Cyan AG
XETRA:CYR

Watchlist Manager
Cyan AG Logo
Cyan AG
XETRA:CYR
Watchlist
Price: 2.72 EUR 3.03%
Market Cap: 51.4m EUR
Have any thoughts about
Cyan AG?
Write Note

Relative Value

The Relative Value of one CYR stock under the Base Case scenario is 2.05 EUR. Compared to the current market price of 2.72 EUR, Cyan AG is Overvalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CYR Relative Value
Base Case
2.05 EUR
Overvaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
11
Median 3Y
5.8
Median 5Y
5.3
Industry
2.4
Forward
7.7
vs History
vs Industry
Median 3Y
-2.5
Median 5Y
-2.5
Industry
23.1
Forward
-21.3
vs History
vs Industry
Median 3Y
-4.4
Median 5Y
-8.1
Industry
16.9
vs History
0
vs Industry
Median 3Y
-2.9
Median 5Y
-4.6
Industry
21.5
vs History
11
vs Industry
62
Median 3Y
0.6
Median 5Y
1.1
Industry
2.9
vs History
0
vs Industry
11
Median 3Y
6.1
Median 5Y
5.6
Industry
2.4
Forward
7.7
vs History
30
vs Industry
15
Median 3Y
9.9
Median 5Y
8.5
Industry
4.8
vs History
0
vs Industry
Median 3Y
-3.6
Median 5Y
-3.4
Industry
12.9
Forward
-52.2
vs History
vs Industry
Median 3Y
-3.4
Median 5Y
-3.2
Industry
16.7
Forward
-16.6
vs History
vs Industry
Median 3Y
-4.7
Median 5Y
-8.8
Industry
15.7
vs History
vs Industry
Median 3Y
-4.2
Median 5Y
-8.3
Industry
18.7
vs History
11
vs Industry
59
Median 3Y
0.5
Median 5Y
1
Industry
2.5

Multiples Across Competitors

CYR Competitors Multiples
Cyan AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Cyan AG
XETRA:CYR
54.9m EUR 13.2 -3.6 180.9 -36.7
US
Microsoft Corp
NASDAQ:MSFT
3.1T USD 12.1 33.9 22.1 27.2
US
Oracle Corp
NYSE:ORCL
535.8B USD 9.9 48.8 26.3 35.9
US
ServiceNow Inc
NYSE:NOW
218.1B USD 20.9 162.8 117.5 170.1
US
Palo Alto Networks Inc
NASDAQ:PANW
124.6B USD 15.4 48.3 104.2 137.4
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
89.1B USD 25.3 520.7 357.6 1 481.8
US
Fortinet Inc
NASDAQ:FTNT
70.5B USD 12.4 46.1 39.2 42.1
US
VMware Inc
XETRA:BZF1
58B EUR 4.5 42.6 19.7 33.3
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 152.1 1 182.6 262.9 466.6
US
Zscaler Inc
NASDAQ:ZS
32B USD 14.7 -552.4 -757.8 -252.9
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
19.8B USD 7.9 23.7 19.3 21

See Also

Discover More
Back to Top