Borussia Dortmund GmbH & Co KGaA
XETRA:BVB

Watchlist Manager
Borussia Dortmund GmbH & Co KGaA Logo
Borussia Dortmund GmbH & Co KGaA
XETRA:BVB
Watchlist
Price: 3.165 EUR 1.61% Market Closed
Market Cap: 349.3m EUR
Have any thoughts about
Borussia Dortmund GmbH & Co KGaA?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

47.2m
+290%
Operating Cash Flow
Growth Rates:
1 Year
-13%
3 Years
+196%
5 Years
+64%
7 Years
-57%
10 Years
+79%
-51.6m
+5%
Investing Cash Flow
Growth Rates:
1 Year
+33%
3 Years
+17%
5 Years
-119%
7 Years
+51%
10 Years
-486%
4.3m
-89%
Financing Cash Flow
Growth Rates:
1 Year
-74%
3 Years
-92%
5 Years
-
7 Years
-
10 Years
-

Cash Flow Statement
Borussia Dortmund GmbH & Co KGaA

Rotate your device to view
Cash Flow Statement
Currency: EUR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
15
16
9
(0)
6
(3)
(2)
(2)
34
64
56
49
9
46
37
79
35
(20)
9
17
22
15
7
(26)
(47)
(81)
(77)
(97)
(73)
1
(2)
(14)
(33)
(28)
(32)
(21)
11
27
42
36
49
Depreciation & Amortization
31
33
36
39
42
51
51
51
50
47
52
59
63
66
68
69
98
96
99
101
90
99
102
109
106
107
110
110
111
111
109
108
110
108
110
113
106
104
102
98
104
Other Non-Cash Items
(5)
(4)
(0)
1
(3)
(5)
(17)
(17)
(77)
(111)
(104)
(105)
14
78
(56)
94
52
45
140
(66)
(100)
(130)
(95)
(15)
(46)
(41)
(32)
(63)
(15)
(91)
(98)
(89)
(81)
(64)
(62)
(64)
(74)
(105)
(104)
(109)
(111)
Cash Taxes Paid
4
3
1
1
0
0
0
0
0
3
5
5
5
3
1
2
2
2
2
1
3
2
3
3
(0)
(1)
(2)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Interest Paid
4
4
8
8
7
7
1
2
1
2
2
2
2
2
3
3
4
4
2
2
1
1
2
2
3
3
3
3
1
1
1
1
0
1
1
1
1
0
1
1
2
Change in Working Capital
(14)
(14)
(29)
(16)
(28)
(9)
(6)
(14)
27
(4)
9
5
24
72
40
50
(15)
(22)
(20)
(25)
17
29
26
(35)
(14)
(37)
(0)
63
(7)
61
19
17
40
6
7
27
12
21
1
(13)
5
Cash from Operating Activities
26
N/A
32
+20%
16
-50%
24
+53%
17
-30%
35
+105%
26
-25%
18
-33%
35
+100%
(4)
N/A
14
N/A
7
-49%
110
+1 412%
262
+137%
89
-66%
290
+227%
170
-41%
99
-42%
228
+131%
28
-88%
29
+2%
13
-54%
40
+204%
33
-18%
(0)
N/A
(52)
-14 232%
0
N/A
12
+3 549%
16
+31%
81
+411%
29
-64%
22
-25%
35
+62%
22
-37%
23
+3%
55
+140%
54
-1%
47
-14%
41
-14%
12
-70%
47
+290%
Investing Cash Flow
Capital Expenditures
(62)
(70)
(68)
(79)
(79)
(57)
(59)
(46)
(45)
(94)
(95)
(103)
(105)
(136)
(143)
(140)
(143)
(117)
(123)
(135)
(139)
(170)
(161)
(169)
(159)
(103)
(104)
(83)
(92)
(92)
(93)
(89)
(81)
(115)
(115)
(130)
(148)
(140)
(140)
(137)
(140)
Other Items
54
9
8
8
6
16
16
26
16
98
99
96
0
(100)
57
(108)
0
0
(105)
88
116
175
122
139
108
63
72
25
30
46
38
34
30
58
64
64
71
85
79
83
88
Cash from Investing Activities
(9)
N/A
(61)
-589%
(59)
+2%
(71)
-20%
(72)
-2%
(41)
+43%
(42)
-3%
(20)
+53%
(29)
-45%
4
N/A
4
+11%
(7)
N/A
(105)
-1 395%
(236)
-125%
(86)
+64%
(248)
-189%
(143)
+42%
(116)
+18%
(228)
-96%
(47)
+79%
(24)
+50%
5
N/A
(39)
N/A
(29)
+24%
(51)
-73%
(40)
+21%
(32)
+19%
(58)
-77%
(62)
-8%
(46)
+25%
(54)
-18%
(56)
-2%
(51)
+8%
(57)
-10%
(51)
+10%
(66)
-29%
(77)
-16%
(55)
+28%
(61)
-10%
(54)
+11%
(52)
+5%
Financing Cash Flow
Net Issuance of Common Stock
0
141
141
141
141
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
83
83
86
0
4
4
0
0
0
0
0
Net Issuance of Debt
(6)
(6)
(45)
(44)
(43)
(43)
(2)
(3)
(2)
(3)
(3)
(3)
(3)
(3)
(11)
(10)
(10)
(11)
(2)
(3)
(3)
(3)
(4)
(4)
(4)
(4)
(4)
(4)
53
93
(4)
(4)
(61)
(102)
1
(2)
16
12
23
40
4
Cash Paid for Dividends
(6)
0
(6)
(6)
(6)
0
(5)
(5)
(5)
0
(6)
(6)
(6)
0
(6)
(6)
(6)
(6)
(6)
(6)
(6)
0
(6)
(6)
(6)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
(0)
0
(0)
(0)
(0)
0
(0)
(0)
(1)
(1)
(1)
(1)
(0)
0
(2)
(2)
(2)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
(12)
N/A
128
N/A
89
-30%
90
+1%
91
+2%
(49)
N/A
(7)
+86%
(7)
-3%
(8)
-11%
(8)
-1%
(9)
-9%
(9)
N/A
(8)
+8%
(8)
+0%
(18)
-117%
(18)
+1%
(17)
+1%
(18)
-1%
(8)
+54%
(8)
-4%
(9)
-4%
(9)
0%
(9)
-5%
(9)
-2%
(9)
0%
(10)
-3%
(4)
+57%
(4)
-2%
53
N/A
93
+78%
79
-16%
79
+0%
25
-68%
(16)
N/A
4
N/A
1
-70%
16
+1 216%
12
-24%
23
+82%
40
+78%
4
-89%
Change in Cash
Net Change in Cash
5
N/A
99
+1 772%
46
-54%
43
-6%
36
-17%
(55)
N/A
(23)
+58%
(10)
+58%
(2)
+79%
(9)
-336%
10
N/A
(9)
N/A
(2)
+72%
18
N/A
(15)
N/A
25
N/A
10
-59%
(36)
N/A
(8)
+77%
(27)
-228%
(4)
+87%
10
N/A
(7)
N/A
(6)
+23%
(61)
-964%
(102)
-68%
(36)
+64%
(50)
-37%
6
N/A
128
+1 896%
53
-58%
45
-16%
9
-80%
(50)
N/A
(24)
+52%
(10)
+59%
(6)
+39%
4
N/A
2
-49%
(2)
N/A
(0)
+94%
Free Cash Flow
Free Cash Flow
(36)
N/A
(38)
-5%
(52)
-37%
(55)
-6%
(62)
-13%
(23)
+64%
(33)
-45%
(29)
+13%
(10)
+67%
(99)
-929%
(81)
+18%
(96)
-19%
6
N/A
125
+2 102%
(54)
N/A
150
N/A
27
-82%
(18)
N/A
104
N/A
(107)
N/A
(111)
-4%
(156)
-41%
(120)
+23%
(135)
-12%
(159)
-18%
(155)
+3%
(104)
+33%
(71)
+32%
(76)
-7%
(10)
+86%
(63)
-514%
(67)
-6%
(46)
+32%
(92)
-101%
(92)
+0%
(76)
+18%
(93)
-24%
(93)
+0%
(100)
-7%
(125)
-25%
(93)
+26%

See Also

Summary
BVB intrinsic value, competitors valuation, and company profile.
DCF Valuation
BVB stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BVB stock valuation using valuation multiples.
Wall Street Estimates
BVB price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BVB stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 210,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.