Cewe Stiftung & Co KGaA
XETRA:CWC

Watchlist Manager
Cewe Stiftung & Co KGaA Logo
Cewe Stiftung & Co KGaA
XETRA:CWC
Watchlist
Price: 103 EUR -0.58% Market Closed
Market Cap: 766.3m EUR
Have any thoughts about
Cewe Stiftung & Co KGaA?
Write Note
Section:
 

Relative Value

The Relative Value of one CWC stock under the Base Case scenario is 115.77 EUR. Compared to the current market price of 103 EUR, Cewe Stiftung & Co KGaA is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CWC Relative Value
Base Case
115.77 EUR
Undervaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.9
P/S
P/S
Price to Sales
0.9
vs History
57
vs Industry
58
Median 3Y
0.9
Median 5Y
0.9
Industry
1.2
Forward
0.9
More Details
11.6
P/E
P/E
Price to Earnings
11.6
vs History
87
vs Industry
44
Median 3Y
12.2
Median 5Y
13.7
Industry
16.1
Forward
11.6
More Details
5.6
P/OCF
P/OCF
Price to OCF
5.6
vs History
73
vs Industry
52
Median 3Y
6.2
Median 5Y
6.2
Industry
9.6
More Details
12.7
P/FCFE
P/FCFE
Price to FCFE
12.7
vs History
57
vs Industry
36
Median 3Y
23.8
Median 5Y
13.5
Industry
15.9
More Details
1.9
P/B
P/B
Price to Book Value
1.9
vs History
63
vs Industry
36
Median 3Y
1.9
Median 5Y
2
Industry
1.6
More Details
0.9
EV/S
EV/S
Enterprise Value to Sales
0.9
vs History
55
vs Industry
62
Median 3Y
0.8
Median 5Y
0.9
Industry
1.4
Forward
0.9
More Details
1.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.1
vs History
61
vs Industry
80
Median 3Y
1.1
Median 5Y
1.2
Industry
4.2
More Details
8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8
vs History
74
vs Industry
40
Median 3Y
8
Median 5Y
8.5
Industry
8.5
Forward
4.8
More Details
7.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
7.9
vs History
74
vs Industry
49
Median 3Y
8
Median 5Y
8.5
Industry
11.8
Forward
7.9
More Details
5.5
EV/OCF
EV/OCF
Enterprise Value to OCF
5.5
vs History
74
vs Industry
51
Median 3Y
6.3
Median 5Y
6.3
Industry
10.1
More Details
9.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
9.9
vs History
57
vs Industry
38
Median 3Y
14.9
Median 5Y
10.6
Industry
13.8
More Details
1.6
EV/IC
EV/IC
Enterprise Value to IC
1.6
vs History
50
vs Industry
30
Median 3Y
1.5
Median 5Y
1.6
Industry
1.1
More Details

Multiples Across Competitors

CWC Competitors Multiples
Cewe Stiftung & Co KGaA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Cewe Stiftung & Co KGaA
XETRA:CWC
720.3m EUR 0.9 11.6 8 7.9
US
Cintas Corp
NASDAQ:CTAS
74.9B USD 6.2 37.2 25.1 29.4
US
Copart Inc
NASDAQ:CPRT
55.9B USD 12.8 40.2 29.2 32.9
AU
Brambles Ltd
ASX:BXB
26.8B AUD 2.6 21.5 15.1 15.1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
24.1B CAD 4 49 15.7 24.6
US
Aurora Innovation Inc
NASDAQ:AUR
11.7B USD 0 -14.8 -13.2 -12.8
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
630.6B INR 14.4 53.1 40.4 42
US
IAA Inc
F:3NI
4.9B EUR 2.4 17.6 11.5 14.5
FR
Spie SA
PAR:SPIE
4.9B EUR 0.5 22.1 8 13.5
UK
HomeServe PLC
LSE:HSV
4B GBP 2.6 29.9 13.7 21.1
P/E Multiple
Earnings Growth P/E to Growth
DE
Cewe Stiftung & Co KGaA
XETRA:CWC
Average P/E: 31.4
11.6
21%
0.6
US
Cintas Corp
NASDAQ:CTAS
37.2
36%
1
US
Copart Inc
NASDAQ:CPRT
40.2
46%
0.9
AU
Brambles Ltd
ASX:BXB
21.5
36%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
49
342%
0.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -14.8 N/A N/A
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
53.1
63%
0.8
US
I
IAA Inc
F:3NI
17.6
N/A N/A
FR
Spie SA
PAR:SPIE
22.1
117%
0.2
UK
HomeServe PLC
LSE:HSV
29.9
81%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Cewe Stiftung & Co KGaA
XETRA:CWC
Average EV/EBITDA: 18.5
8
83%
0.1
US
Cintas Corp
NASDAQ:CTAS
25.1
31%
0.8
US
Copart Inc
NASDAQ:CPRT
29.2
45%
0.6
AU
Brambles Ltd
ASX:BXB
15.1
114%
0.1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
15.7
38%
0.4
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -13.2 N/A N/A
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
40.4
50%
0.8
US
I
IAA Inc
F:3NI
11.5
N/A N/A
FR
Spie SA
PAR:SPIE
8
42%
0.2
UK
HomeServe PLC
LSE:HSV
13.7
35%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Cewe Stiftung & Co KGaA
XETRA:CWC
Average EV/EBIT: 22.3
7.9
15%
0.5
US
Cintas Corp
NASDAQ:CTAS
29.4
33%
0.9
US
Copart Inc
NASDAQ:CPRT
32.9
46%
0.7
AU
Brambles Ltd
ASX:BXB
15.1
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
24.6
44%
0.6
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -12.8 N/A N/A
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
42
50%
0.8
US
I
IAA Inc
F:3NI
14.5
N/A N/A
FR
Spie SA
PAR:SPIE
13.5
59%
0.2
UK
HomeServe PLC
LSE:HSV
21.1
59%
0.4

See Also

Summary
CWC intrinsic value, competitors valuation, and company profile.
DCF Valuation
CWC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CWC stock valuation using valuation multiples.
Wall Street Estimates
CWC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CWC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.