Cyan AG
XETRA:CYR

Watchlist Manager
Cyan AG Logo
Cyan AG
XETRA:CYR
Watchlist
Price: 2.08 EUR Market Closed
Market Cap: €42m

Relative Value

The Relative Value of one CYR stock under the Base Case scenario is hidden EUR. Compared to the current market price of 2.08 EUR, Cyan AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CYR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

CYR Competitors Multiples
Cyan AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Cyan AG
XETRA:CYR
45.1m EUR 5.4 -23 116.2 -28.2
US
Microsoft Corp
NASDAQ:MSFT
3T USD 9.7 24.8 16.4 20.7
US
Oracle Corp
NYSE:ORCL
426.2B USD 7 27.6 19.4 26.5
US
ServiceNow Inc
NYSE:NOW
109.3B USD 8.2 62.6 40.7 57.1
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
98.2B USD 21.5 -312.6 -1 695.4 -297
US
Palo Alto Networks Inc
NASDAQ:PANW
105.3B USD 10.6 82.1 56.8 70.8
US
VMware Inc
XETRA:BZF1
58B EUR 5 47.9 22.1 37.3
US
Fortinet Inc
NASDAQ:FTNT
59.3B USD 8.7 32 25.2 27.1
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 143.8 744.2 269 376.8
US
Zscaler Inc
NASDAQ:ZS
25.6B USD 9 -619.7 8 997.4 -177.5
IL
Cyberark Software Ltd
NASDAQ:CYBR
20.6B USD 15.2 -141.1 -6 586 -145.8
P/E Multiple
Earnings Growth PEG
DE
Cyan AG
XETRA:CYR
Average P/E: 145.9
Negative Multiple: -23
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
24.8
19%
1.3
US
Oracle Corp
NYSE:ORCL
27.6
36%
0.8
US
ServiceNow Inc
NYSE:NOW
62.6
55%
1.1
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -312.6 N/A N/A
US
Palo Alto Networks Inc
NASDAQ:PANW
82.1
46%
1.8
US
V
VMware Inc
XETRA:BZF1
47.9
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
32
10%
3.2
US
Xperi Holding Corp
LSE:0M2A
744.2
38%
19.6
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -619.7 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -141.1 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Cyan AG
XETRA:CYR
Average EV/EBITDA: 1 062.6
116.2
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
16.4
19%
0.9
US
Oracle Corp
NYSE:ORCL
19.4
44%
0.4
US
ServiceNow Inc
NYSE:NOW
40.7
43%
0.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -1 695.4
185%
N/A
US
Palo Alto Networks Inc
NASDAQ:PANW
56.8
41%
1.4
US
V
VMware Inc
XETRA:BZF1
22.1
19%
1.2
US
Fortinet Inc
NASDAQ:FTNT
25.2
21%
1.2
US
Xperi Holding Corp
LSE:0M2A
269
8%
33.6
US
Zscaler Inc
NASDAQ:ZS
8 997.4
N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -6 586 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Cyan AG
XETRA:CYR
Average EV/EBIT: 88
Negative Multiple: -28.2
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
20.7
17%
1.2
US
Oracle Corp
NYSE:ORCL
26.5
38%
0.7
US
ServiceNow Inc
NYSE:NOW
57.1
59%
1
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -297 N/A N/A
US
Palo Alto Networks Inc
NASDAQ:PANW
70.8
50%
1.4
US
V
VMware Inc
XETRA:BZF1
37.3
30%
1.2
US
Fortinet Inc
NASDAQ:FTNT
27.1
18%
1.5
US
Xperi Holding Corp
LSE:0M2A
376.8
25%
15.1
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -177.5 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -145.8 N/A N/A