Deutsche Boerse AG
XETRA:DB1

Watchlist Manager
Deutsche Boerse AG Logo
Deutsche Boerse AG
XETRA:DB1
Watchlist
Price: 271.6 EUR 1.19% Market Closed
Market Cap: 49.8B EUR

Relative Value

The Relative Value of one DB1 stock under the Base Case scenario is 266.69 EUR. Compared to the current market price of 271.6 EUR, Deutsche Boerse AG is Overvalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DB1 Relative Value
Base Case
266.69 EUR
Overvaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
23
Median 3Y
5.7
Median 5Y
5.9
Industry
3
Forward
7.8
vs History
1
vs Industry
19
Median 3Y
20.7
Median 5Y
21.5
Industry
14.4
Forward
24
vs History
26
vs Industry
17
Median 3Y
13.9
Median 5Y
16.8
Industry
9.8
vs History
0
vs Industry
26
Median 3Y
14.4
Median 5Y
15.7
Industry
12.3
vs History
3
vs Industry
10
Median 3Y
3.6
Median 5Y
3.7
Industry
1.2
vs History
53
vs Industry
17
Median 3Y
7.3
Median 5Y
7.7
Industry
4.6
Forward
8.4
vs History
47
vs Industry
20
Median 3Y
9.1
Median 5Y
9.1
Industry
6.8
vs History
50
vs Industry
22
Median 3Y
15.8
Median 5Y
16
Industry
13.6
Forward
15.1
vs History
52
vs Industry
16
Median 3Y
18.4
Median 5Y
18.9
Industry
14
Forward
17.7
vs History
60
vs Industry
12
Median 3Y
24.4
Median 5Y
27.2
Industry
11.7
vs History
60
vs Industry
11
Median 3Y
28.1
Median 5Y
30.7
Industry
12.6
vs History
11
vs Industry
72
Median 3Y
0.2
Median 5Y
0.2
Industry
0.9

Multiples Across Competitors

DB1 Competitors Multiples
Deutsche Boerse AG Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Deutsche Boerse AG
XETRA:DB1
49.9B EUR 7.1 25.6 16.1 18.8
US
S&P Global Inc
NYSE:SPGI
158.3B USD 11.1 41.1 24.2 29.1
US
Intercontinental Exchange Inc
NYSE:ICE
100.3B USD 8.5 36.4 19.7 26.6
US
CME Group Inc
NASDAQ:CME
94.3B USD 9.2 27.1 11.3 11.7
US
Moody's Corp
NYSE:MCO
83.2B USD 11.7 40.4 25.5 29.2
UK
London Stock Exchange Group PLC
LSE:LSEG
61.3B GBP 6.9 89.5 15.6 36
HK
Hong Kong Exchanges and Clearing Ltd
HKEX:388
448.3B HKD 25.8 34.4 19.2 22
CN
East Money Information Co Ltd
SZSE:300059
363.1B CNY 36.7 45.2 42.1 42.1
US
Coinbase Global Inc
NASDAQ:COIN
44.1B USD 6.7 17.1 16.8 17.8
US
MSCI Inc
NYSE:MSCI
43.4B USD 15.2 39.1 27.8 31.1
US
Nasdaq Inc
NASDAQ:NDAQ
43.1B USD 5.8 38.6 20.2 26.6