
Deutsche EuroShop AG
XETRA:DEQ

Intrinsic Value
The intrinsic value of one
DEQ
stock under the Base Case scenario is
53.29
EUR.
Compared to the current market price of 18.14 EUR,
Deutsche EuroShop AG
is
Undervalued by 66%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Deutsche EuroShop AG
Fundamental Analysis


Revenue & Expenses Breakdown
Deutsche EuroShop AG
Balance Sheet Decomposition
Deutsche EuroShop AG
Current Assets | 226.2m |
Cash & Short-Term Investments | 198.7m |
Receivables | 10.9m |
Other Current Assets | 16.6m |
Non-Current Assets | 4.1B |
Long-Term Investments | 4B |
PP&E | 420k |
Intangibles | 51.7m |
Free Cash Flow Analysis
Deutsche EuroShop AG
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Deutsche EuroShop AG
Revenue
|
270.1m
EUR
|
Cost of Revenue
|
-52.3m
EUR
|
Gross Profit
|
217.8m
EUR
|
Operating Expenses
|
-11m
EUR
|
Operating Income
|
206.8m
EUR
|
Other Expenses
|
-230.8m
EUR
|
Net Income
|
-24m
EUR
|
DEQ Profitability Score
Profitability Due Diligence
Deutsche EuroShop AG's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Score
Deutsche EuroShop AG's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
DEQ Solvency Score
Solvency Due Diligence
Deutsche EuroShop AG's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Score
Deutsche EuroShop AG's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DEQ Price Targets Summary
Deutsche EuroShop AG
According to Wall Street analysts, the average 1-year price target for
DEQ
is 22.77 EUR
with a low forecast of 18.18 EUR and a high forecast of 28.35 EUR.
Dividends
Current shareholder yield for DEQ is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DEQ
stock under the Base Case scenario is
53.29
EUR.
Compared to the current market price of 18.14 EUR,
Deutsche EuroShop AG
is
Undervalued by 66%.