CropEnergies AG
XETRA:CE2

Watchlist Manager
CropEnergies AG Logo
CropEnergies AG
XETRA:CE2
Watchlist
Price: 11.5 EUR -0.17% Market Closed
Market Cap: 1B EUR
Have any thoughts about
CropEnergies AG?
Write Note

Intrinsic Value

The intrinsic value of one CE2 stock under the Base Case scenario is 17.48 EUR. Compared to the current market price of 11.5 EUR, CropEnergies AG is Undervalued by 34%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CE2 Intrinsic Value
17.48 EUR
Undervaluation 34%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
CropEnergies AG

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CE2 cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CE2?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
CropEnergies AG

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about CropEnergies AG

Provide an overview of the primary business activities
of CropEnergies AG.

What unique competitive advantages
does CropEnergies AG hold over its rivals?

What risks and challenges
does CropEnergies AG face in the near future?

Summarize the latest earnings call
of CropEnergies AG.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for CropEnergies AG.

Provide P/S
for CropEnergies AG.

Provide P/E
for CropEnergies AG.

Provide P/OCF
for CropEnergies AG.

Provide P/FCFE
for CropEnergies AG.

Provide P/B
for CropEnergies AG.

Provide EV/S
for CropEnergies AG.

Provide EV/GP
for CropEnergies AG.

Provide EV/EBITDA
for CropEnergies AG.

Provide EV/EBIT
for CropEnergies AG.

Provide EV/OCF
for CropEnergies AG.

Provide EV/FCFF
for CropEnergies AG.

Provide EV/IC
for CropEnergies AG.

Show me price targets
for CropEnergies AG made by professional analysts.

What are the Revenue projections
for CropEnergies AG?

How accurate were the past Revenue estimates
for CropEnergies AG?

What are the Net Income projections
for CropEnergies AG?

How accurate were the past Net Income estimates
for CropEnergies AG?

What are the EPS projections
for CropEnergies AG?

How accurate were the past EPS estimates
for CropEnergies AG?

What are the EBIT projections
for CropEnergies AG?

How accurate were the past EBIT estimates
for CropEnergies AG?

Compare the revenue forecasts
for CropEnergies AG with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of CropEnergies AG and its key competitors using the latest financial data.

Compare historical revenue growth rates
of CropEnergies AG against its competitors.

Analyze the profit margins
(gross, operating, and net) of CropEnergies AG compared to its peers.

Compare the P/E ratios
of CropEnergies AG against its peers.

Discuss the investment returns and shareholder value creation
comparing CropEnergies AG with its peers.

Analyze the financial leverage
of CropEnergies AG compared to its main competitors.

Show all profitability ratios
for CropEnergies AG.

Provide ROE
for CropEnergies AG.

Provide ROA
for CropEnergies AG.

Provide ROIC
for CropEnergies AG.

Provide ROCE
for CropEnergies AG.

Provide Gross Margin
for CropEnergies AG.

Provide Operating Margin
for CropEnergies AG.

Provide Net Margin
for CropEnergies AG.

Provide FCF Margin
for CropEnergies AG.

Show all solvency ratios
for CropEnergies AG.

Provide D/E Ratio
for CropEnergies AG.

Provide D/A Ratio
for CropEnergies AG.

Provide Interest Coverage Ratio
for CropEnergies AG.

Provide Altman Z-Score Ratio
for CropEnergies AG.

Provide Quick Ratio
for CropEnergies AG.

Provide Current Ratio
for CropEnergies AG.

Provide Cash Ratio
for CropEnergies AG.

What is the historical Revenue growth
over the last 5 years for CropEnergies AG?

What is the historical Net Income growth
over the last 5 years for CropEnergies AG?

What is the current Free Cash Flow
of CropEnergies AG?

Discuss the annual earnings per share (EPS)
trend over the past five years for CropEnergies AG.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
CropEnergies AG

Current Assets 586.4m
Cash & Short-Term Investments 71m
Receivables 413.4m
Other Current Assets 102m
Non-Current Assets 405.9m
Long-Term Investments 8.3m
PP&E 381.3m
Intangibles 6.9m
Other Non-Current Assets 9.4m
Current Liabilities 162.4m
Accounts Payable 129m
Other Current Liabilities 33.4m
Non-Current Liabilities 57.5m
Long-Term Debt 9.9m
Other Non-Current Liabilities 47.6m
Efficiency

Earnings Waterfall
CropEnergies AG

Revenue
1.3B EUR
Cost of Revenue
-1B EUR
Gross Profit
234.6m EUR
Operating Expenses
-158.7m EUR
Operating Income
75.8m EUR
Other Expenses
-10.2m EUR
Net Income
65.7m EUR

Free Cash Flow Analysis
CropEnergies AG

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Operating profit for Q3 plunged to EUR 27 million from EUR 56 million, primarily due to a fall in ethanol prices, despite higher production volumes and lower raw material costs. Total production for nine months lagged the previous year at 722,000 cubic meters, with revenue falling by 20% to EUR 943 million, and operating profit declining by EUR 175 million due to price effects and volume reductions. The company maintains a strong net financial assets position of EUR 320 million. For 2023/24, revenue is expected between EUR 1.23-1.25 billion, with operating profit projected at EUR 50-60 million and EBITDA at EUR 85-105 million, acknowledging potential losses due to unstable ethanol prices. The firm emphasized its commitment to a biorefinery strategy and announced the acquisition of EthaTec GmbH to bolster its 2G ethanol production from food waste. Additionally, a public delisting tender offer of EUR 11.50 per share has been presented by Südzucker.

What is Earnings Call?
Fundamental Scores

CE2 Profitability Score
Profitability Due Diligence

CropEnergies AG's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive 3-Year Average ROE
Positive Gross Profit
Positive 3-Years Revenue Growth
54/100
Profitability
Score

CropEnergies AG's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

CE2 Solvency Score
Solvency Due Diligence

CropEnergies AG's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Negative Net Debt
Low D/E
Short-Term Solvency
81/100
Solvency
Score

CropEnergies AG's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CE2 Price Targets Summary
CropEnergies AG

There are no price targets for CE2.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CE2?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CE2 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

CropEnergies AG Logo
CropEnergies AG

Country

Germany

Industry

Energy

Market Cap

1B EUR

Dividend Yield

0%

Description

CropEnergies AG engages in the production and distribution of bioethanol. The company is headquartered in Mannheim, Baden-Wuerttemberg and currently employs 450 full-time employees. The company went IPO on 2006-09-29. As by-product of bio-ethanol, the Company also produces various food and animal feed products, such as ProtiWanze, a liquid protein animal feed for feeding ruminants and pigs, as well as a high-grade dry stillage protein animal feed produced by drying and in some cases by pelletization. Next to that, the Company also produces neutral alcohol for the beverage, food, cosmetics and pharmaceutical industries, as well as for industrial applications, such as the production of windscreen washer fluid and disinfectants. The firm operates production facilities in Germany, Belgium, the United Kingdom and France, and has trading offices in Brazil, Chile and the United States.

Contact

BADEN-WUERTTEMBERG
Mannheim
Maximilianstrasse 10
+4962171419000.0
www.cropenergies.com

IPO

2006-09-29

Employees

450

Officers

CEO & Member of Executive Board
Dr. Fritz Georg von Graevenitz
Chief Operating Officer & Member of Executive Board
Mr. Jurgen Bottcher
CFO & Member of Executive Board
Ms. Heike Baumbach

See Also

Discover More
What is the Intrinsic Value of one CE2 stock?

The intrinsic value of one CE2 stock under the Base Case scenario is 17.48 EUR.

Is CE2 stock undervalued or overvalued?

Compared to the current market price of 11.5 EUR, CropEnergies AG is Undervalued by 34%.

Back to Top