Deutsche EuroShop AG
XETRA:DEQ

Watchlist Manager
Deutsche EuroShop AG Logo
Deutsche EuroShop AG
XETRA:DEQ
Watchlist
Price: 18.28 EUR 0.88%
Market Cap: 1.4B EUR
Have any thoughts about
Deutsche EuroShop AG?
Write Note

Relative Value

The Relative Value of one DEQ stock under the Base Case scenario is 36.44 EUR. Compared to the current market price of 18.28 EUR, Deutsche EuroShop AG is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DEQ Relative Value
Base Case
36.44 EUR
Undervaluation 50%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
29
Median 3Y
6.1
Median 5Y
5.5
Industry
3.6
Forward
4.9
vs History
vs Industry
7
Median 3Y
16.7
Median 5Y
6.4
Industry
16.7
Forward
8.9
vs History
55
vs Industry
38
Median 3Y
9
Median 5Y
9.1
Industry
10.9
vs History
98
vs Industry
30
Median 3Y
11.2
Median 5Y
12.8
Industry
13.3
vs History
14
vs Industry
43
Median 3Y
0.7
Median 5Y
0.6
Industry
0.8
vs History
41
vs Industry
23
Median 3Y
11.2
Median 5Y
10.5
Industry
6.6
Forward
10.5
vs History
52
vs Industry
31
Median 3Y
14
Median 5Y
13.9
Industry
11.9
vs History
39
vs Industry
35
Median 3Y
14.6
Median 5Y
14.2
Industry
15.8
Forward
13.7
vs History
39
vs Industry
41
Median 3Y
14.6
Median 5Y
14.2
Industry
19
Forward
14.9
vs History
30
vs Industry
36
Median 3Y
16.6
Median 5Y
17.3
Industry
18.5
vs History
30
vs Industry
33
Median 3Y
16.6
Median 5Y
17.3
Industry
20.1
vs History
12
vs Industry
43
Median 3Y
0.7
Median 5Y
0.6
Industry
0.7

Multiples Across Competitors

DEQ Competitors Multiples
Deutsche EuroShop AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Deutsche EuroShop AG
XETRA:DEQ
1.4B EUR 5.1 -57.3 14.1 14.1
DE
Vonovia SE
XETRA:VNA
24.2B EUR 50 -8.5 -35.4 -31.7
PH
SM Prime Holdings Inc
XPHS:SMPH
715.6B PHP 5.4 16.8 12.7 15.6
HK
Swire Properties Ltd
HKEX:1972
92.4B HKD 6.3 41.8 15 15
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
76.1B CNY 5.4 28.3 25.3 25.3
SG
Capitaland Investment Ltd
SGX:9CI
13.3B SGD 4.8 73.3 22.8 26.8
BM
Hongkong Land Holdings Ltd
SGX:H78
9.7B USD 4.5 -9 22.8 23.4
IL
Azrieli Group Ltd
TASE:AZRG
35.3B ILS 11.4 17 17.8 18.2
DE
Deutsche Wohnen SE
XETRA:DWNI
9.2B EUR 7.6 -37.3 16.2 23.4
SE
Sagax AB
STO:SAGA A
105.5B SEK 21.9 27.6 34.4 34.4
CH
Swiss Prime Site AG
SIX:SPSN
7.5B CHF 11.3 40.7 30.2 30.7
P/E Multiple
Earnings Growth P/E to Growth
DE
Deutsche EuroShop AG
XETRA:DEQ
Average P/E: 35.1
Negative Multiple: -57.3
N/A N/A
DE
Vonovia SE
XETRA:VNA
Negative Multiple: -8.5 N/A N/A
PH
S
SM Prime Holdings Inc
XPHS:SMPH
16.8
35%
0.5
HK
S
Swire Properties Ltd
HKEX:1972
41.8
225%
0.2
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
28.3
59%
0.5
SG
Capitaland Investment Ltd
SGX:9CI
73.3
393%
0.2
BM
Hongkong Land Holdings Ltd
SGX:H78
Negative Multiple: -9 N/A N/A
IL
Azrieli Group Ltd
TASE:AZRG
17
-36%
N/A
DE
Deutsche Wohnen SE
XETRA:DWNI
Negative Multiple: -37.3 N/A N/A
SE
S
Sagax AB
STO:SAGA A
27.6
N/A N/A
CH
Swiss Prime Site AG
SIX:SPSN
40.7
34%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Deutsche EuroShop AG
XETRA:DEQ
Average EV/EBITDA: 21.1
14.1
12%
1.2
DE
Vonovia SE
XETRA:VNA
Negative Multiple: -35.4 N/A N/A
PH
S
SM Prime Holdings Inc
XPHS:SMPH
12.7
32%
0.4
HK
S
Swire Properties Ltd
HKEX:1972
15
27%
0.6
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
25.3
202%
0.1
SG
Capitaland Investment Ltd
SGX:9CI
22.8
74%
0.3
BM
Hongkong Land Holdings Ltd
SGX:H78
22.8
7%
3.1
IL
Azrieli Group Ltd
TASE:AZRG
17.8
39%
0.5
DE
Deutsche Wohnen SE
XETRA:DWNI
16.2
21%
0.8
SE
S
Sagax AB
STO:SAGA A
34.4
55%
0.6
CH
Swiss Prime Site AG
SIX:SPSN
30.2
14%
2.2

See Also

Discover More
Back to Top