67.7 36 46.8
US
DoorDash Inc
NASDAQ:DASH
72.3B USD 7.1 -422 220.2 -276.1
CN
JD.Com Inc
HKEX:9618
395.6B HKD 0.3 11.8 6.6 6.6
P/E Multiple
Earnings Growth
DE
Delivery Hero SE
XETRA:DHER
Average P/E: 34.6
Negative Multiple: -5
N/A
US
Amazon.com Inc
NASDAQ:AMZN
44.8
165%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
79%
CN
Alibaba Group Holding Ltd
NYSE:BABA
22.5
145%
CN
Pinduoduo Inc
NASDAQ:PDD
11.2
185%
CN
Meituan
HKEX:3690
38.4
320%
NL
Prosus NV
AEX:PRX
14.9
57%
AR
Mercadolibre Inc
NASDAQ:MELI
65.3
246%
UY
MercadoLibre Inc
BMV:MELIN
67.7
239%
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -422 N/A
CN
JD.Com Inc
HKEX:9618
11.8
11%
EV/EBITDA Multiple
EBITDA Growth
DE
Delivery Hero SE
XETRA:DHER
Average EV/EBITDA: 46.4
Negative Multiple: -54.4
N/A
US
Amazon.com Inc
NASDAQ:AMZN
19.9
119%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
1 672%
CN
Alibaba Group Holding Ltd
NYSE:BABA
12.1
44%
CN
Pinduoduo Inc
NASDAQ:PDD
8.5
226%
CN
Meituan
HKEX:3690
33
327%
NL
Prosus NV
AEX:PRX
Negative Multiple: -566.4 N/A
AR
Mercadolibre Inc
NASDAQ:MELI
34.9
152%
UY
MercadoLibre Inc
BMV:MELIN
36
152%
US
D
DoorDash Inc
NASDAQ:DASH
220.2
N/A
CN
JD.Com Inc
HKEX:9618
6.6
70%
EV/EBIT Multiple
EBIT Growth
DE
Delivery Hero SE
XETRA:DHER
Average EV/EBIT: 27
Negative Multiple: -19.8
N/A
US
Amazon.com Inc
NASDAQ:AMZN
36.7
164%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
12.1
53%
CN
Pinduoduo Inc
NASDAQ:PDD
8.5
236%
CN
Meituan
HKEX:3690
33
516%
NL
Prosus NV
AEX:PRX
Negative Multiple: -566.4 N/A
AR
Mercadolibre Inc
NASDAQ:MELI
45.4
178%
UY
MercadoLibre Inc
BMV:MELIN
46.8
178%
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -276.1 N/A
CN
JD.Com Inc
HKEX:9618
6.6
84%

See Also

Discover More
Back to Top