VMware Inc
XETRA:BZF1
Fundamental Analysis
Regulatory scrutiny and integration hurdles stemming from the Broadcom acquisition may slow VMware’s product roadmap, increase debt service pressure, and potentially drive customer churn if Broadcom narrows strategic focus or adjusts pricing structures.
VMware’s strong foothold in multi-cloud and hybrid-cloud environments, reinforced by its vSphere and cross-cloud offerings, positions the company as a crucial enabler for businesses seeking flexibility among major cloud providers.

Revenue & Expenses Breakdown
VMware Inc
Balance Sheet Decomposition
VMware Inc
Current Assets | 11B |
Cash & Short-Term Investments | 6.8B |
Receivables | 3.7B |
Other Current Assets | 486m |
Non-Current Assets | 21.2B |
Long-Term Investments | 83m |
PP&E | 2.6B |
Intangibles | 10B |
Other Non-Current Assets | 8.6B |
Free Cash Flow Analysis
VMware Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
VMware Inc
Revenue
|
13.6B
USD
|
Cost of Revenue
|
-2.6B
USD
|
Gross Profit
|
11.1B
USD
|
Operating Expenses
|
-9.1B
USD
|
Operating Income
|
1.9B
USD
|
Other Expenses
|
-479m
USD
|
Net Income
|
1.4B
USD
|
BZF1 Profitability Score
Profitability Due Diligence
VMware Inc's profitability score is 71/100. The higher the profitability score, the more profitable the company is.
Score
VMware Inc's profitability score is 71/100. The higher the profitability score, the more profitable the company is.
BZF1 Solvency Score
Solvency Due Diligence
VMware Inc's solvency score is 34/100. The higher the solvency score, the more solvent the company is.
Score
VMware Inc's solvency score is 34/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BZF1 Price Targets Summary
VMware Inc
Dividends
Current shareholder yield for BZF1 is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?