Branicks Group AG
XETRA:BRNK

Watchlist Manager
Branicks Group AG Logo
Branicks Group AG
XETRA:BRNK
Watchlist
Price: 2.18 EUR 5.06% Market Closed
Market Cap: 182.2m EUR
Have any thoughts about
Branicks Group AG?
Write Note

Cash Flow Statement

Cash Flow Statement
Branicks Group AG

Rotate your device to view
Cash Flow Statement
Currency: EUR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
88
88
87
88
88
81
88
85
81
21
14
13
22
99
98
94
88
78
76
72
81
112
121
132
122
118
123
121
127
118
106
120
126
121
127
103
98
43
21
(84)
(112)
Depreciation & Amortization
43
43
43
44
43
43
41
39
37
35
34
33
32
31
30
30
30
30
30
30
32
34
36
37
38
39
40
42
43
43
43
53
63
74
81
102
99
156
158
253
268
Other Non-Cash Items
(5)
(12)
(16)
(17)
(24)
(20)
(33)
(36)
(29)
26
35
33
32
(49)
(56)
(44)
(47)
(40)
(39)
(36)
(29)
(44)
(33)
(38)
(32)
(30)
(58)
(28)
(30)
(9)
19
(18)
(19)
(24)
(34)
(35)
(39)
(33)
(31)
(38)
(45)
Cash Taxes Paid
3
4
4
5
0
4
3
2
10
6
9
7
3
3
1
8
(2)
1
1
(5)
6
8
9
11
12
14
13
9
10
28
28
29
29
16
19
30
30
24
6
1
(5)
Cash Interest Paid
80
79
79
72
74
64
62
56
51
53
47
43
40
34
31
31
36
41
42
41
36
37
40
40
33
31
33
32
33
32
33
40
54
61
72
82
87
97
105
106
104
Change in Working Capital
(86)
(84)
(80)
(78)
(66)
(51)
(47)
(49)
(48)
(49)
(46)
(33)
(31)
(24)
(12)
(12)
(6)
(6)
(9)
18
(7)
(24)
(39)
(67)
(68)
(59)
(36)
(66)
(67)
(105)
(101)
54
58
85
48
(57)
(69)
(69)
(38)
(78)
(37)
Cash from Operating Activities
40
N/A
35
-13%
34
-2%
36
+7%
41
+12%
53
+30%
48
-9%
39
-19%
41
+5%
34
-17%
37
+10%
46
+23%
56
+21%
57
+2%
61
+8%
68
+11%
65
-4%
62
-4%
57
-8%
83
+45%
76
-8%
79
+3%
84
+7%
64
-24%
60
-6%
67
+12%
70
+3%
70
+0%
72
+4%
47
-36%
68
+46%
209
+207%
228
+9%
255
+12%
222
-13%
113
-49%
89
-21%
97
+9%
110
+13%
52
-52%
74
+42%
Investing Cash Flow
Capital Expenditures
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(6)
(6)
(6)
(6)
(0)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
0
Other Items
35
86
77
77
180
170
97
139
13
(239)
(160)
(91)
(24)
38
48
(69)
(102)
25
147
37
(4)
(15)
(239)
(73)
(180)
(68)
(30)
(512)
(400)
(567)
(929)
(763)
(741)
(700)
(136)
108
189
306
120
120
392
Cash from Investing Activities
34
N/A
86
+149%
77
-10%
76
-1%
180
+135%
169
-6%
97
-43%
139
+44%
13
-91%
(239)
N/A
(160)
+33%
(91)
+43%
(24)
+73%
37
N/A
48
+28%
(69)
N/A
(102)
-48%
24
N/A
146
+498%
37
-75%
(4)
N/A
(15)
-285%
(240)
-1 480%
(73)
+69%
(180)
-145%
(74)
+59%
(36)
+51%
(518)
-1 337%
(406)
+22%
(567)
-40%
(929)
-64%
(764)
+18%
(741)
+3%
(700)
+6%
(137)
+80%
107
N/A
189
+76%
306
+62%
120
-61%
119
-1%
392
+228%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
110
110
110
110
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(4)
(49)
(67)
(45)
(233)
(90)
(92)
(122)
18
176
164
77
46
(15)
40
177
(222)
28
(70)
(37)
174
20
47
(30)
191
(45)
125
325
672
748
908
876
191
148
27
(128)
(126)
(171)
(508)
(539)
(570)
Cash Paid for Dividends
(24)
(24)
0
0
(24)
(24)
0
0
(25)
(25)
0
0
(27)
(27)
0
(52)
(25)
(25)
0
7
7
(18)
0
0
(36)
(36)
0
(73)
(37)
(37)
0
(43)
(43)
(43)
0
(60)
(60)
(60)
0
0
0
Other
(11)
(7)
(5)
(6)
(2)
(1)
0
0
2
2
5
5
(1)
(2)
(6)
(6)
188
(6)
(5)
(5)
(95)
(1)
(6)
(6)
(108)
(3)
(7)
(6)
(15)
(14)
(15)
(15)
(16)
(18)
(23)
(24)
(13)
(16)
(15)
(26)
(28)
Cash from Financing Activities
61
N/A
(80)
N/A
(96)
-20%
(74)
+22%
(259)
-248%
(115)
+56%
(118)
-2%
(146)
-24%
(5)
+97%
153
N/A
143
-6%
57
-60%
18
-69%
(44)
N/A
7
N/A
119
+1 613%
(59)
N/A
(2)
+97%
(99)
-5 333%
(60)
+39%
62
N/A
1
-99%
132
+17 448%
74
-44%
157
+112%
26
-83%
82
+212%
245
+199%
620
+153%
696
+12%
856
+23%
818
-4%
131
-84%
87
-34%
(40)
N/A
(211)
-432%
(198)
+6%
(246)
-24%
(583)
-137%
(565)
+3%
(598)
-6%
Change in Cash
Net Change in Cash
136
N/A
41
-70%
15
-63%
38
+149%
(39)
N/A
107
N/A
27
-75%
32
+17%
49
+54%
(52)
N/A
21
N/A
11
-44%
49
+326%
50
+1%
116
+133%
118
+2%
(96)
N/A
85
N/A
105
+24%
60
-43%
134
+125%
64
-52%
(23)
N/A
65
N/A
37
-43%
20
-46%
116
+473%
(203)
N/A
286
N/A
176
-39%
(5)
N/A
263
N/A
(382)
N/A
(359)
+6%
46
N/A
9
-81%
80
+827%
157
+96%
(353)
N/A
(394)
-12%
(132)
+66%
Free Cash Flow
Free Cash Flow
40
N/A
35
-13%
34
-2%
36
+7%
41
+12%
53
+30%
48
-9%
39
-19%
41
+5%
34
-17%
37
+10%
46
+22%
55
+21%
56
+2%
61
+8%
68
+11%
65
-4%
62
-4%
57
-8%
83
+46%
76
-8%
79
+3%
84
+7%
64
-24%
60
-6%
62
+3%
64
+3%
64
+0%
67
+4%
46
-31%
68
+46%
208
+209%
227
+9%
254
+12%
221
-13%
112
-49%
89
-21%
97
+9%
109
+13%
52
-53%
74
+43%

See Also

Discover More