Borussia Dortmund GmbH & Co KGaA
XETRA:BVB

Watchlist Manager
Borussia Dortmund GmbH & Co KGaA Logo
Borussia Dortmund GmbH & Co KGaA
XETRA:BVB
Watchlist
Price: 3.15 EUR 1.12%
Market Cap: 347.7m EUR
Have any thoughts about
Borussia Dortmund GmbH & Co KGaA?
Write Note

Intrinsic Value

The intrinsic value of one BVB stock under the Base Case scenario is 5.28 EUR. Compared to the current market price of 3.15 EUR, Borussia Dortmund GmbH & Co KGaA is Undervalued by 40%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BVB Intrinsic Value
5.28 EUR
Undervaluation 40%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Borussia Dortmund GmbH & Co KGaA

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for BVB cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about BVB?
Bearish
Neutral
Bullish

Fundamental Analysis

3.15 EUR
+1.12%
+1.12%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Borussia Dortmund GmbH & Co KGaA
DE
Media
Market Cap
347.7m EUR
IPO
Feb 25, 2008
Employees
809
Germany
Market Cap
347.7m EUR
Industry
Media
IPO
Feb 25, 2008
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Borussia Dortmund GmbH & Co KGaA

Provide an overview of the primary business activities
of Borussia Dortmund GmbH & Co KGaA.

What unique competitive advantages
does Borussia Dortmund GmbH & Co KGaA hold over its rivals?

What risks and challenges
does Borussia Dortmund GmbH & Co KGaA face in the near future?

Has there been any significant insider trading activity
in Borussia Dortmund GmbH & Co KGaA recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Borussia Dortmund GmbH & Co KGaA.

Provide P/S
for Borussia Dortmund GmbH & Co KGaA.

Provide P/E
for Borussia Dortmund GmbH & Co KGaA.

Provide P/OCF
for Borussia Dortmund GmbH & Co KGaA.

Provide P/FCFE
for Borussia Dortmund GmbH & Co KGaA.

Provide P/B
for Borussia Dortmund GmbH & Co KGaA.

Provide EV/S
for Borussia Dortmund GmbH & Co KGaA.

Provide EV/GP
for Borussia Dortmund GmbH & Co KGaA.

Provide EV/EBITDA
for Borussia Dortmund GmbH & Co KGaA.

Provide EV/EBIT
for Borussia Dortmund GmbH & Co KGaA.

Provide EV/OCF
for Borussia Dortmund GmbH & Co KGaA.

Provide EV/FCFF
for Borussia Dortmund GmbH & Co KGaA.

Provide EV/IC
for Borussia Dortmund GmbH & Co KGaA.

Show me price targets
for Borussia Dortmund GmbH & Co KGaA made by professional analysts.

What are the Revenue projections
for Borussia Dortmund GmbH & Co KGaA?

How accurate were the past Revenue estimates
for Borussia Dortmund GmbH & Co KGaA?

What are the Net Income projections
for Borussia Dortmund GmbH & Co KGaA?

How accurate were the past Net Income estimates
for Borussia Dortmund GmbH & Co KGaA?

What are the EPS projections
for Borussia Dortmund GmbH & Co KGaA?

How accurate were the past EPS estimates
for Borussia Dortmund GmbH & Co KGaA?

What are the EBIT projections
for Borussia Dortmund GmbH & Co KGaA?

How accurate were the past EBIT estimates
for Borussia Dortmund GmbH & Co KGaA?

Compare the revenue forecasts
for Borussia Dortmund GmbH & Co KGaA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Borussia Dortmund GmbH & Co KGaA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Borussia Dortmund GmbH & Co KGaA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Borussia Dortmund GmbH & Co KGaA compared to its peers.

Compare the P/E ratios
of Borussia Dortmund GmbH & Co KGaA against its peers.

Discuss the investment returns and shareholder value creation
comparing Borussia Dortmund GmbH & Co KGaA with its peers.

Analyze the financial leverage
of Borussia Dortmund GmbH & Co KGaA compared to its main competitors.

Show all profitability ratios
for Borussia Dortmund GmbH & Co KGaA.

Provide ROE
for Borussia Dortmund GmbH & Co KGaA.

Provide ROA
for Borussia Dortmund GmbH & Co KGaA.

Provide ROIC
for Borussia Dortmund GmbH & Co KGaA.

Provide ROCE
for Borussia Dortmund GmbH & Co KGaA.

Provide Gross Margin
for Borussia Dortmund GmbH & Co KGaA.

Provide Operating Margin
for Borussia Dortmund GmbH & Co KGaA.

Provide Net Margin
for Borussia Dortmund GmbH & Co KGaA.

Provide FCF Margin
for Borussia Dortmund GmbH & Co KGaA.

Show all solvency ratios
for Borussia Dortmund GmbH & Co KGaA.

Provide D/E Ratio
for Borussia Dortmund GmbH & Co KGaA.

Provide D/A Ratio
for Borussia Dortmund GmbH & Co KGaA.

Provide Interest Coverage Ratio
for Borussia Dortmund GmbH & Co KGaA.

Provide Altman Z-Score Ratio
for Borussia Dortmund GmbH & Co KGaA.

Provide Quick Ratio
for Borussia Dortmund GmbH & Co KGaA.

Provide Current Ratio
for Borussia Dortmund GmbH & Co KGaA.

Provide Cash Ratio
for Borussia Dortmund GmbH & Co KGaA.

What is the historical Revenue growth
over the last 5 years for Borussia Dortmund GmbH & Co KGaA?

What is the historical Net Income growth
over the last 5 years for Borussia Dortmund GmbH & Co KGaA?

What is the current Free Cash Flow
of Borussia Dortmund GmbH & Co KGaA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Borussia Dortmund GmbH & Co KGaA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Borussia Dortmund GmbH & Co KGaA

Current Assets 116.4m
Cash & Short-Term Investments 4.4m
Receivables 88.5m
Other Current Assets 23.6m
Non-Current Assets 473.3m
Long-Term Investments 580k
PP&E 198.3m
Intangibles 184.1m
Other Non-Current Assets 90.4m
Current Liabilities 183m
Accounts Payable 106.4m
Other Current Liabilities 76.6m
Non-Current Liabilities 79.7m
Long-Term Debt 39.1m
Other Non-Current Liabilities 40.6m
Efficiency

Earnings Waterfall
Borussia Dortmund GmbH & Co KGaA

Revenue
509.1m EUR
Cost of Revenue
-32.7m EUR
Gross Profit
476.4m EUR
Operating Expenses
-430.5m EUR
Operating Income
45.9m EUR
Other Expenses
-1.6m EUR
Net Income
44.3m EUR

Free Cash Flow Analysis
Borussia Dortmund GmbH & Co KGaA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

BVB Profitability Score
Profitability Due Diligence

Borussia Dortmund GmbH & Co KGaA's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROIC is Increasing
ROE is Increasing
Positive 3-Years Revenue Growth
47/100
Profitability
Score

Borussia Dortmund GmbH & Co KGaA's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

BVB Solvency Score
Solvency Due Diligence

Borussia Dortmund GmbH & Co KGaA's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Average Altman Z-Score
62/100
Solvency
Score

Borussia Dortmund GmbH & Co KGaA's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BVB Price Targets Summary
Borussia Dortmund GmbH & Co KGaA

Wall Street analysts forecast BVB stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BVB is 5.61 EUR with a low forecast of 5.05 EUR and a high forecast of 6.3 EUR.

Lowest
Price Target
5.05 EUR
60% Upside
Average
Price Target
5.61 EUR
78% Upside
Highest
Price Target
6.3 EUR
100% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BVB?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BVB is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

BVB Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

See Also

Discover More
What is the Intrinsic Value of one BVB stock?

The intrinsic value of one BVB stock under the Base Case scenario is 5.28 EUR.

Is BVB stock undervalued or overvalued?

Compared to the current market price of 3.15 EUR, Borussia Dortmund GmbH & Co KGaA is Undervalued by 40%.

Back to Top