Cancom SE
XETRA:COK
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
22.8
33.28
|
Price Target |
|
We'll email you a reminder when the closing price reaches EUR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Good afternoon, ladies and gentlemen, and welcome to the CANCOM SE Earnings Call regarding the Results of the Second Quarter of 2023. [Operator Instructions]
Let me now turn the floor over to Florian Mangold.
Dear ladies and gentlemen, a very warm welcome also from my side. I have with me in the room Rüdiger Rath, our CEO; Mr. Jochen Borenich, our CSO; and Tom Stark, our CFO.
Without further ado, I'll hand over to Rüdiger Rath for the maintenance of the second quarter and the first half year of 2023.
Many thanks, Florian, and I'd like to introduce and welcome Jochen as a new member of the Board, up at CANCOM SE and also like to say thank you that you joined our call. There are some 6 big events, which we are explain later. But firstly, I'd like to hand over to Jochen, that he has the possibility to introduce himself to you at the community.
Thank you, Rüdiger. We started a few days ago. It's a great pleasure for me to join the Board of the CANCOM Group, approximately 25 years of experience in the IT sector, especially in the go-to-market sector. I've joined my professional career, joined debis Systemhaus, end of the 90s, which was the key company of DaimlerChrysler, and we were then acquired and integrated in [indiscernible] T-Systems. So with 10 years with T-Systems and in 2010, I joined the Board of Kapsch BusinessCom, KBC, K-Businesscom as 1 of 2 board members, although they're responsible for the go-to-market. So you see that this is one of my focus topics.
I was really impressed in the last days. I met a lot of colleagues already, and they were extremely open minded and highly motivated. So I think we have a great starting point to be successful in the market together as one team, and I'm looking forward to cooperating and working together with my colleagues.
Jochen, many thanks, and we, Tom and I are very pleased that Jochen joined the Board and take over the responsibility for our sales activities and the portfolio and as well the marketing activities that can come and he is highly welcome.
I'd like to go over here to the major significant events in Q2 2023, and as you read this morning in our press release, which we outlined all the numbers and in our talk a few days before, there were some significant events in Q2 2023, which we like to explain later more in detail here. But now I'd like to go to the headlines.
On the revenue side, here, we have still a strong demand for services, it's professional services or managed services, but the trading on infrastructure components and infrastructure around hybrid work slowed down more than we expected. And as we outlined here, we have on the EBITDA, some special effects compared to prior year level on Q2, the effect came mainly from our efficiency and profitability program, the details and the consequences we will show later in a separate slide. And also, we had to wind down some projects and to name some M&A activities and the costs, which combined [indiscernible] with M&A activities.
The one and major triggering event, we had here in this Q2, the acquisition of the KBC Group and KBC Group entered the consolidation started in the first of June 2023 where we had shortly before the signing as you were, I think, aware here in May 2023, and the BusinessCom AG is a subsidiary of CANCOM SE. And today, we have no changes in the structure of KBC yet. That has some impact on our reporting, as you will see later.
After the KBC acquisition, we introduced the segment reporting where the segments are Germany and international due to the major impact KBC will have on our outlook, on our figures and as well on the business activity going along with the portfolio, which we will explain more in detail later. We created the segment to give you more details regarding the business activities and as well the impact that KBC can give to our businesses as well to our numbers in the future.
The segments are created based on the seat of the company that you can know and aware, is behind international and also, which is Germany. But in total, the German market is as well the strongest market as well. But we show the international segment that you can have some more details on the development of the business unit, KBC.
I'd like to come to the financial results H1 2023. One of the hardware business slowed down in the second quarter, the development of the service businesses in the first half of the year on the other hand, was mostly in line with our expectation.
You can see the revenue growth where as an impact as well driven by the M&A activities of KBC. And as well, you see that the strong services businesses and the softening of the hardware demand where it comes from, it comes mainly from the hybrid work component equipment, which we have a slowdown and as well we see some activities to slow down the investment decisions on the midsized customer base, which we normally service and as well trade with, especially in Germany.
If you compare the EBITDA without the special effects, where we have a special slide on of EUR 10.2 million on the previous level. The EBITDA margin is closely by 8%. That means closely to the 6 months results we had the year before.
As I mentioned before, we introduced these new segments here. And you can see in front of you, the segment Germany, I will not repeat the strong service demand and the softening hardware demand. But you can see there is a 3.8% growth year-by-year in Germany and as well that is -- we are impacted highly on the EBITDA margin as well on the EBITDA amount that came from the point that the one-off effects and of the efficiency and profitability program was exclusively within the segment, Germany. We don't see that between Germany and the rest of the world or international.
And it was difficult for us, a difficult H1, especially in Q2, the expectations we had few months before, and we saw in our result lowered more than we expected. We keep the revenue and adjust margin, the gross margin is highly impacted by the strong demand on professional services and other service businesses, more or less stable.
And we saw and we definitely implemented the transformation of the CANCOM Group in all areas, which we have to set out there because to achieve with our efficiency and profitability program we definitely saw the execution in Q2 and definitely leads to the point that we have a highly impacted EBITDA, which we posted in this segment, Germany.
We will benefit from that year and the impact and the sustainable savings, which we expect by around EUR 15 million, we will show later in the slide that you can see where it comes from.
I'd like to go over to the international. Clearly, KBC is the main driver of the international segment. We in the year [ deferred ] 6 at half 1, 2022. I have to mention that in the revenue side, we had a lighthouse project from the lessor in Belgium at Q2 2022. Therefore, we have to consider that in the comparison to the revenue 6 months 2023 and as well the impact on the EBITDA. But the main driver is the KBC and with the KBC subsidiaries, you can see the contribution is around 50% of the segment revenue. And we have 42% of the segment EBITDA.
This segment will give you a visibility on how the pay this business deal develops, and we'll show that in future. Yes, I'm pleased now that in comparative period, only the contribution from the CANCOM subsidiaries and Belgium and Austria are reported here.
Going back to the Q2 2023. I already commented the Q2. On the group level, we showed top line growth, which is the inorganic for the quarter. I already highlighted the special effect on the EBITDA without the special effect from the profitability program we would have seen the quarter at previous year level. That's the main thing you should bear in mind, this lower development in Q2, the impact on the half 1 results is higher than we expected.
We introduced last time here, the -- for major pillars here on trading, consulting, support and Managed Services. You can see on the H1 results, we have growth in mostly all of the segments, not call it segments, business divisions where we have the trading consulting support and Managed Services as well we see a slightly increase there unless the support businesses, we had some difficulties. But compared to the fiscal year before, we had an increase in the gross profit margin compared with the fiscal year before but we should not over-expect the impact on the trading side where we have in the second quarter in lower trading than we expected in H1 that we have an increase, if you compare those figures together.
Main highlights for the first half year is the revenue and trading is plus 2.6%, consulting plus 23.5%, support plus 41.7% and Managed Services at 14.7%.
The outlook for the service business remains strong. Our customer needs experts to take care of the IT service needs harder to cut than the IT hardware businesses because our customers as well see some demographic changes in their employees and they need as well, especially on the IT businesses. support.
If you look at Q2 organically, we see a different story, especially in trading. We see a decline of 12.5% organically from EUR 230 million to EUR 186 million in Q2.
As I mentioned before, I'd like to explain to you the efficiency profitability program and what we are expectations out of that program for the fiscal year '25. We announced it earlier this year, and we would like to take the opportunity to talk about the effects from the program we will see.
This program is necessary. We are now transforming the CANCOM Group, looking in areas where we can increase the efficiency, this obviously costs money if you talk about people being let go and terminating projects. We have balanced the cost of the program and the benefits on our forecast for the year 2023. This means that we will see only light effect in the full year 2023.
The main impact -- and as I mentioned always, the year 2023 is a transformation year, will be in 2024, where we expect cost savings of around EUR 15 million from 3 main areas of the CANCOM Group excluding KPC, you see the past personnel measurings here, roughly EUR 10 million SG&A expenditures on the rent and offices and termination of rent, and we have some impact due to a lower amount of employees on fleet and vehicles and we have some cost cutting on travel and hospitality here and one part is the external contractors. We have very few projects where we use a huge amount of external contractors. And we prefer we lay off internal people, we said, okay, we have to reduce the amount of external contractors, and this will migrate external contractors to personnel/employees. That would be impact will be as well around roughly EUR 2 million. In total, we expect a sustainable saving of roughly EUR 15 million where we have to be a right cost basis for the fiscal year 2024.
Nevertheless, there are some ongoing measures here and the times where the German, especially the German market, expect not to grow. We will definitely streamline our portfolio. We focus on value businesses. As you saw in Q2, we wind down some projects there, that means as well, we drive the cancellation of low-margin services and clearly as well, we drive our digitization internally to increase the level of standardization [indiscernible] where we need to be, and this will drive CANCOM Group in a position to be sustainable, successful starting from the year 2024.
We are still successful below expectations, but as well we have the major impact starting from 2024.
And clearly, continuous price adjustments. And as well, we do regular assessment of project profitability that are some few of the ongoing measures we anyway do, but it's like, you should bear in mind, EUR 15 million effect for fiscal year 2024, if we will slow down, yes, not slow down, wrong wording, we were -- had a lower cost basis here where we start in the fiscal year 2024.
That are the major impact for the H1 Q2 and this goal is explanation on the efficiency profitability program. Sometimes at the discussion, someone spoke to me that if you go into the ship down nimble area that it's sometimes there, we have to go there, and we like to go there, and we just wanted to drive the success of CANCOM in the future. And therefore, I'd like to hand over to Tom.
Thank you, Rüdiger. My name is Tom Stark. I'm happy to share some insights regarding our financial KPIs with you, and let's just get started. First of all, taking a look at the CapEx. I think the easiest KPI we're going to talk about today, we can see a continued significant improvement compared with the prior year, even from the simple slide that you can see in front of you, there's a significant reduction of the CapEx, and that's just what we outlined to you as a forecast as of the end of last year.
CapEx was about EUR 9.6 million in the first 6 months compared with the EUR 16.9 million last year. The numbers include already 1 month of KBC investments and CapEx were EUR 0.7 million that means for CANCOM as it was before, we see 3.2, 4.5, 4.4, which is pretty much in line and even slightly better than what we communicated as a goal for the year to come, CapEx to a ratio of 1.5.
I was already asked what's the impact of KBC. Are you going to change or not? And well, it's quite simple to answer, KBC does not run data centers. So they are focusing -- or they have a higher proportion of services. That means CapEx ratio of KBC is about 1.1% as of 2022. And for the full year, we can, therefore, simply underline, we will meet our goal of less than 1.5% of CapEx to sales ratio last 12 months.
So that's the easier slide. There's one effect that is simply diluting some of the metrics that we are talking about. We have consolidated for the first time, KBC to the CANCOM Group as of 1st of June. That means that there are major impacts impacting some of the KPIs. I will give you just a simple example. We have a balance sheet total of EUR 1.23 billion as of end of May, and we have a balance sheet total as of EUR 1.53 billion as of end of June. The EUR 300 million difference reflects or represents a 25% change of the balance sheet position. So they mainly correspond with just 1 month that is contributing to the P&L, and that is June.
So therefore, we have some details that might have to be explained in more detail, starting with operating cash flow. Operating cash flow, you can see, first of all, in an overall view, an improvement from EUR 126 million minus as of the first 6 months '22 compared with the minus EUR 79.8 million in the first 6 months of 2023. So the first message is improvement can be seen. However, there are impacts that are triggered by the first time consolidation of KBC. In very brief words, the cash flow of KBC in the first month was negative with minus EUR 10 million. That means compared with CANCOM with CANCOM, we have improved from minus EUR 126 million to a minus EUR 69 million, which is a good improvement that we see, but however, not the size that we expected it.
There are other positions that you might be wondering about that are effective just as all the positions in the cash flow statement. The effect is simply you have all the totals as of end of June, including KBC, and you are comparing with all of the data that have not included in KBC. You can't change this. However, if you take a look at the overall data and take a look at what the guidance for the full year 2023 might be, you will realize that we are starting with an improved level, however, still negative, and this is something we have to take into account.
So we have, secondly, we are about to work with KBC on, well, their working capital requirements. So we are trying to talk about -- to impose our market power on vendors to change payment terms to talk about what are the other measures and means, how we can affect the reduction of working capital. So this is an ongoing process.
Both in combination, the improvement that we have seen, the way we want to go and the measures that are still in place to be done until the end of the year, we are expecting a cash flow effect with a special effect that is triggered or should be triggered by the supply chain improvement over EUR 100 million as of end of the year. So that's the positive effect that we are seeing until the end of the year. It is slightly lower than we have expected it before. However, it's still a very strong significant inflow in the third and the fourth quarter.
Let's take a look at PPA. Again, something that has a more significant impact than well, in relation with smaller acquisitions. We have paid about 109 -- EUR 156 million for the KBC and we've paid back loans of EUR 37 million, which is in total about EUR 190 million. Goodwill is about EUR 130 million. And we have intangibles that have written off that can be found on Page 30 in the interim report. You can look them up easily, customer base, mainly 16 million orders that we have taken over for EUR 40 million and so on.
The total of write-offs should be amortized over the next 5 years. We have shown you on the slide what the impact should be. However, please take into account that we are still talking about preliminary data. So all the data are subject to audit, are subject to potential changes until the end of the year. The preliminary should be addressed clearly.
'23, you see a 7-month impact, by the way, I was already asked why we are seeing a lower level in '23 compared with the level of '24. Clearly, the answer is we have just 7 months of amortization in 2023, and we have 12 months in 2024. After a 5-year period, everything should be written off and the improvement of earnings per share and the amortization in total can be seen on the slide.
The split of segments is quite simple. It's 90% international and 10% Germany, in the next earnings call and after having finished the preliminary of the PPA, we will show you the impact allocated to each segment for your models.
And that said, I will hand over back to Rüdiger for some more updates.
Many thanks, Tom. Usually, we go from here to the forecast. This time, we have brought some updates on the topic a lot you have been asking for lately. The update will be on the K-Businesscom acquisition.
Let me say some words on the deal before I hand over to Jochen because I think he can most explain the best of the growth plan and the activities we have in front of us, in the combined business game. [indiscernible] is the biggest acquisition CANCOM has done so far. It will change the accelerate and the development of both companies. Here on the hybrid work businesses, on the security, on the AI, on the automation businesses. We have a much, much stronger and better market position as both companies have standalone.
CANCOM and KBC are an excellent strategic fit in terms of portfolio, customer access, geographically and as well on the cultural side. Both companies have a lot of in common and it's something we are going to profit in the coming months.
We create with the acquisition, a strong player in one of economically strongest regions across Europe. Let me give me some words on the deal rational structure below -- behind. As you all saw, we did a capital increase for the acquisition, and we had a lot of question why we did not pay cash. I'd like to give you some thoughts on that.
At KBC, there was a management buyout a couple of years before. The management invested back then because they believe that the K-Businesscom [indiscernible]. They also see the potential behind the combined business case and want to stay invested in CANCOM as well. We see it as a positive sign, and to add, we weren't able to pay a major part of the purchase price and shares that was a deal breaker. And a lot of competitors buy that in the past, and we were successful. That put us in an excellent food position, and we [indiscernible].
We started a share buyback to take the dilution of the existing shareholders. The communication to the market was not good, I can say, worst bad, but we were shortly in front of the general meeting, we had this deal here together. And we as well announced after the general meeting, the share buyback we wanted to do. It made more sense for us to the deal on the condition of the capital increase than not to do the deal. And we will create substantial value for our shareholders in the coming years.
What we'd like to highlight KBC has been approached by multiple other parties before, as I mentioned before. They have decided to join forces with CANCOM because of the excellent fit and the strategic vision behind the combined businesses. We think that this deal was in the best interest of our shareholders and KBC.
With this opening remarks, I will hand over to Jochen because KBC inside out and that our new Chief Sales Officer is the right person in order to talk about the deal.
Thank you, Rüdiger. Yes, Rüdiger, as you mentioned, the 2 of the leading companies, IT companies in the region combined their strength. You said it before, the DACH region is one of the most relevant economic regions in Europe and especially for us in the IT segment and now we have really a strong regional presence.
But especially important is not just a regional presence, we have a great foundation we have together more than 20,000 customers with a huge customer base, which means that we have a very strong cross-selling potential in the market. And that this potential will be addressed with our highly skilled colleagues with more than 5,600 colleagues and also the possibility to use our nearshoring capabilities.
CANCOM has a nearshoring location in Slovakia and Kosice and KBC has a nearshoring location in Prague in Czech Republic, but also in Romania. And also this is an opportunity to leverage this capability. And we also have similar partnerships with both work together with the market leaders in the technology segment. So we also increased our relevance at the partner side and optimize the synergies in this area.
And of course, we will expand our growth activities in market segments like cyber defense, the cyber security area, Cyber Defense Center to grab the increasing market growth in this area.
And last but not least, we have our local business units in Austria and Germany, where we'll synergize of course, the capabilities there on the sales side and service offering. So if you have a look at the right side of the slide, you can see that we will now really have a comprehensive end-to-end portfolio.
We have a common core, common core based on our professional services, Managed Services, access or service capabilities, but we also have now additional portfolio elements. If you look at the digital workplace, for instance, this is an area that KBC did not address in the past. We have just done this on a project basis, but not strategically and not actively. So this means this is an add-on portfolio, which will lead to additional growth in KBC countries.
And above, you see topics like digital platforms, Cyber Defense Center that I mentioned already. This is a segment where we see a market growth above the average, and of course, we are now, together with the capabilities of KBC, able to address this market also more efficient and more proactively than before.
So if you look at the next slide, it means together, we are really able to accelerate our growth activities. We have a closer look now at KBC and look at the time line, we can do both. We can work on the revenue side and on the cost side. On the revenue side, as I mentioned before, we have a combined end-to-end portfolio, which will increase the shareholders as well as the customer side. We can leverage the platform business also by addressing new markets. And on the other hand, also use the capabilities coming from CANCOM in the e-commerce marketplace segment.
We can use the better market and customer access, of course, by combining our activities and also the CANCOM acts as a service elements, elements that are already existing and leverage this portfolio like our high value-added services without Cyber Defense Center. And on the cost side, we are partly already mentioned with the partner portfolio that we're having. Of course, we have a stronger purchasing position now. We can synergize our marketing activities and our SG&A part.
As mentioned before, the nearshoring potential in Kosice is also something that we -- as KBC, we will use. So we see that approximately a potential of 100 employee can use the nearshore capabilities that we have in Kosice. And of course, we can share also the capabilities in a 7/24 service -- the 7/24 service area. And the local business unit will, of course, would synergize and therefore, we will also see on the cost side, savings potential.
So if you combine both, if you combine now the market and the cost activities, we have the plan to develop KBC for a sustainable EBITDA margin of 8% by 2025. So you see we can really together, accelerate the growth activities on the revenue side and on the cost side. And as mentioned already, we will be -- we are stronger together and I'm giving the next slide to Tom. This will be the share buyback, which is also partly related to the KBC transaction.
Thank you, Jochen, for your assessment of the overall combination of the businesses. I think it's crystal clear to all of us in the room that we have good opportunities in this combined way of doing IT infrastructure services for our customers and manage the services as well. So this is a great opportunity, and it shows that we have not only the opportunity to grow for both sides and combine them, but that we are also represented deliberately in the board with members of target KBC and of the classic CANCOM.
A good thing to know the share buyback program provides with some information where are we at the moment. We started the program on third of July. The key data are we are entitled to run them for about a year until 30th of June 2024. Volume should be up to, and that's just a number to be capable of doing whatever we want to in the framework of 10% of shares. That's the total number of shares that we can acquire in the given program.
As of the beginning of -- as of end of last week and communicated at the beginning of this week, we have acquired about 418,000 shares for an average price of about EUR 25.7.
Some comments on this, just referring to what Jochen said, this has been, as we had a capital increase as a part of the FPA and the transactions with KBC.
First of all, we were pretty often asked why are you diluting your shares? And why are you doing this and have no need to actually do this. First of all, I think we are already about to say that this is something that has been done just in order to get aligned with the sellers. You can't have a choice sometimes.
There was one private equity that wanted to stay invested. One of the sellers is now the biggest CANCOM shareholder, wanted to stay entrepreneur or wanted to have some -- have his money invested as well. So both and led to a construction that had a split of the already mentioned EUR 58 million in cash and about 95 million in shares. We had subsequently some overlay of events that Rüdiger already mentioned. We had to structure the deal. We had to do the first step of integration. We had to wait for the Annual General Meeting's approval for getting some more authorized capital, and all in total, led to a delay for the share buyback program that we started in 2023.
Let me take another perspective on this. We have bought the company, the KBC and that's the perspective clearly for the shareholders of CANCOM with 3.5 million of shares that were valued for EUR 32, we have now bought back 480,000 shares at an average price per share of EUR 25.7. So no doubt, this is something creating value or never mind how you might assess this, but we are doing something that is cheaper now than we then compared to what we have done by being directly in cash.
So this is the program. We are going to follow the program, and we are communicating our run rate on a weekly basis on our website, please feel free to follow the development.
And with that said, I will hand over to Rüdiger for the forecast 2023.
Many, many thanks Jochen, many thanks Tom to give the explanation against the KBC [indiscernible] the share buyback. I'd like to explain you the [indiscernible] forecast 2023. And in view of the additional costs arising from the efficiency and profitability program and the M&A cost and this difficult economic environment and the CANCOM Group's core market West Germany. We as a team adjusted the forecast for the CANCOM Group accordingly with the announcement we did last week.
We expect on the revenue side that especially in our former expectation, we expect a stronger or deeper increase of the hybrid work infrastructure businesses in the second half of the year. And this role that the business environment, especially for midsized customers, goes stronger in the north direction. We have the experience in Q2, talking with our sales engine, we say that we have to be -- to reduce our revenue forecast maybe you can tell there's a kind of prudence within. But we expect that we have a lower revenue here than we forecasted in May.
Due to our gross profit, you can see that there is a stable, more or less stable environment on the gross profit due to the high demand on services, professional services support and that's why manager services, and we expect that will be stayed stable.
And in total, will lead to an EBITDA, which we reduced by roughly EUR 15 million. Here, you saw the one-off impact of EUR 10 million. We explained in H1, we have reduced the revenue expectation by roughly EUR 100 million, which we expect mostly comes from the infrastructure side. And if you add the EUR 2 million to EUR 3 million on EBITDA on it. And as well, we expect EUR 1 million to EUR 2 additional million on cost of the integration of KBC, but you have to rename all KBC group numbers will call -- can come in the future. We have to shorten the fiscal year until the year-end. There may be some consent needed support them.
And therefore, we said, okay, we will drive ground the EBITDA and as well the EBITDA expectation here.
That is more or less the forecast for 2023. And I'd like to thank you all here to join in participating the call and now open the questions and hand over to Jochen.
Thank you. Rüdiger, Operator, please open the floor for questions.