Branicks Group AG
XETRA:BRNK

Watchlist Manager
Branicks Group AG Logo
Branicks Group AG
XETRA:BRNK
Watchlist
Price: 2.18 EUR 5.06% Market Closed
Market Cap: 182.2m EUR
Have any thoughts about
Branicks Group AG?
Write Note

Relative Value

The Relative Value of one BRNK stock under the Base Case scenario is 21.43 EUR. Compared to the current market price of 2.18 EUR, Branicks Group AG is Undervalued by 90%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BRNK Relative Value
Base Case
21.43 EUR
Undervaluation 90%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
78
Median 3Y
1.4
Median 5Y
3.6
Industry
3.6
Forward
1
vs History
vs Industry
Median 3Y
14.6
Median 5Y
15
Industry
16.7
Forward
-3.7
vs History
87
vs Industry
65
Median 3Y
3.1
Median 5Y
8.3
Industry
10.9
vs History
vs Industry
54
Median 3Y
1.1
Median 5Y
1.7
Industry
13.3
vs History
85
vs Industry
84
Median 3Y
0.4
Median 5Y
0.8
Industry
0.8
vs History
96
vs Industry
35
Median 3Y
9.1
Median 5Y
10.6
Industry
6.6
Forward
10.4
vs History
96
vs Industry
47
Median 3Y
11.4
Median 5Y
13.1
Industry
11.9
vs History
92
vs Industry
36
Median 3Y
15.5
Median 5Y
16.1
Industry
15.8
Forward
13.8
vs History
vs Industry
16
Median 3Y
27
Median 5Y
24.5
Industry
19
Forward
76
vs History
50
vs Industry
28
Median 3Y
23.2
Median 5Y
26.8
Industry
18.5
vs History
50
vs Industry
28
Median 3Y
23.2
Median 5Y
26.8
Industry
20.1
vs History
93
vs Industry
61
Median 3Y
0.6
Median 5Y
0.7
Industry
0.7

Multiples Across Competitors

BRNK Competitors Multiples
Branicks Group AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Branicks Group AG
XETRA:BRNK
182.2m EUR 0.7 -1.1 13.8 -15.9
HK
Sun Hung Kai Properties Ltd
HKEX:16
215.9B HKD 3 11.3 11.8 11.8
IN
DLF Ltd
NSE:DLF
2.1T INR 29.8 57.8 103.8 112.3
JP
Mitsui Fudosan Co Ltd
TSE:8801
3.5T JPY 1.5 18.9 15.9 22.6
JP
Daiwa House Industry Co Ltd
TSE:1925
3T JPY 0.6 10.1 7.5 9.5
JP
Mitsubishi Estate Co Ltd
TSE:8802
2.7T JPY 1.7 15.3 11.5 15.4
JP
Sumitomo Realty & Development Co Ltd
TSE:8830
2.3T JPY 2.3 12.6 17.1 22
HK
Swire Pacific Ltd
HKEX:19
98.6B HKD 1.2 3.5 13.9 13.9
HK
Wharf Holdings Ltd
HKEX:4
66.9B HKD 3.7 -28 10.6 10.6
JP
Daito Trust Construction Co Ltd
TSE:1878
1.2T JPY 0.6 13.4 6.5 7.4
IN
Phoenix Mills Ltd
NSE:PHOENIXLTD
606.5B INR 14.7 57.4 28.1 32.5

See Also

Discover More
Back to Top