Branicks Group AG
XETRA:BRNK

Watchlist Manager
Branicks Group AG Logo
Branicks Group AG
XETRA:BRNK
Watchlist
Price: 2.31 EUR -2.12% Market Closed
Market Cap: 193m EUR
Have any thoughts about
Branicks Group AG?
Write Note

Relative Value

The Relative Value of one BRNK stock under the Base Case scenario is 21.93 EUR. Compared to the current market price of 2.31 EUR, Branicks Group AG is Undervalued by 89%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BRNK Relative Value
Base Case
21.93 EUR
Undervaluation 89%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
78
Median 3Y
1.9
Median 5Y
3.8
Industry
3.8
Forward
1
vs History
vs Industry
Median 3Y
15
Median 5Y
15.1
Industry
16.8
Forward
-4
vs History
57
vs Industry
65
Median 3Y
3.3
Median 5Y
10.7
Industry
11.2
vs History
vs Industry
54
Median 3Y
1.2
Median 5Y
1.7
Industry
13.5
vs History
84
vs Industry
84
Median 3Y
0.5
Median 5Y
0.8
Industry
0.9
vs History
69
vs Industry
35
Median 3Y
9.1
Median 5Y
10.6
Industry
6.8
Forward
12.1
vs History
66
vs Industry
47
Median 3Y
11.5
Median 5Y
13.1
Industry
12
vs History
47
vs Industry
36
Median 3Y
16.1
Median 5Y
16.1
Industry
16.1
Forward
15.9
vs History
vs Industry
16
Median 3Y
28.4
Median 5Y
24.6
Industry
19.1
Forward
64.2
vs History
6
vs Industry
28
Median 3Y
23.2
Median 5Y
27.3
Industry
18.6
vs History
6
vs Industry
28
Median 3Y
23.2
Median 5Y
27.4
Industry
20.3
vs History
80
vs Industry
61
Median 3Y
0.6
Median 5Y
0.8
Industry
0.7

Multiples Across Competitors

BRNK Competitors Multiples
Branicks Group AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Branicks Group AG
XETRA:BRNK
193m EUR 0.7 -1.3 16.2 -20.7
HK
Sun Hung Kai Properties Ltd
HKEX:16
223B HKD 3.1 11.8 12.1 12.1
JP
Mitsui Fudosan Co Ltd
TSE:8801
3.6T JPY 1.5 17.8 14.7 20
IN
DLF Ltd
NSE:DLF
1.9T INR 27 52.4 94 101.7
JP
Daiwa House Industry Co Ltd
TSE:1925
3T JPY 0.6 9 7.5 9.4
JP
Mitsubishi Estate Co Ltd
TSE:8802
2.6T JPY 1.7 15.1 11.7 15.6
JP
Sumitomo Realty & Development Co Ltd
TSE:8830
2.2T JPY 2.1 11.3 16.2 20.5
HK
Swire Pacific Ltd
HKEX:19
91.7B HKD 1.1 3.2 13.2 13.2
HK
Wharf Holdings Ltd
HKEX:4
70.4B HKD 3.9 -29.5 11.1 11.1
JP
Daito Trust Construction Co Ltd
TSE:1878
1.1T JPY 0.6 14 7.4 8.6
PH
Ayala Land Inc
XPHS:ALI
425.8B PHP 2.6 16.3 10.6 12.6

See Also

Discover More
Back to Top