Deutsche EuroShop AG
XETRA:DEQ

Watchlist Manager
Deutsche EuroShop AG Logo
Deutsche EuroShop AG
XETRA:DEQ
Watchlist
Price: 18.34 EUR 1.21%
Market Cap: 1.4B EUR
Have any thoughts about
Deutsche EuroShop AG?
Write Note

Income Statement

Earnings Waterfall
Deutsche EuroShop AG

Revenue
270.1m EUR
Cost of Revenue
-52.3m EUR
Gross Profit
217.8m EUR
Operating Expenses
-11m EUR
Operating Income
206.8m EUR
Other Expenses
-230.8m EUR
Net Income
-24m EUR

Income Statement
Deutsche EuroShop AG

Rotate your device to view
Income Statement
Currency: EUR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
199
N/A
201
+1%
201
+0%
202
+0%
202
+0%
203
+0%
203
+0%
204
+1%
204
+0%
205
+1%
205
0%
209
+2%
214
+2%
218
+2%
224
+2%
224
+0%
225
+0%
225
+0%
233
+3%
233
+0%
233
+0%
226
-3%
225
0%
223
-1%
223
0%
224
+1%
220
-2%
220
0%
218
-1%
212
-3%
212
+0%
213
+0%
213
+0%
213
+0%
242
+14%
242
+0%
257
+6%
273
+6%
258
-5%
271
+5%
270
0%
Gross Profit
Cost of Revenue
(18)
(19)
(19)
(19)
(20)
(19)
(20)
(21)
(20)
(20)
(21)
(21)
(21)
(22)
(23)
(22)
(22)
(22)
(23)
(23)
(23)
(24)
(25)
(42)
(50)
(58)
(71)
(61)
(58)
(58)
(50)
(46)
(48)
(45)
(47)
(52)
(54)
(58)
(58)
(57)
(52)
Gross Profit
182
N/A
182
+0%
182
+0%
183
+0%
182
-1%
183
+1%
183
0%
183
+0%
184
+0%
185
+1%
185
0%
188
+2%
193
+2%
197
+2%
201
+2%
202
+0%
203
+0%
203
+0%
210
+4%
210
0%
210
+0%
202
-4%
201
0%
181
-10%
172
-5%
167
-3%
149
-11%
158
+6%
159
+1%
154
-3%
162
+5%
166
+3%
164
-1%
167
+2%
195
+16%
191
-2%
204
+7%
215
+5%
201
-7%
214
+6%
218
+2%
Operating Income
Operating Expenses
(4)
(4)
(4)
(6)
(5)
(7)
(7)
(6)
(7)
(6)
(6)
(6)
(6)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(3)
(4)
(5)
(5)
(5)
(5)
(4)
(2)
(8)
(12)
(15)
(4)
(1)
6
(18)
(12)
(7)
(11)
Selling, General & Administrative
0
(5)
0
0
0
(6)
0
0
0
(5)
0
0
0
(5)
0
0
0
(4)
0
0
0
(5)
0
0
0
(5)
0
0
0
(4)
0
0
0
(17)
0
0
0
(32)
0
0
0
Depreciation & Amortization
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
Other Operating Expenses
(4)
1
(4)
(6)
(5)
(1)
(7)
(6)
(7)
(0)
(6)
(6)
(6)
0
(4)
(4)
(4)
1
(4)
(4)
(4)
1
(4)
(3)
(4)
1
(5)
(5)
(5)
1
(2)
(8)
(12)
2
(4)
(1)
6
14
(12)
(7)
(11)
Operating Income
178
N/A
178
+0%
178
+0%
177
0%
176
-1%
177
+0%
176
0%
177
+0%
177
0%
179
+1%
178
0%
182
+2%
187
+3%
193
+3%
197
+2%
198
+0%
199
+0%
199
+0%
206
+3%
206
0%
206
+0%
198
-4%
196
-1%
178
-10%
169
-5%
162
-4%
144
-11%
153
+6%
155
+1%
151
-3%
160
+6%
158
-1%
153
-3%
153
+0%
191
+25%
190
-1%
210
+10%
196
-6%
189
-4%
206
+9%
207
+0%
Pre-Tax Income
Interest Income Expense
25
54
55
56
58
233
233
232
232
118
122
125
126
(11)
(12)
(18)
(21)
(81)
(79)
(76)
(74)
(137)
(141)
(349)
(348)
(451)
(444)
(243)
(263)
(69)
(71)
(60)
(40)
(113)
(162)
(165)
(169)
(239)
(197)
(204)
(213)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
0
0
0
0
16
0
0
0
Total Other Income
(17)
(17)
(16)
(15)
(15)
(15)
(15)
(15)
(15)
(15)
(15)
(15)
(15)
(16)
(15)
(15)
(15)
(16)
(18)
(18)
(19)
(18)
(18)
(15)
(15)
(14)
(11)
(13)
(14)
(13)
(15)
(16)
(16)
(16)
(15)
(15)
(15)
(14)
(14)
(15)
(15)
Pre-Tax Income
186
N/A
215
+16%
217
+1%
219
+1%
220
+0%
395
+80%
394
0%
393
0%
394
+0%
282
-29%
285
+1%
292
+2%
298
+2%
166
-44%
170
+2%
165
-3%
162
-2%
102
-37%
109
+7%
112
+3%
113
+1%
43
-62%
38
-12%
(186)
N/A
(194)
-4%
(303)
-56%
(311)
-3%
(103)
+67%
(122)
-19%
71
N/A
74
+5%
83
+11%
97
+17%
24
-75%
14
-41%
10
-29%
25
+149%
(40)
N/A
(22)
+44%
(13)
+41%
(22)
-66%
Net Income
Tax Provision
(18)
(37)
(37)
(38)
(38)
(85)
(86)
(85)
(86)
(60)
(61)
(62)
(63)
(31)
(32)
(31)
(31)
(23)
(15)
(16)
(17)
69
63
103
107
51
54
17
20
(11)
(12)
(13)
(16)
(2)
1
2
(0)
1
(2)
(3)
(2)
Income from Continuing Operations
167
177
180
181
182
309
309
308
308
222
224
229
235
134
137
133
131
79
94
96
96
112
101
(83)
(87)
(252)
(257)
(86)
(102)
60
62
69
80
21
15
12
25
(38)
(24)
(16)
(24)
Net Income (Common)
167
N/A
177
+6%
180
+2%
181
+0%
182
+0%
309
+70%
309
0%
308
0%
308
0%
222
-28%
224
+1%
229
+2%
235
+2%
134
-43%
137
+2%
133
-3%
131
-2%
79
-40%
94
+18%
96
+2%
96
+0%
112
+17%
101
-10%
(83)
N/A
(87)
-4%
(252)
-190%
(257)
-2%
(86)
+67%
(102)
-19%
60
N/A
62
+4%
69
+12%
80
+16%
21
-73%
15
-28%
12
-21%
25
+104%
(38)
N/A
(24)
+37%
(16)
+34%
(24)
-51%
EPS (Diluted)
2.96
N/A
3.11
+5%
3.15
+1%
3.26
+3%
3.26
N/A
5.42
+66%
5.4
0%
5.56
+3%
5.5
-1%
3.84
-30%
3.84
N/A
3.83
0%
3.8
-1%
2.29
-40%
2.22
-3%
2.14
-4%
2.14
N/A
1.27
-41%
1.52
+20%
1.55
+2%
1.55
N/A
1.8
+16%
1.63
-9%
-1.34
N/A
-1.4
-4%
-4.04
-189%
-4.16
-3%
-1.41
+66%
-1.64
-16%
0.96
N/A
1.01
+5%
1.11
+10%
1.29
+16%
0.34
-74%
0.22
-35%
0.19
-14%
0.32
+68%
-0.51
N/A
-0.31
+39%
-0.22
+29%
-0.33
-50%

See Also

Discover More