Deutsche Boerse AG
XETRA:DB1

Watchlist Manager
Deutsche Boerse AG Logo
Deutsche Boerse AG
XETRA:DB1
Watchlist
Price: 215.2 EUR 0.94% Market Closed
Market Cap: 39.5B EUR
Have any thoughts about
Deutsche Boerse AG?
Write Note

Intrinsic Value

The intrinsic value of one DB1 stock under the Base Case scenario is 233.71 EUR. Compared to the current market price of 215.2 EUR, Deutsche Boerse AG is Undervalued by 8%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DB1 Intrinsic Value
233.71 EUR
Undervaluation 8%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Deutsche Boerse AG

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for DB1 cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about DB1?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Deutsche Boerse AG

Provide an overview of the primary business activities
of Deutsche Boerse AG.

What unique competitive advantages
does Deutsche Boerse AG hold over its rivals?

What risks and challenges
does Deutsche Boerse AG face in the near future?

Has there been any significant insider trading activity
in Deutsche Boerse AG recently?

Summarize the latest earnings call
of Deutsche Boerse AG.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Deutsche Boerse AG.

Provide P/S
for Deutsche Boerse AG.

Provide P/E
for Deutsche Boerse AG.

Provide P/OCF
for Deutsche Boerse AG.

Provide P/FCFE
for Deutsche Boerse AG.

Provide P/B
for Deutsche Boerse AG.

Provide EV/S
for Deutsche Boerse AG.

Provide EV/GP
for Deutsche Boerse AG.

Provide EV/EBITDA
for Deutsche Boerse AG.

Provide EV/EBIT
for Deutsche Boerse AG.

Provide EV/OCF
for Deutsche Boerse AG.

Provide EV/FCFF
for Deutsche Boerse AG.

Provide EV/IC
for Deutsche Boerse AG.

Show me price targets
for Deutsche Boerse AG made by professional analysts.

What are the Revenue projections
for Deutsche Boerse AG?

How accurate were the past Revenue estimates
for Deutsche Boerse AG?

What are the Net Income projections
for Deutsche Boerse AG?

How accurate were the past Net Income estimates
for Deutsche Boerse AG?

What are the EPS projections
for Deutsche Boerse AG?

How accurate were the past EPS estimates
for Deutsche Boerse AG?

What are the EBIT projections
for Deutsche Boerse AG?

How accurate were the past EBIT estimates
for Deutsche Boerse AG?

Compare the revenue forecasts
for Deutsche Boerse AG with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Deutsche Boerse AG and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Deutsche Boerse AG against its competitors.

Analyze the profit margins
(gross, operating, and net) of Deutsche Boerse AG compared to its peers.

Compare the P/E ratios
of Deutsche Boerse AG against its peers.

Discuss the investment returns and shareholder value creation
comparing Deutsche Boerse AG with its peers.

Analyze the financial leverage
of Deutsche Boerse AG compared to its main competitors.

Show all profitability ratios
for Deutsche Boerse AG.

Provide ROE
for Deutsche Boerse AG.

Provide ROA
for Deutsche Boerse AG.

Provide ROIC
for Deutsche Boerse AG.

Provide ROCE
for Deutsche Boerse AG.

Provide Gross Margin
for Deutsche Boerse AG.

Provide Operating Margin
for Deutsche Boerse AG.

Provide Net Margin
for Deutsche Boerse AG.

Provide FCF Margin
for Deutsche Boerse AG.

Show all solvency ratios
for Deutsche Boerse AG.

Provide D/E Ratio
for Deutsche Boerse AG.

Provide D/A Ratio
for Deutsche Boerse AG.

Provide Interest Coverage Ratio
for Deutsche Boerse AG.

Provide Altman Z-Score Ratio
for Deutsche Boerse AG.

Provide Quick Ratio
for Deutsche Boerse AG.

Provide Current Ratio
for Deutsche Boerse AG.

Provide Cash Ratio
for Deutsche Boerse AG.

What is the historical Revenue growth
over the last 5 years for Deutsche Boerse AG?

What is the historical Net Income growth
over the last 5 years for Deutsche Boerse AG?

What is the current Free Cash Flow
of Deutsche Boerse AG?

Discuss the annual earnings per share (EPS)
trend over the past five years for Deutsche Boerse AG.

Business Breakdown

Deutsche Börse AG is a leading global exchange organization based in Frankfurt, Germany, and serves as a pivotal player in the world of financial markets. Established in the 16th century, it has evolved into a powerhouse of financial services, offering an extensive range of transaction services, trading platforms, and market data solutions. At the heart of its operations is the Frankfurt Stock Exchange, one of the largest stock exchanges in the world, where it facilitates the trading of thousands of securities. Besides equity trading, Deutsche Börse is heavily involved in derivatives trading, clearing services, and extensive market data analytics, positioning itself as a one-stop-shop for in...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Deutsche Boerse AG

Current Assets 230.9B
Cash & Short-Term Investments 23.4B
Receivables 2.2B
Other Current Assets 205.3B
Non-Current Assets 25.2B
Long-Term Investments 1.9B
PP&E 584.4m
Intangibles 12.5B
Other Non-Current Assets 10.2B
Current Liabilities 227.6B
Accounts Payable 1.6B
Accrued Liabilities 237.3m
Short-Term Debt 20B
Other Current Liabilities 205.7B
Non-Current Liabilities 18.8B
Long-Term Debt 7.5B
Other Non-Current Liabilities 11.3B
Efficiency

Earnings Waterfall
Deutsche Boerse AG

Revenue
6.9B EUR
Cost of Revenue
-1.2B EUR
Gross Profit
5.7B EUR
Operating Expenses
-3B EUR
Operating Income
2.8B EUR
Other Expenses
-918.7m EUR
Net Income
1.8B EUR

Free Cash Flow Analysis
Deutsche Boerse AG

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Deutsche Börse AG is confidently pursuing its strategy, targeting a 10% CAGR by 2026, supported by a 7% organic growth outlook. Notably, net revenue growth, excluding treasury results, is expected to rise from 6% to 8% between 2024 and 2026. The company continues to benefit from high interest rates, although it anticipates a shift to cyclical headwinds in 2025. With new U.S. clients boosting Software Solutions at SimCorp, and strong performance in the Commodities business, total net revenue for 2024 is projected at €5.8 billion, with EBITDA between €3.3 billion and €3.4 billion—both aligning with market expectations.

What is Earnings Call?
Fundamental Scores

DB1 Profitability Score
Profitability Due Diligence

Deutsche Boerse AG's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Positive Net Income
65/100
Profitability
Score

Deutsche Boerse AG's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

DB1 Solvency Score
Solvency Due Diligence

Deutsche Boerse AG's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Positive Net Debt
Long-Term Solvency
Short-Term Solvency
High D/E
26/100
Solvency
Score

Deutsche Boerse AG's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DB1 Price Targets Summary
Deutsche Boerse AG

Wall Street analysts forecast DB1 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DB1 is 230.93 EUR with a low forecast of 195.94 EUR and a high forecast of 257.25 EUR.

Lowest
Price Target
195.94 EUR
9% Downside
Average
Price Target
230.93 EUR
7% Upside
Highest
Price Target
257.25 EUR
20% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for DB1?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DB1 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

DB1 Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Deutsche Boerse AG Logo
Deutsche Boerse AG

Country

Germany

Industry

Financial Services

Market Cap

39.5B EUR

Dividend Yield

1.77%

Description

Deutsche Börse AG engages in the provision of information technology services and market data distribution. The company is headquartered in Eschborn, Hessen and currently employs 10,200 full-time employees. The company went IPO on 2001-02-05. The firm offers listing and trading services and operates the trading platforms Xetra and Frankfurter Wertpapierboerse. The company also provides clearing services through Eurex Clearing, as well as post-trade banking, settlement and custody services for fixed-income securities, shares and investment funds. In addition to that, it offers market data and technology-based services, such as data feeds, market data, news services, reference data, reporting services, external information technology (IT) services and trading infrastructure. The firm also operates through DB1 Ventures, a corporate venture capital platform that offers capital, knowledge, guidance, and connectivity to its portfolio companies.

Contact

HESSEN
Eschborn
Mergenthalerallee 61
+49692110.0
deutsche-boerse.com

IPO

2001-02-05

Employees

10 200

Officers

Co-CEO & Chairman of Executive Board
Dr. Theodor Weimer
Co-CEO, MD & Chairman of the Executive Board
Dr. Stephan Leithner Ph.D.
CFO & Member of Executive Board
Mr. Gregor Pottmeyer
MD & Member of the Executive Board
Dr. Thomas Book
Chief Information Officer, COO & Member of the Executive Board
Dr. Christoph Bohm
Director of Labor Relations & Member of Executive Board
Ms. Heike Eckert
Show More
Member of the Executive Board
Dr. Stephanie Eckermann
Interim Chief Technology Officer
Mr. Richard Green
Head of Investor Relations
Mr. Jan Strecker
Managing Director Group Compliance
Mr. Marc Peter Klein
Show Less

See Also

Discover More
What is the Intrinsic Value of one DB1 stock?

The intrinsic value of one DB1 stock under the Base Case scenario is 233.71 EUR.

Is DB1 stock undervalued or overvalued?

Compared to the current market price of 215.2 EUR, Deutsche Boerse AG is Undervalued by 8%.

Back to Top