Borussia Dortmund GmbH & Co KGaA
XETRA:BVB

Watchlist Manager
Borussia Dortmund GmbH & Co KGaA Logo
Borussia Dortmund GmbH & Co KGaA
XETRA:BVB
Watchlist
Price: 3.23 EUR 2.38% Market Closed
Market Cap: 356.5m EUR
Have any thoughts about
Borussia Dortmund GmbH & Co KGaA?
Write Note

Intrinsic Value

The intrinsic value of one BVB stock under the Base Case scenario is 4.99 EUR. Compared to the current market price of 3.23 EUR, Borussia Dortmund GmbH & Co KGaA is Undervalued by 35%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BVB Intrinsic Value
4.99 EUR
Undervaluation 35%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Borussia Dortmund GmbH & Co KGaA

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for BVB cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about BVB?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Borussia Dortmund GmbH & Co KGaA

Provide an overview of the primary business activities
of Borussia Dortmund GmbH & Co KGaA.

What unique competitive advantages
does Borussia Dortmund GmbH & Co KGaA hold over its rivals?

What risks and challenges
does Borussia Dortmund GmbH & Co KGaA face in the near future?

Has there been any significant insider trading activity
in Borussia Dortmund GmbH & Co KGaA recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Borussia Dortmund GmbH & Co KGaA.

Provide P/S
for Borussia Dortmund GmbH & Co KGaA.

Provide P/E
for Borussia Dortmund GmbH & Co KGaA.

Provide P/OCF
for Borussia Dortmund GmbH & Co KGaA.

Provide P/FCFE
for Borussia Dortmund GmbH & Co KGaA.

Provide P/B
for Borussia Dortmund GmbH & Co KGaA.

Provide EV/S
for Borussia Dortmund GmbH & Co KGaA.

Provide EV/GP
for Borussia Dortmund GmbH & Co KGaA.

Provide EV/EBITDA
for Borussia Dortmund GmbH & Co KGaA.

Provide EV/EBIT
for Borussia Dortmund GmbH & Co KGaA.

Provide EV/OCF
for Borussia Dortmund GmbH & Co KGaA.

Provide EV/FCFF
for Borussia Dortmund GmbH & Co KGaA.

Provide EV/IC
for Borussia Dortmund GmbH & Co KGaA.

Show me price targets
for Borussia Dortmund GmbH & Co KGaA made by professional analysts.

What are the Revenue projections
for Borussia Dortmund GmbH & Co KGaA?

How accurate were the past Revenue estimates
for Borussia Dortmund GmbH & Co KGaA?

What are the Net Income projections
for Borussia Dortmund GmbH & Co KGaA?

How accurate were the past Net Income estimates
for Borussia Dortmund GmbH & Co KGaA?

What are the EPS projections
for Borussia Dortmund GmbH & Co KGaA?

How accurate were the past EPS estimates
for Borussia Dortmund GmbH & Co KGaA?

What are the EBIT projections
for Borussia Dortmund GmbH & Co KGaA?

How accurate were the past EBIT estimates
for Borussia Dortmund GmbH & Co KGaA?

Compare the revenue forecasts
for Borussia Dortmund GmbH & Co KGaA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Borussia Dortmund GmbH & Co KGaA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Borussia Dortmund GmbH & Co KGaA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Borussia Dortmund GmbH & Co KGaA compared to its peers.

Compare the P/E ratios
of Borussia Dortmund GmbH & Co KGaA against its peers.

Discuss the investment returns and shareholder value creation
comparing Borussia Dortmund GmbH & Co KGaA with its peers.

Analyze the financial leverage
of Borussia Dortmund GmbH & Co KGaA compared to its main competitors.

Show all profitability ratios
for Borussia Dortmund GmbH & Co KGaA.

Provide ROE
for Borussia Dortmund GmbH & Co KGaA.

Provide ROA
for Borussia Dortmund GmbH & Co KGaA.

Provide ROIC
for Borussia Dortmund GmbH & Co KGaA.

Provide ROCE
for Borussia Dortmund GmbH & Co KGaA.

Provide Gross Margin
for Borussia Dortmund GmbH & Co KGaA.

Provide Operating Margin
for Borussia Dortmund GmbH & Co KGaA.

Provide Net Margin
for Borussia Dortmund GmbH & Co KGaA.

Provide FCF Margin
for Borussia Dortmund GmbH & Co KGaA.

Show all solvency ratios
for Borussia Dortmund GmbH & Co KGaA.

Provide D/E Ratio
for Borussia Dortmund GmbH & Co KGaA.

Provide D/A Ratio
for Borussia Dortmund GmbH & Co KGaA.

Provide Interest Coverage Ratio
for Borussia Dortmund GmbH & Co KGaA.

Provide Altman Z-Score Ratio
for Borussia Dortmund GmbH & Co KGaA.

Provide Quick Ratio
for Borussia Dortmund GmbH & Co KGaA.

Provide Current Ratio
for Borussia Dortmund GmbH & Co KGaA.

Provide Cash Ratio
for Borussia Dortmund GmbH & Co KGaA.

What is the historical Revenue growth
over the last 5 years for Borussia Dortmund GmbH & Co KGaA?

What is the historical Net Income growth
over the last 5 years for Borussia Dortmund GmbH & Co KGaA?

What is the current Free Cash Flow
of Borussia Dortmund GmbH & Co KGaA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Borussia Dortmund GmbH & Co KGaA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Borussia Dortmund GmbH & Co KGaA

Current Assets 116.4m
Cash & Short-Term Investments 4.4m
Receivables 88.5m
Other Current Assets 23.6m
Non-Current Assets 473.3m
Long-Term Investments 580k
PP&E 198.3m
Intangibles 184.1m
Other Non-Current Assets 90.4m
Current Liabilities 183m
Accounts Payable 106.4m
Other Current Liabilities 76.6m
Non-Current Liabilities 79.7m
Long-Term Debt 39.1m
Other Non-Current Liabilities 40.6m
Efficiency

Earnings Waterfall
Borussia Dortmund GmbH & Co KGaA

Revenue
509.1m EUR
Cost of Revenue
-32.7m EUR
Gross Profit
476.4m EUR
Operating Expenses
-430.5m EUR
Operating Income
45.9m EUR
Other Expenses
-1.6m EUR
Net Income
44.3m EUR

Free Cash Flow Analysis
Borussia Dortmund GmbH & Co KGaA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

BVB Profitability Score
Profitability Due Diligence

Borussia Dortmund GmbH & Co KGaA's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROIC is Increasing
ROE is Increasing
Positive 3-Years Revenue Growth
46/100
Profitability
Score

Borussia Dortmund GmbH & Co KGaA's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

BVB Solvency Score
Solvency Due Diligence

Borussia Dortmund GmbH & Co KGaA's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Average Altman Z-Score
62/100
Solvency
Score

Borussia Dortmund GmbH & Co KGaA's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BVB Price Targets Summary
Borussia Dortmund GmbH & Co KGaA

Wall Street analysts forecast BVB stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BVB is 5.61 EUR with a low forecast of 5.05 EUR and a high forecast of 6.3 EUR.

Lowest
Price Target
5.05 EUR
56% Upside
Average
Price Target
5.61 EUR
74% Upside
Highest
Price Target
6.3 EUR
95% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BVB?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BVB is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

BVB Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Borussia Dortmund GmbH & Co KGaA Logo
Borussia Dortmund GmbH & Co KGaA

Country

Germany

Industry

Media

Market Cap

356.5m EUR

Dividend Yield

0%

Description

Borussia Dortmund GmbH & Co. KGaA operates a football club and a professional football squad. The company is headquartered in Dortmund, Nordrhein-Westfalen and currently employs 809 full-time employees. The company went IPO on 2008-02-25. BVB's stadium, the Signal Iduna Park, is a football-specific arena capable of holding approximately 81,000 spectators for Bundesliga (German league) games or approximately 66,000 spectators for international fixtures, which stipulate an all-seated audience. The stadium's north stand is also home to Borussia Park, a hospitality facility spread over two floors that includes a restaurant, a bar and a museum displaying the club's trophies and exhibits documenting its history. In November 2013, the Company absorbed by merger its subsidiaries BVB Stadion Holding GmbH, BVB Beteiligungs-GmbH and BVB Stadion GmbH.

Contact

NORDRHEIN-WESTFALEN
Dortmund
Rheinlanddamm 207-209
+4923190200.0
www.bvb.de

IPO

2008-02-25

Employees

809

Officers

Chairman of Management Board, MD & CEO of Borussia Dortmund Geschäftsführungs-GmbH
Mr. Hans-Joachim Watzke
MD of Finance, Legal & IR & Member of Mgmt Board of Borussia Dortmund Geschäftsführungs-GmbH
Mr. Thomas Treß
MD of Sales, Mktg & Digitalization and Member of Mgmt Board-Borussia Dortmund Geschäftsführungs-GmbH
Mr. Carsten Cramer
Additional MD of Sports OP & Member of Mgmt Board of Borussia Dortmund Geschäftsführungs-GmbH
Mr. Lars Ricken
Head coach of Borussia Dortmund
Mr. Nuri Sahin

See Also

Discover More
What is the Intrinsic Value of one BVB stock?

The intrinsic value of one BVB stock under the Base Case scenario is 4.99 EUR.

Is BVB stock undervalued or overvalued?

Compared to the current market price of 3.23 EUR, Borussia Dortmund GmbH & Co KGaA is Undervalued by 35%.

Back to Top