Deutsche Boerse AG
XETRA:DB1

Watchlist Manager
Deutsche Boerse AG Logo
Deutsche Boerse AG
XETRA:DB1
Watchlist
Price: 213.9 EUR -1.61% Market Closed
Market Cap: 39.2B EUR
Have any thoughts about
Deutsche Boerse AG?
Write Note

Income Statement

Earnings Waterfall
Deutsche Boerse AG

Revenue
6.7B EUR
Cost of Revenue
-1.2B EUR
Gross Profit
5.5B EUR
Operating Expenses
-2.8B EUR
Operating Income
2.7B EUR
Other Expenses
-868.1m EUR
Net Income
1.8B EUR

Income Statement
Deutsche Boerse AG

Rotate your device to view
Income Statement
Currency: EUR
Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
2 209
N/A
2 190
-1%
2 189
0%
2 179
0%
2 217
+2%
2 266
+2%
2 268
+0%
2 321
+2%
2 409
+4%
2 474
+3%
2 494
+1%
2 601
+4%
2 674
+3%
2 729
+2%
2 803
+3%
3 582
+28%
2 951
-18%
3 696
+25%
3 132
-15%
3 166
+1%
3 205
+1%
3 291
+3%
3 315
+1%
3 534
+7%
3 609
+2%
3 592
0%
3 756
+5%
3 804
+1%
4 024
+6%
4 288
+7%
4 447
+4%
4 673
+5%
4 814
+3%
5 071
+5%
5 333
+5%
5 511
+3%
5 727
+4%
5 842
+2%
6 135
+5%
6 379
+4%
6 659
+4%
Gross Profit
Cost of Revenue
(484)
(488)
(497)
(499)
(305)
(321)
(329)
(344)
(361)
(323)
(274)
(282)
(285)
(305)
(340)
(428)
(357)
(441)
(353)
(357)
(358)
(371)
(379)
(404)
(426)
(436)
(543)
(650)
(765)
(899)
(937)
(957)
(962)
(967)
(996)
(1 003)
(1 017)
(1 034)
(1 058)
(1 106)
(1 157)
Gross Profit
1 725
N/A
1 702
-1%
1 693
-1%
1 680
-1%
1 912
+14%
1 945
+2%
1 939
0%
1 977
+2%
2 048
+4%
2 152
+5%
2 220
+3%
2 320
+4%
2 389
+3%
2 425
+1%
2 462
+2%
3 154
+28%
2 594
-18%
3 255
+25%
2 780
-15%
2 809
+1%
2 847
+1%
2 920
+3%
2 936
+1%
3 130
+7%
3 183
+2%
3 156
-1%
3 214
+2%
3 154
-2%
3 258
+3%
3 389
+4%
3 510
+4%
3 716
+6%
3 852
+4%
4 104
+7%
4 338
+6%
4 507
+4%
4 710
+4%
4 808
+2%
5 077
+6%
5 273
+4%
5 502
+4%
Operating Income
Operating Expenses
(751)
(798)
(813)
(945)
(1 116)
(1 131)
(1 142)
(1 057)
(1 100)
(1 169)
(1 214)
(1 356)
(1 275)
(1 309)
(1 258)
(1 608)
(1 363)
(1 696)
(1 385)
(1 561)
(1 532)
(1 572)
(1 443)
(1 544)
(1 601)
(1 610)
(1 591)
(1 659)
(1 710)
(1 776)
(1 815)
(1 928)
(1 988)
(2 077)
(2 139)
(2 228)
(2 276)
(2 358)
(2 474)
(2 678)
(2 830)
Selling, General & Administrative
(414)
(507)
(546)
(586)
(570)
(518)
(524)
(536)
(618)
(646)
(680)
(770)
(700)
(773)
(768)
(971)
(789)
(962)
(827)
(827)
(836)
(856)
(813)
(813)
(841)
(842)
(899)
(893)
(937)
(991)
(1 122)
(1 083)
(1 101)
(1 159)
(1 350)
(1 245)
(1 261)
(1 292)
(1 549)
(1 501)
(1 595)
Depreciation & Amortization
(105)
(109)
(112)
(116)
(119)
(121)
(122)
(124)
(125)
(120)
(119)
(127)
(131)
(144)
(160)
(201)
(184)
(228)
(211)
(222)
(219)
(229)
(226)
(235)
(242)
(251)
(264)
(264)
(272)
(282)
(294)
(316)
(327)
(347)
(356)
(360)
(368)
(390)
(418)
(448)
(486)
Other Operating Expenses
(232)
(183)
(155)
(242)
(427)
(493)
(497)
(397)
(357)
(403)
(416)
(459)
(444)
(392)
(330)
(435)
(390)
(506)
(348)
(511)
(477)
(487)
(404)
(496)
(518)
(517)
(428)
(502)
(501)
(502)
(400)
(529)
(560)
(572)
(434)
(624)
(647)
(676)
(507)
(729)
(749)
Operating Income
974
N/A
904
-7%
880
-3%
735
-16%
796
+8%
813
+2%
797
-2%
920
+15%
948
+3%
983
+4%
1 006
+2%
964
-4%
1 114
+15%
1 115
+0%
1 205
+8%
1 546
+28%
1 231
-20%
1 559
+27%
1 394
-11%
1 248
-10%
1 315
+5%
1 348
+3%
1 493
+11%
1 586
+6%
1 582
0%
1 546
-2%
1 623
+5%
1 495
-8%
1 549
+4%
1 613
+4%
1 694
+5%
1 788
+6%
1 864
+4%
2 027
+9%
2 199
+8%
2 280
+4%
2 434
+7%
2 451
+1%
2 603
+6%
2 595
0%
2 672
+3%
Pre-Tax Income
Interest Income Expense
(137)
(112)
(108)
(97)
(65)
16
21
18
31
(42)
(59)
(77)
(39)
87
122
114
23
17
(1)
(76)
(79)
(89)
(47)
(54)
(58)
(46)
(21)
(35)
(13)
25
65
70
35
(22)
(37)
(93)
(92)
(78)
(77)
(102)
(114)
Non-Reccuring Items
0
0
0
0
(63)
0
0
0
(12)
0
(66)
0
(38)
0
(30)
0
0
0
(160)
0
0
0
(42)
0
0
0
(36)
0
0
0
(25)
0
0
0
(28)
0
0
0
(56)
0
(15)
Total Other Income
0
0
0
0
0
0
0
0
(3)
0
(3)
0
(3)
0
(8)
(11)
(18)
(24)
(77)
6
13
19
(6)
0
0
0
(38)
0
0
0
(25)
0
(0)
0
(27)
0
0
0
(18)
0
0
Pre-Tax Income
837
N/A
793
-5%
772
-3%
638
-17%
668
+5%
829
+24%
818
-1%
938
+15%
963
+3%
941
-2%
878
-7%
887
+1%
1 034
+17%
1 202
+16%
1 289
+7%
1 649
+28%
1 236
-25%
1 552
+26%
1 157
-25%
1 178
+2%
1 249
+6%
1 277
+2%
1 398
+9%
1 532
+10%
1 524
0%
1 500
-2%
1 528
+2%
1 460
-4%
1 536
+5%
1 638
+7%
1 709
+4%
1 858
+9%
1 900
+2%
2 005
+6%
2 107
+5%
2 187
+4%
2 342
+7%
2 373
+1%
2 452
+3%
2 493
+2%
2 542
+2%
Net Income
Tax Provision
(167)
(148)
(143)
(108)
(173)
(221)
(220)
(249)
(175)
(161)
(229)
(236)
(286)
(383)
(393)
(497)
(334)
(419)
(304)
(298)
(311)
(316)
(363)
(399)
(399)
(395)
(403)
(386)
(406)
(430)
(444)
(483)
(494)
(521)
(543)
(570)
(618)
(624)
(655)
(665)
(656)
Income from Continuing Operations
670
644
629
530
495
608
598
689
789
780
649
651
748
819
896
1 152
902
1 133
853
880
938
962
1 035
1 132
1 125
1 106
1 125
1 074
1 130
1 208
1 265
1 375
1 406
1 484
1 563
1 617
1 725
1 748
1 797
1 828
1 886
Income to Minority Interest
(25)
(24)
(24)
(24)
(17)
(21)
(23)
(26)
(26)
(38)
(36)
(24)
(26)
(23)
(22)
(29)
(25)
(31)
(28)
(29)
(30)
(31)
(32)
(37)
(39)
(41)
(45)
(44)
(46)
(50)
(55)
(62)
(62)
(68)
(69)
(70)
(76)
(72)
(73)
(79)
(83)
Net Income (Common)
645
N/A
620
-4%
605
-2%
507
-16%
478
-6%
587
+23%
575
-2%
663
+15%
762
+15%
771
+1%
666
-14%
1 221
+83%
1 273
+4%
777
-39%
874
+13%
1 123
+28%
877
-22%
1 102
+26%
824
-25%
851
+3%
907
+7%
931
+3%
1 004
+8%
1 096
+9%
1 086
-1%
1 064
-2%
1 080
+1%
1 030
-5%
1 084
+5%
1 157
+7%
1 210
+5%
1 313
+9%
1 343
+2%
1 416
+5%
1 494
+6%
1 547
+4%
1 649
+7%
1 676
+2%
1 724
+3%
1 748
+1%
1 804
+3%
EPS (Diluted)
3.47
N/A
3.36
-3%
3.27
-3%
2.74
-16%
2.6
-5%
3.19
+23%
3.13
-2%
3.61
+15%
4.14
+15%
4.18
+1%
3.59
-14%
6.53
+82%
6.81
+4%
4.15
-39%
4.69
+13%
6.04
+29%
4.72
-22%
5.97
+26%
4.46
-25%
4.62
+4%
4.94
+7%
5.07
+3%
5.47
+8%
5.97
+9%
5.91
-1%
5.8
-2%
5.89
+2%
5.62
-5%
5.91
+5%
6.31
+7%
6.58
+4%
7.14
+9%
7.3
+2%
7.69
+5%
8.12
+6%
8.43
+4%
8.92
+6%
9.04
+1%
9.34
+3%
9.48
+1%
9.83
+4%

See Also

Discover More